System1 Announces Fourth Quarter and Full Year 2024 Financial Results
Fourth Quarter Financial Highlights:
-
Revenue Decreased 21% Over Prior Year to
$75.6 million -
Gross Profit Increased 28% Over Prior Year to
$31.8 million -
Adjusted Gross Profit Increased 19% Over Prior Year to
$44.7 million -
GAAP Net Loss Decreased 29% Over Prior Year to
$18.0 million -
Adjusted EBITDA Increased 79% Over Prior Year to
$17.9 million
Fiscal Year 2024 Results:
-
Revenue Decreased 14% Over Prior Year to
$343.9 million - Gross Profit Decreased 2% Over Prior Year to 101.3 million
-
Adjusted Gross Profit Decreased 1% Over Prior Year to
$152.3 million -
GAAP Net Loss Decreased 13% Over Prior Year to
$97.3 million -
Adjusted EBITDA Increased 32% Over Prior Year to
$38.6 million
"
Tridivesh Kidambi, Chief Financial Officer of
Note: Unless otherwise noted, comparative financial results reflect the divestiture of
Fourth Quarter Business Highlights
- RAMP platform continues to see major improvements from automation and AI initiatives, with a 500%+ increase in the number of campaign launches year-over-year in Q4 2024.
- CouponFollow.com continued strong forward momentum with a 129% year-over-year increase in organic sessions in Q4 2024, as well as continued expansion of key merchant relationships.
-
In
October 2024 andFebruary 2025 , the Company renewed both of its advertising arrangements withGoogle . The new agreements have termination dates in 2027.
First Quarter 2025 Guidance
The Company expects for the first quarter of 2025:
-
Revenue between
$69 million and$71 million -
Gross Profit between
$25 million and$27 million -
Adjusted Gross Profit between
$38 million and$40 million -
Adjusted EBITDA between
$9 million and$11 million
In reliance on the unreasonable efforts exception for forward-looking information provided under Regulation S-K, the Company is not reasonably able to provide a quantitative reconciliation of Adjusted Gross Profit and Adjusted EBITDA to the most directly comparable GAAP financial measures without unreasonable effort due to uncertainties regarding stock-based compensation, taxes and other potential adjustments. The variability of these items could have an unpredictable, and potentially significant, impact on the Company's future GAAP financial results. For the first quarter of 2025, the Company expects interest expense in the range of
The Company's achievement of the anticipated results is subject to risks and uncertainties, including those disclosed in its filings with the
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995, particularly any statements or materials regarding
These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause
Such risks, uncertainties and assumptions include, but are not limited to: (1) our ability to maintain our key relationships with network partners and advertisers, including our monetization arrangements; (2) our ability to collect, process, effectively utilize and safely store the first party data that we obtain through our services; (3) The performance of our responsive acquisition marketing platform, or RAMP; (4) changes in customer demand for our services and our ability to incorporate to such changes; (5) our ability to maintain and attract consumers and advertisers in the face of changing economic or competitive conditions; (6) our ability to improve and maintain adequate internal control over financial reporting and remediate identified material weaknesses; (7) our ability to successfully source and complete acquisitions and to integrate the operations of companies
Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from any forward-looking statements contained in this press release.
