Venture Global Reports Fourth Quarter and Full Year 2024 Results
Summary Financial Highlights
(in billions) |
Three months ended
|
|
Twelve months ended
|
|
|
|
|
|
|
Revenue |
|
|
|
|
Net income(1) |
|
|
|
|
Consolidated Adjusted EBITDA(2) |
|
|
|
|
-
During the three and twelve months ended
December 31, 2024 ,Venture Global generated revenue of approximately$1.5 billion and$5.0 billion , net income(1) of approximately$0.9 billion and$1.5 billion , and Consolidated Adjusted EBITDA(2) of approximately$0.7 billion and$2.1 billion , respectively. -
On
December 13, 2024 , thePlaquemines Project achieved first LNG, and onDecember 26, 2024 , thePlaquemines Project exported its first cargo, making it one of the fastest greenfield projects to achieve first production, along with theCalcasieu Project ,Venture Global's first facility. -
Venture Global progressed CP2 development, with$4.0 billion spent on construction, engineering, and design throughDecember 31, 2024 .Venture Global is launching the FID process for CP2. -
During 2024,
Venture Global deployed its first two LNG tankers, Venture Gator andVenture Bayou .
“Venture Global is proud to present our inaugural earnings report which demonstrates tremendous growth. We have achieved strong results as we continued to reach important milestones across our projects,” said
Summary and Review of Financial Results
(in millions, except LNG data) |
|
Three months ended |
|
Years ended |
||||||||
|
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
(7)% |
|
|
|
|
|
(37)% |
Net income (loss)(1) |
|
|
|
|
|
NM |
|
|
|
|
|
(45)% |
Consolidated Adj. EBITDA(2) |
|
|
|
|
|
(15)% |
|
|
|
|
|
(59)% |
LNG volumes exported: |
|
|
|
|
|
|
|
|
|
|
|
|
Cargos |
|
33 |
|
40 |
|
(18)% |
|
141 |
|
143 |
|
(1)% |
TBtu |
|
121 |
|
144 |
|
(16)% |
|
508 |
|
506 |
|
—% |
LNG volumes sold (TBtu) |
|
128 |
|
147 |
|
(13)% |
|
501 |
|
510 |
|
(2)% |
____________ NM Percentage not meaningful. |
Net income(1) for the three months ended
Net income(1) for the twelve months ended
Consolidated Adjusted EBITDA(2) for the three months ended
Consolidated Adjusted EBITDA(2) for the twelve months ended
___________ |
||
(1) |
Net income as used herein refers to net income attributable to common stockholders on our Consolidated Statements of Operations. |
|
(2) |
Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures below for further information, including a reconciliation of Consolidated Adjusted EBITDA to net income attributable to common stockholders, the most directly comparable financial measure prepared and presented in accordance with GAAP. Consolidated Adjusted EBITDA incorporates contributions from non-controlling interests. |
2025 Outlook
Our guidance for 2025 is as follows:
-
Consolidated Adjusted EBITDA(1) is expected to be between
$6.8 billion and$7.4 billion . -
We expect to export 140 - 148 cargos from the
Calcasieu Project and 219 - 239 cargos from thePlaquemines Project .
We do not provide a reconciliation of forward-looking amounts of Consolidated Adjusted EBITDA to net income attributable to common stockholders, the most directly comparable financial measure prepared and presented in accordance with GAAP, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Many of the adjustments and exclusions used to calculate the projected Consolidated Adjusted EBITDA may vary significantly based on actual events, so we are not able to forecast on a GAAP basis with reasonable certainty all adjustments needed in order to provide a GAAP calculation of these projected amounts. The amounts of these adjustments may be material and, therefore, could result in the GAAP measure being materially different from (including materially less than) the projected non-GAAP measures. The guidance in this press release is only effective as of the date it is given and will not be updated or affirmed unless and until we publicly announce updated or affirmed guidance.
___________ |
||
(1) |
Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures below for further information, including a reconciliation of Consolidated Adjusted EBITDA to net income attributable to common stockholders, the most directly comparable financial measure prepared and presented in accordance with GAAP. Consolidated Adjusted EBITDA incorporates contributions from non-controlling interests. For 2025, the non-controlling interest share of Consolidated Adjusted EBITDA is projected to be $215MM - $235MM. |
Webcast and Conference Call Information
About
Forward-Looking Statements
This press release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical facts, included herein are “forward-looking statements.” In some cases, forward-looking statements can be identified by terminology such as “may,” “might,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology.
These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, expectations regarding the development, construction, commissioning and completion of our projects, expectations regarding sales of LNG cargos, estimates of the cost of our projects and schedule to construct and commission our projects, our anticipated growth strategies and anticipated trends impacting our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. Those factors are more fully detailed in our Annual Report on Form 10-K for the year ended
CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share information) |
|||||||||||||||
|
Three months ended
|
|
Twelve months ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
REVENUE |
$ |
1,524 |
|
|
$ |
1,632 |
|
|
$ |
4,972 |
|
|
$ |
7,897 |
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSE |
|
|
|
|
|
|
|
||||||||
Cost of sales (exclusive of depreciation and amortization shown separately below) |
|
414 |
|
|
|
489 |
|
|
|
1,351 |
|
|
|
1,684 |
|
Operating and maintenance expense |
|
211 |
|
|
|
112 |
|
|
|
589 |
|
|
|
391 |
|
General and administrative expense |
|
88 |
|
|
|
60 |
|
|
|
312 |
|
|
|
224 |
|
Development expense |
|
124 |
|
|
|
165 |
|
|
|
635 |
|
|
|
490 |
|
Depreciation and amortization |
|
93 |
|
|
|
69 |
|
|
|
322 |
|
|
|
277 |
|
Insurance recoveries, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
Total operating expense |
|
930 |
|
|
|
895 |
|
|
|
3,209 |
|
|
|
3,047 |
|
|
|
|
|
|
|
|
|
||||||||
INCOME FROM OPERATIONS |
|
594 |
|
|
|
737 |
|
|
|
1,763 |
|
|
|
4,850 |
|
|
|
|
|
|
|
|
|
||||||||
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
||||||||
Interest income |
|
57 |
|
|
|
69 |
|
|
|
244 |
|
|
|
172 |
|
Interest expense, net |
|
(117 |
) |
|
|
(193 |
) |
|
|
(584 |
) |
|
|
(641 |
) |
Gain (loss) on interest rate swaps |
|
704 |
|
|
|
(656 |
) |
|
|
774 |
|
|
|
174 |
|
Loss on financing transactions |
|
— |
|
|
|
(10 |
) |
|
|
(14 |
) |
|
|
(123 |
) |
Total other income (expense) |
|
644 |
|
|
|
(790 |
) |
|
|
420 |
|
|
|
(418 |
) |
|
|
|
|
|
|
|
|
||||||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE |
|
1,238 |
|
|
|
(53 |
) |
|
|
2,183 |
|
|
|
4,432 |
|
Income tax expense (benefit) |
|
248 |
|
|
|
(52 |
) |
|
|
437 |
|
|
|
816 |
|
NET INCOME (LOSS) |
$ |
990 |
|
|
$ |
(1 |
) |
|
$ |
1,746 |
|
|
$ |
3,616 |
|
|
|
|
|
|
|
|
|
||||||||
Less: Net income attributable to redeemable stock of subsidiary |
|
37 |
|
|
|
34 |
|
|
|
144 |
|
|
|
130 |
|
Less: Net income attributable to non-controlling interests |
|
15 |
|
|
|
15 |
|
|
|
59 |
|
|
|
805 |
|
Less: Dividends on VGLNG Series A Preferred Shares |
|
67 |
|
|
|
— |
|
|
|
68 |
|
|
|
— |
|
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
871 |
|
|
$ |
(50 |
) |
|
$ |
1,475 |
|
|
$ |
2,681 |
|
|
|
|
|
|
|
|
|
||||||||
BASIC EARNINGS PER SHARE |
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common stockholders per share—basic |
$ |
0.37 |
|
|
$ |
(0.02 |
) |
|
$ |
0.63 |
|
|
$ |
1.30 |
|
Weighted average number of shares of common stock outstanding—basic |
|
2,350 |
|
|
|
2,350 |
|
|
|
2,350 |
|
|
|
2,070 |
|
|
|
|
|
|
|
|
|
||||||||
DILUTED EARNINGS PER SHARE |
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common stockholders per share—diluted |
$ |
0.33 |
|
|
$ |
(0.02 |
) |
|
$ |
0.57 |
|
|
$ |
1.25 |
|
Weighted average number of shares of common stock outstanding—diluted |
|
2,610 |
|
|
|
2,350 |
|
|
|
2,585 |
|
|
|
2,143 |
|
_____________ |
||
(1) |
Unaudited. |
CONSOLIDATED BALANCE SHEETS (in millions, except share information) |
|||||||
|
|
||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
3,608 |
|
|
$ |
4,823 |
|
Restricted cash |
|
169 |
|
|
|
520 |
|
Accounts receivable |
|
364 |
|
|
|
265 |
|
Inventory, net |
|
171 |
|
|
|
44 |
|
Derivative assets |
|
154 |
|
|
|
164 |
|
Prepaid expenses and other current assets |
|
93 |
|
|
|
143 |
|
Total current assets |
|
4,559 |
|
|
|
5,959 |
|
Property, plant and equipment, net |
|
34,675 |
|
|
|
19,439 |
|
Right-of-use assets |
|
602 |
|
|
|
381 |
|
Noncurrent restricted cash |
|
837 |
|
|
|
529 |
|
Deferred financing costs |
|
384 |
|
|
|
464 |
|
Noncurrent derivative assets |
|
1,482 |
|
|
|
899 |
|
Equity method investments |
|
327 |
|
|
|
539 |
|
Other noncurrent assets |
|
625 |
|
|
|
253 |
|
TOTAL ASSETS |
$ |
43,491 |
|
|
$ |
28,463 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
1,536 |
|
|
$ |
436 |
|
Accrued and other liabilities |
|
1,816 |
|
|
|
1,701 |
|
Current portion of long-term debt |
|
190 |
|
|
|
178 |
|
Total current liabilities |
|
3,542 |
|
|
|
2,315 |
|
|
|
|
|
||||
Long-term debt, net including |
|
29,086 |
|
|
|
20,607 |
|
Noncurrent operating lease liabilities |
|
536 |
|
|
|
383 |
|
Deferred tax liabilities, net |
|
1,637 |
|
|
|
1,149 |
|
Other noncurrent liabilities |
|
794 |
|
|
|
539 |
|
Total liabilities |
|
35,595 |
|
|
|
24,993 |
|
|
|
|
|
||||
Redeemable stock of subsidiary |
|
1,529 |
|
|
|
1,385 |
|
Equity |
|
|
|
||||
|
|
|
|
||||
Class A common stock, par value |
|
23 |
|
|
|
23 |
|
Additional paid in capital |
|
512 |
|
|
|
519 |
|
Retained earnings |
|
2,611 |
|
|
|
1,228 |
|
Accumulated other comprehensive loss |
|
(249 |
) |
|
|
(260 |
) |
|
|
2,897 |
|
|
|
1,510 |
|
Non-controlling interests |
|
3,470 |
|
|
|
575 |
|
Total equity |
|
6,367 |
|
|
|
2,085 |
|
TOTAL LIABILITIES AND EQUITY |
$ |
43,491 |
|
|
$ |
28,463 |
|
Reconciliation of Non-GAAP Measures
Regulation G Reconciliations
This earnings release contains references to Consolidated Adjusted EBITDA, which is not required by, or presented in accordance with, generally accepted accounting principles in
We believe Consolidated Adjusted EBITDA provides investors and other users of our consolidated financial statements with useful supplemental information to evaluate the financial performance of our business on an unleveraged basis, to enable comparison of our operating performance across periods. Consolidated Adjusted EBITDA also allows investors and other users of our financial statements to evaluate our operating performance in a manner that is consistent with management’s evaluation of financial and operating performance.
We define Consolidated Adjusted EBITDA as net income attributable to
Consolidated Adjusted EBITDA has material limitations as an analytical tool and should be viewed as a supplement to and not a substitute for measures of performance, financial results and cash flow from operations calculated in accordance with GAAP. For example, Consolidated Adjusted EBITDA excludes certain recurring, non-cash charges such as stock-based compensation expense and gain/loss from changes in the fair value of forward natural gas supply contracts, and does not reflect changes in, or cash requirements for our working capital needs. In addition, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Consolidated Adjusted EBITDA does not reflect cash requirements for such replacements. Other companies, including companies in our industry, may also calculate Consolidated Adjusted EBITDA differently, which may limit its usefulness as a comparative measure.
The following table reconciles our Consolidated Adjusted EBITDA to
|
Three months ended
|
|
Twelve months ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
871 |
|
|
$ |
(50 |
) |
|
$ |
1,475 |
|
|
$ |
2,681 |
|
Net income attributable to non-controlling interests |
|
119 |
|
|
|
49 |
|
|
|
271 |
|
|
935 |
|
|
Income tax expense (benefit) |
|
248 |
|
|
|
(52 |
) |
|
|
437 |
|
|
|
816 |
|
(Gain) loss on interest rate swaps |
|
(704 |
) |
|
|
656 |
|
|
|
(774 |
) |
|
|
(174 |
) |
Loss on financing transactions |
|
— |
|
|
|
10 |
|
|
|
14 |
|
|
|
123 |
|
Interest expense, net |
|
117 |
|
|
|
193 |
|
|
|
584 |
|
|
|
641 |
|
Interest income |
|
(57 |
) |
|
|
(69 |
) |
|
|
(244 |
) |
|
|
(172 |
) |
INCOME FROM OPERATIONS |
$ |
594 |
|
|
$ |
737 |
|
|
$ |
1,763 |
|
|
$ |
4,850 |
|
Adjustments to reconcile income from operations to Consolidated Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
93 |
|
|
|
69 |
|
|
|
322 |
|
|
|
277 |
|
Stock based compensation expense |
|
4 |
|
|
|
7 |
|
|
|
22 |
|
|
|
28 |
|
Gain from changes in fair value of other derivatives(1) |
|
(3 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
Consolidated Adjusted EBITDA |
$ |
688 |
|
|
$ |
813 |
|
|
$ |
2,104 |
|
|
$ |
5,155 |
|
_____________ |
||
(1) |
Change in fair value of forward natural gas supply contracts. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306093085/en/
Investors:
IR@ventureglobalLNG.com
Media:
press@ventureglobalLNG.com
Source: