Ideal Power Reports Fourth Quarter and Full Year 2024 Financial Results
"We're thrilled with our first design win representing significant validation of B-TRAN® as an enabling technology for SSCBs and a catalyst for our anticipated revenue ramp starting in the second half of 2025. Based on the customer's projections, the opportunity from this customer's first B-TRAN®-based product alone could translate to revenue of several hundred thousand dollars in its first year of sales, with the opportunity to exceed a million dollars in revenue in the second year of sales. After the successful roll-out of this first product, we expect this OEM to expand its offerings to include a suite of B-TRAN®-enabled SSCBs with a wide range of ratings presenting a substantial opportunity for revenue growth," stated
Brdar continued, "We are leveraging this design win for SSCBs to potentially secure additional design wins with other large SSCB customers in the coming months to drive long-term value creation for our shareholders. Solid-state switchgear, which includes SSCBs, is at least a
Key Fourth Quarter and Recent Operational Highlights
Execution to our B-TRAN® commercial roadmap continues, including:
- Secured first design win for solid-state circuit breakers (SSCB) with one of the largest circuit protection equipment manufacturers in
Asia serving industrial and utility markets. The program is ahead of schedule with product design, prototype builds, testing, and delivery of the SSCBs targeted for completion in late March or early April to be followed by commercial sales later in the year. - Secured order for our SymCool® IQ intelligent power module from a customer that specializes in the development and manufacture of circuit protection and power conversion solutions. This customer is interested in SymCool® IQ modules for several end markets including renewable energy, energy storage, electric vehicle (EV) charging, and data centers.
- Conducted a comprehensive program review in
Detroit with Stellantis'U.S. and European production and engineering teams along with other major suppliers contributing to Stellantis' new EV platform. Based on the successful program review and positive feedback from Stellantis, we expect to not only continue advancing the drivetrain inverter program but also add a new high priority program for EV contactors. - Secured orders from a third Global Tier 1 automotive supplier for numerous discrete B-TRAN® devices, a SymCool® power module, a SSCB evaluation board and a driver. This customer is interested in using B-TRAN® for solid-state EV contactor applications.
- Initiated third-party automotive qualification and reliability testing of B-TRAN® devices. This testing requires well over a thousand packaged B-TRAN® devices from multiple wafer runs. Test results continue to be positive with no die failures to date. Successful completion of B-TRAN® automotive qualification and reliability testing is expected later this year.
- B-TRAN®
Patent Estate : Currently at 94 issued B-TRAN® patents with 45 of those issued outside ofthe United States and 53 pending B-TRAN® patents. Current geographic coverage includesNorth America ,China ,Taiwan ,Japan ,South Korea ,India , andEurope .
Fourth Quarter and Full Year 2024 Financial Results
- Cash used in operating and investing activities in the fourth quarter of 2024 was
$2.6 million compared to$2.1 million in the fourth quarter of 2023. Cash used in operating and investing activities in the full year 2024 was$9.2 million compared to$7.7 million in the full year 2023. - Cash and cash equivalents totaled
$15.8 million atDecember 31, 2024 . - No long-term debt was outstanding at
December 31, 2024 . - Commercial revenue was
$5,408 in the fourth quarter of 2024 and$86,032 in the full year 2024. - Operating expenses in the fourth quarter of 2024 were
$2.8 million compared to$2.5 million in the fourth quarter of 2023 driven primarily by higher research and development spending. - Operating expenses in the full year 2024 were
$11.1 million compared to$10.4 million in the full year 2023 driven primarily by higher research and development and sales and marketing spending. - Net loss in the fourth quarter of 2024 was
$2.6 million compared to$2.4 million in the fourth quarter of 2023. Net loss in the full year 2024 was$10.4 million compared to$10.0 million in the full year 2023.
2025 Milestones
For 2025, the Company has set the following milestones:
- Secure next phase of development program with Stellantis
- Complete deliverables in 1H 2025 related to first design win
- Capture additional design wins / custom development agreements
- Start initial sales ramp in second half of year
- Increase current rating of products
- Complete third-party automotive qualification testing
Conference Call and Webcast: Fourth Quarter and Full Year 2024
The Company will hold a conference call on
Interested persons may access the live conference call by dialing 888-506-0062 (
The live webcast and interactive Q&A will be accessible on the Company's Investor Relations website under the Events tab HERE. The webcast will be archived on the website for future viewing.
Upcoming Investor Conferences
Emerging Growth Virtual Conference on
Planet MicroCap Showcase in
Planet MicroCap Showcase attendees in
About
Safe Harbor Statement
All statements in this release that are not based on historical fact are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. While
Ideal Power Investor Relations Contact
Darrow Associates Investor Relations
jchristensen@darrowir.com
703-297-6917
|
||||
Balance Sheets |
||||
(unaudited) |
||||
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ |
15,842,850 |
$ |
8,474,835 |
Accounts receivable, net |
|
692 |
|
70,000 |
Inventory |
|
96,406 |
|
81,450 |
Prepayments and other current assets |
|
356,658 |
|
482,890 |
Total current assets |
|
16,296,606 |
|
9,109,175 |
|
|
|
|
|
Property and equipment, net |
|
415,232 |
|
359,225 |
Intangible assets, net |
|
2,611,998 |
|
2,580,066 |
Right of use asset |
|
483,497 |
|
186,570 |
Other assets |
|
19,351 |
|
13,034 |
Total assets |
$ |
19,826,684 |
$ |
12,248,070 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ |
104,117 |
$ |
405,098 |
Accrued expenses |
|
374,012 |
|
455,112 |
Current portion of lease liability |
|
82,681 |
|
70,683 |
Total current liabilities |
|
560,810 |
|
930,893 |
|
|
|
|
|
Long-term lease liability |
|
403,335 |
|
132,304 |
Other long-term liabilities |
|
1,007,375 |
|
1,125,173 |
Total liabilities |
|
1,971,520 |
|
2,188,370 |
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
Common stock |
|
8,337 |
|
5,998 |
Additional paid-in capital |
|
125,327,300 |
|
107,116,362 |
|
|
(13,210) |
|
(13,210) |
Accumulated deficit |
|
(107,467,263) |
|
(97,049,450) |
Total stockholders' equity |
|
17,855,164 |
|
10,059,700 |
Total liabilities and stockholders' equity |
$ |
19,826,684 |
$ |
12,248,070 |
|
|||||||||
Statements of Operations |
|||||||||
(unaudited) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Year Ended |
||||
|
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
Commercial revenue |
$ |
5,408 |
$ |
61,483 |
|
$ |
86,032 |
$ |
161,483 |
Grant revenue |
|
- |
|
- |
|
|
- |
|
37,388 |
Total revenue |
|
5,408 |
|
61,483 |
|
|
86,032 |
|
198,871 |
|
|
|
|
|
|
|
|
|
|
Cost of commercial revenue |
|
5,926 |
|
46,425 |
|
|
93,409 |
|
123,225 |
Cost of grant revenue |
|
- |
|
- |
|
|
- |
|
37,388 |
Total cost of revenue |
|
5,926 |
|
46,425 |
|
|
93,409 |
|
160,613 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
(518) |
|
15,058 |
|
|
(7,377) |
|
38,258 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Research and development |
|
1,593,515 |
|
1,405,957 |
|
|
6,207,218 |
|
5,743,211 |
General and administrative |
|
913,495 |
|
850,432 |
|
|
3,608,536 |
|
3,533,383 |
Sales and marketing |
|
251,052 |
|
243,563 |
|
|
1,248,044 |
|
1,113,752 |
Total operating expenses |
|
2,758,062 |
|
2,499,952 |
|
|
11,063,798 |
|
10,390,346 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(2,758,580) |
|
(2,484,894) |
|
|
(11,071,175) |
|
(10,352,088) |
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
162,806 |
|
79,146 |
|
|
653,362 |
|
398,068 |
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(2,595,774) |
$ |
(2,405,748) |
|
$ |
(10,417,813) |
$ |
(9,954,020) |
|
|
|
|
|
|
|
|
|
|
Net loss per share – basic and fully diluted |
$ |
(0.29) |
$ |
(0.39) |
|
$ |
(1.28) |
$ |
(1.61) |
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding – basic and fully diluted |
|
9,043,901 |
|
6,206,469 |
|
|
8,165,485 |
|
6,190,746 |
|
||||
Statements of Cash Flows |
||||
(unaudited) |
||||
|
|
|
|
|
|
|
Year Ended |
||
|
|
2024 |
|
2023 |
Cash flows from operating activities: |
|
|
|
|
Net Loss |
$ |
(10,417,813) |
|
(9,954,020) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Depreciation and amortization |
|
341,045 |
|
271,746 |
Amortization of right of use asset |
|
75,476 |
|
62,150 |
Write-off of capitalized patents |
|
62,073 |
|
- |
Write-off of property and equipment |
|
15,371 |
|
- |
Gain on lease termination |
|
(15,319) |
|
- |
Stock-based compensation |
|
1,596,254 |
|
2,321,380 |
Decrease (increase) in operating assets: |
|
|
|
|
Accounts receivable |
|
69,308 |
|
(4,064) |
Inventory |
|
(14,956) |
|
(81,450) |
Prepaid expenses and other current assets |
|
119,915 |
|
6,630 |
Increase (decrease) in operating liabilities: |
|
|
|
|
Accounts payable |
|
(300,981) |
|
274,595 |
Accrued expenses and other liabilities |
|
(198,898) |
|
36,052 |
Lease liability |
|
(74,055) |
|
(64,597) |
Net cash used in operating activities |
|
(8,742,580) |
|
(7,131,578) |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Purchase of property and equipment |
|
(197,266) |
|
(240,825) |
Acquisition of intangible assets |
|
(309,162) |
|
(282,121) |
Net cash used in investing activities |
|
(506,428) |
|
(522,946) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Net proceeds from issuance of common stock and pre-funded warrants |
|
15,724,818 |
|
- |
Exercise of options and warrants |
|
1,120,513 |
|
- |
Payment of taxes related to restricted stock unit vesting |
|
(228,308) |
|
(216,264) |
Net cash provided by (used in) financing activities |
|
16,617,023 |
|
(216,264) |
|
|
|
|
|
Net Increase (decrease) in cash and cash equivalents |
|
7,368,015 |
|
(7,870,788) |
Cash and cash equivalents at beginning of period |
|
8,474,835 |
|
16,345,623 |
Cash and cash equivalents at end of the period |
$ |
15,842,850 |
$ |
8,474,835 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ideal-power-reports-fourth-quarter-and-full-year-2024-financial-results-302386813.html
SOURCE