Non-GAAP Measures: Adjusted Gross Profit and Adjusted EBITDA
Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures and represent key metrics used by
Adjusted Gross Profit should not be considered a substitute for revenue. Adjusted EBITDA should not be considered a substitute for income (loss) from operations, net income (loss), or net income (loss) attributable to
Consolidated Statements of Operations (in thousands) |
|||||||||||||||
|
For The Three Months Ended |
|
For The Year Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
75,595 |
|
|
$ |
96,120 |
|
|
$ |
343,925 |
|
|
$ |
401,971 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of revenue (excluding depreciation and amortization) |
|
30,894 |
|
|
|
58,550 |
|
|
|
191,561 |
|
|
|
248,745 |
|
Salaries and benefits |
|
25,915 |
|
|
|
24,609 |
|
|
|
113,512 |
|
|
|
106,505 |
|
Selling, general, and administrative |
|
10,457 |
|
|
|
12,303 |
|
|
|
47,346 |
|
|
|
54,307 |
|
Depreciation and amortization |
|
20,232 |
|
|
|
19,737 |
|
|
|
80,107 |
|
|
|
78,403 |
|
Total operating expenses |
|
87,498 |
|
|
|
115,199 |
|
|
|
432,526 |
|
|
|
487,960 |
|
Operating loss |
|
(11,903 |
) |
|
|
(19,079 |
) |
|
|
(88,601 |
) |
|
|
(85,989 |
) |
Other expense (income): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
7,764 |
|
|
|
11,956 |
|
|
|
31,562 |
|
|
|
48,745 |
|
Gain on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(20,109 |
) |
|
|
— |
|
Loss on extinguishment of related-party debt |
|
— |
|
|
|
1,385 |
|
|
|
— |
|
|
|
2,004 |
|
Change in fair value of warrant liabilities |
|
(915 |
) |
|
|
1,764 |
|
|
|
(2,386 |
) |
|
|
(5,109 |
) |
Total other expense, net |
|
6,849 |
|
|
|
15,105 |
|
|
|
9,067 |
|
|
|
45,640 |
|
Loss before income tax |
|
(18,752 |
) |
|
|
(34,184 |
) |
|
|
(97,668 |
) |
|
|
(131,629 |
) |
Income tax benefit |
|
(729 |
) |
|
|
(8,757 |
) |
|
|
(370 |
) |
|
|
(20,371 |
) |
Net loss from continuing operations |
|
(18,023 |
) |
|
|
(25,427 |
) |
|
|
(97,298 |
) |
|
|
(111,258 |
) |
Net loss from discontinued operations, net of tax |
|
— |
|
|
|
(11,105 |
) |
|
|
— |
|
|
|
(174,327 |
) |
Net loss |
|
(18,023 |
) |
|
|
(36,532 |
) |
|
|
(97,298 |
) |
|
|
(285,585 |
) |
Less: Net loss from continuing operations attributable to non-controlling interest |
|
(3,862 |
) |
|
|
(7,002 |
) |
|
|
(22,625 |
) |
|
|
(25,531 |
) |
Less: Net loss from discontinued operations attributable to non-controlling interest |
|
— |
|
|
|
(1,901 |
) |
|
|
— |
|
|
|
(32,833 |
) |
Net loss attributable to |
$ |
(14,161 |
) |
|
$ |
(27,629 |
) |
|
$ |
(74,673 |
) |
|
$ |
(227,221 |
) |
Consolidated Balance Sheets (In thousands, except for par values) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
63,607 |
|
|
$ |
135,343 |
|
Restricted cash, current |
|
3,970 |
|
|
|
3,813 |
|
Accounts receivable, net |
|
62,916 |
|
|
|
56,093 |
|
Prepaid expenses and other current assets |
|
3,984 |
|
|
|
6,754 |
|
Total current assets |
|
134,477 |
|
|
|
202,003 |
|
Restricted cash, non-current |
|
371 |
|
|
|
4,294 |
|
Property and equipment, net |
|
2,104 |
|
|
|
3,084 |
|
Internal-use software development costs, net |
|
14,436 |
|
|
|
11,425 |
|
Intangible assets, net |
|
222,341 |
|
|
|
297,001 |
|
|
|
82,407 |
|
|
|
82,407 |
|
Operating lease right-of-use assets |
|
2,644 |
|
|
|
4,732 |
|
Other non-current assets |
|
349 |
|
|
|
524 |
|
Total assets |
$ |
459,129 |
|
|
$ |
605,470 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
10,401 |
|
|
$ |
9,499 |
|
Accrued expenses and other current liabilities |
|
76,200 |
|
|
|
59,314 |
|
Operating lease liabilities, current |
|
2,089 |
|
|
|
2,333 |
|
Debt, net |
|
16,405 |
|
|
|
15,271 |
|
Total current liabilities |
|
105,095 |
|
|
|
86,417 |
|
Operating lease liabilities, non-current |
|
1,365 |
|
|
|
3,582 |
|
Long-term debt, net |
|
255,118 |
|
|
|
334,232 |
|
Warrant liability |
|
302 |
|
|
|
2,688 |
|
Deferred tax liability |
|
6,199 |
|
|
|
8,307 |
|
Other non-current liabilities |
|
6,054 |
|
|
|
929 |
|
Total liabilities |
|
374,133 |
|
|
|
436,155 |
|
Stockholders’ equity: |
|
|
|
||||
Class A common stock - |
|
7 |
|
|
|
7 |
|
Class C common stock - |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
863,033 |
|
|
|
843,112 |
|
Accumulated deficit |
|
(782,335 |
) |
|
|
(707,662 |
) |
Accumulated other comprehensive loss |
|
(443 |
) |
|
|
(181 |
) |
Total stockholders' equity attributable to |
|
80,264 |
|
|
|
135,278 |
|
Non-controlling interest |
|
4,732 |
|
|
|
34,037 |
|
Total stockholders' equity |
|
84,996 |
|
|
|
169,315 |
|
Total liabilities and stockholders' equity |
$ |
459,129 |
|
|
$ |
605,470 |
|
The following tables reconcile net loss to Adjusted EBITDA for the periods presented (in millions): |
|||||||||||||||
|
For The Three Months Ended |
|
For The Year Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss from continuing operations |
$ |
(18.0 |
) |
|
$ |
(25.4 |
) |
|
$ |
(97.3 |
) |
|
$ |
(111.3 |
) |
Plus: |
|
|
|
|
|
|
|
||||||||
Income tax benefit |
|
(0.7 |
) |
|
|
(8.8 |
) |
|
|
(0.4 |
) |
|
|
(20.4 |
) |
Interest expense |
|
7.8 |
|
|
|
12.0 |
|
|
|
31.6 |
|
|
|
48.7 |
|
Depreciation and amortization |
|
20.2 |
|
|
|
19.7 |
|
|
|
80.1 |
|
|
|
78.4 |
|
Other expense |
|
(0.1 |
) |
|
|
0.2 |
|
|
|
(0.1 |
) |
|
|
1.0 |
|
Stock-based compensation & distributions to members |
|
4.6 |
|
|
|
5.8 |
|
|
|
15.8 |
|
|
|
21.2 |
|
Gain on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(20.1 |
) |
|
|
— |
|
Loss on extinguishment of related-party debt |
|
— |
|
|
|
1.4 |
|
|
|
— |
|
|
|
2.0 |
|
Non-cash revaluation of warrant liability |
|
(0.9 |
) |
|
|
1.8 |
|
|
|
(2.4 |
) |
|
|
(5.1 |
) |
Acquisition and restructuring costs |
|
5.0 |
|
|
|
3.3 |
|
|
|
31.4 |
|
|
|
14.7 |
|
Adjusted EBITDA |
$ |
17.9 |
|
|
$ |
10.0 |
|
|
$ |
38.6 |
|
|
$ |
29.2 |
|
The following table reconciles Revenue to Gross Profit and Adjusted Gross Profit for the periods presented (in millions): |
|||||||||||||||
|
For The Three Months Ended |
|
For The Year Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
75.6 |
|
|
$ |
96.1 |
|
|
$ |
343.9 |
|
|
$ |
402.0 |
|
Less: Cost of revenue (excluding depreciation and amortization) |
|
(30.9 |
) |
|
|
(58.6 |
) |
|
|
(191.6 |
) |
|
|
(248.7 |
) |
Less: Depreciation and amortization related to cost of revenue |
|
(12.9 |
) |
|
|
(12.6 |
) |
|
|
(51.0 |
) |
|
|
(49.9 |
) |
Gross profit |
|
31.8 |
|
|
|
24.9 |
|
|
|
101.3 |
|
|
|
103.4 |
|
Add: Depreciation and amortization related to cost of revenue |
|
12.9 |
|
|
|
12.6 |
|
|
|
51.0 |
|
|
|
49.9 |
|
Adjusted Gross Profit |
$ |
44.7 |
|
|
$ |
37.5 |
|
|
$ |
152.3 |
|
|
$ |
153.3 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250310398800/en/
Investors:
Brett.milotte@icrinc.com
Source: