Century Casinos, Inc. Announces Fourth Quarter and Full Year 2024 Results
2025 Looks Promising After Opening of New Land-Based Casino in
Fourth Quarter 2024 Results*
Compared to the three months ended
- Net operating revenue was
$137.8 million , a decrease of (4%). - Loss from operations was
($36.2) million , a change of (388%). - Net loss attributable to Century Casinos, Inc. shareholders was
($64.9) million , a change of (500%), and basic net loss per share was ($2.11 ). - Adjusted EBITDAR** was
$21.1 million , a decrease of (17%).
2024 Results*
Compared to the year ended
- Net operating revenue was
$575.9 million , an increase of 5%. - Earnings from operations were
$4.3 million , a decrease of (93%). - Net loss attributable to Century Casinos, Inc. shareholders was
($128.2) million , a change of (355%), and basic net loss per share was ($4.19 ). - Adjusted EBITDAR** was
$102.7 million , a decrease of (10%).
"The highlight of the fourth quarter 2024 was the successful opening of the new land-based casino and hotel in
UPDATES
Nugget Goodwill Impairment
– The Company impaired goodwill at its Nugget Casino Resort (the "Nugget") property based on estimated market conditions and performance, resulting in
RESULTS
The consolidated results for the three months and years ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the year |
|
|
||||||||||
Amounts in thousands, except per share |
ended |
|
% |
ended |
|
% |
||||||||||
Consolidated Results: |
|
|
2024 |
|
|
2023 |
|
Change |
|
|
2024 |
|
|
2023 |
|
Change |
Net Operating Revenue |
|
$ |
137,766 |
|
$ |
143,760 |
|
(4 %) |
|
$ |
575,919 |
|
$ |
550,206 |
|
5 % |
(Loss) Earnings from |
|
|
(36,154) |
|
|
12,551 |
|
(388 %) |
|
|
4,316 |
|
|
64,046 |
|
(93 %) |
Net Loss Attributable to |
|
$ |
(64,894) |
|
$ |
(10,821) |
|
(500 %) |
|
$ |
(128,170) |
|
$ |
(28,198) |
|
(355 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR** |
|
$ |
21,078 |
|
$ |
25,358 |
|
(17 %) |
|
$ |
102,678 |
|
$ |
114,047 |
|
(10 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share Attributable to Century Casinos, Inc. Shareholders: |
||||||||||||||||
Basic |
|
$ |
(2.11) |
|
$ |
(0.36) |
|
(486 %) |
|
$ |
(4.19) |
|
$ |
(0.93) |
|
(351 %) |
Diluted |
|
$ |
(2.11) |
|
$ |
(0.36) |
|
(486 %) |
|
$ |
(4.19) |
|
$ |
(0.93) |
|
(351 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTS BY REPORTABLE SEGMENT*
The Company's net operating revenue decreased by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenue |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
Amounts in |
|
ended |
|
|
$ |
|
% |
|
ended |
|
|
$ |
|
% |
||||||||
thousands |
|
2024 |
|
2023 |
|
|
Change |
|
Change |
|
2024 |
|
2023 |
|
|
Change |
|
Change |
||||
|
|
$ |
99,981 |
|
$ |
102,957 |
|
$ |
(2,976) |
|
(3 %) |
|
$ |
419,668 |
|
$ |
380,591 |
|
$ |
39,077 |
|
10 % |
|
|
|
17,894 |
|
|
19,187 |
|
|
(1,293) |
|
(7 %) |
|
|
76,317 |
|
|
75,449 |
|
|
868 |
|
1 % |
|
|
|
19,870 |
|
|
21,616 |
|
|
(1,746) |
|
(8 %) |
|
|
79,900 |
|
|
94,105 |
|
|
(14,205) |
|
(15 %) |
Corporate and |
|
|
21 |
|
|
— |
|
|
21 |
|
100 % |
|
|
34 |
|
|
61 |
|
|
(27) |
|
(44 %) |
Consolidated |
|
$ |
137,766 |
|
$ |
143,760 |
|
$ |
(5,994) |
|
(4 %) |
|
$ |
575,919 |
|
$ |
550,206 |
|
$ |
25,713 |
|
5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's earnings from operations decreased by
|
|
(Loss) Earnings from Operations |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
Amounts in |
|
ended |
|
|
$ |
|
% |
|
ended |
|
$ |
|
% |
|||||||||
thousands |
|
2024 |
|
2023 |
|
|
Change |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
Change |
|||||
|
|
$ |
(34,507) |
|
$ |
12,386 |
|
$ |
(46,893) |
|
(379 %) |
|
$ |
6,257 |
|
$ |
63,998 |
|
$ |
(57,741) |
|
(90 %) |
|
|
|
3,630 |
|
|
4,344 |
|
|
(714) |
|
(16 %) |
|
|
15,832 |
|
|
15,074 |
|
|
758 |
|
5 % |
|
|
|
(2,310) |
|
|
413 |
|
|
(2,723) |
|
(659 %) |
|
|
(3,726) |
|
|
5,549 |
|
|
(9,275) |
|
(167 %) |
Corporate and |
|
|
(2,967) |
|
|
(4,592) |
|
|
1,625 |
|
35 % |
|
|
(14,047) |
|
|
(20,575) |
|
|
6,528 |
|
32 % |
Consolidated |
|
$ |
(36,154) |
|
$ |
12,551 |
|
$ |
(48,705) |
|
(388 %) |
|
$ |
4,316 |
|
$ |
64,046 |
|
$ |
(59,730) |
|
(93 %) |
(Loss) earnings from operations was impacted by the impairment of goodwill at the Nugget, resulting in
Net earnings attributable to Century Casinos, Inc. shareholders decreased by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
Amounts in |
|
ended |
|
|
$ |
|
% |
|
ended |
|
|
$ |
|
% |
||||||||
thousands |
|
2024 |
|
2023 |
|
|
Change |
|
Change |
|
2024 |
|
2023 |
|
|
Change |
|
Change |
||||
|
|
$ |
(50,756) |
|
$ |
483 |
|
$ |
(51,239) |
|
(10608 %) |
|
$ |
(76,422) |
|
$ |
18,036 |
|
$ |
(94,458) |
|
(524 %) |
|
|
|
117 |
|
|
6,087 |
|
|
(5,970) |
|
(98 %) |
|
|
3,390 |
|
|
8,626 |
|
|
(5,236) |
|
(61 %) |
|
|
|
(1,194) |
|
|
385 |
|
|
(1,579) |
|
(410 %) |
|
|
(1,909) |
|
|
3,446 |
|
|
(5,355) |
|
(155 %) |
Corporate and Other |
|
|
(13,061) |
|
|
(17,776) |
|
|
4,715 |
|
27 % |
|
|
(53,229) |
|
|
(58,306) |
|
|
5,077 |
|
9 % |
Consolidated |
|
$ |
(64,894) |
|
$ |
(10,821) |
|
$ |
(54,073) |
|
(500 %) |
|
$ |
(128,170) |
|
$ |
(28,198) |
|
$ |
(99,972) |
|
(355 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items deducted from or added to (loss) earnings from operations to arrive at net (loss) earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax (benefit) expense, and non-controlling interests. Increased interest expense negatively impacted net loss (earnings) attributable to Century Casinos, Inc. shareholders. In 2024, interest expense increased primarily due to additional properties added to the Company's triple net master lease ("
Adjusted EBITDAR** decreased by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR** |
||||||||||||||||||||
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
Amounts in |
|
ended |
|
$ |
|
% |
|
ended |
|
$ |
|
% |
||||||||||
thousands |
|
2024 |
|
2023 |
|
Change |
|
Change |
|
2024 |
|
2023 |
|
Change |
|
Change |
||||||
|
|
$ |
20,436 |
|
$ |
22,109 |
|
$ |
(1,673) |
|
(8 %) |
|
$ |
93,791 |
|
$ |
98,190 |
|
$ |
(4,399) |
|
(4 %) |
|
|
|
4,681 |
|
|
5,617 |
|
|
(936) |
|
(17 %) |
|
|
20,162 |
|
|
20,003 |
|
|
159 |
|
1 % |
|
|
|
(603) |
|
|
952 |
|
|
(1,555) |
|
(163 %) |
|
|
2,563 |
|
|
8,062 |
|
|
(5,499) |
|
(68 %) |
Corporate and Other |
|
|
(3,436) |
|
|
(3,320) |
|
|
(116) |
|
(3 %) |
|
|
(13,838) |
|
|
(12,208) |
|
|
(1,630) |
|
(13 %) |
Consolidated |
|
$ |
21,078 |
|
$ |
25,358 |
|
$ |
(4,280) |
|
(17 %) |
|
$ |
102,678 |
|
$ |
114,047 |
|
$ |
(11,369) |
|
(10 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET AND LIQUIDITY
As of
CONFERENCE CALL INFORMATION
Today the Company will post a copy of its Annual Report on Form 10-K filed with the
The Company will host its fourth quarter 2024 earnings conference call today,
* |
Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported. |
** |
Adjusted EBITDAR is a Non-US GAAP financial measure. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below. |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED FINANCIAL INFORMATION – US GAAP BASIS
Condensed Consolidated Statements of Loss |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
For the year |
||||||||||
|
ended |
ended |
||||||||||
Amounts in thousands, except for per share information |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Operating revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
$ |
137,766 |
|
$ |
143,760 |
|
$ |
575,919 |
|
$ |
550,206 |
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
173,920 |
|
|
131,209 |
|
|
571,603 |
|
|
487,281 |
Earnings from equity investment |
|
|
— |
|
|
— |
|
|
— |
|
|
1,121 |
(Loss) earnings from operations |
|
|
(36,154) |
|
|
12,551 |
|
|
4,316 |
|
|
64,046 |
Non-operating (expense) income, net |
|
|
(25,125) |
|
|
(24,963) |
|
|
(97,728) |
|
|
(87,878) |
Loss before income taxes |
|
|
(61,279) |
|
|
(12,412) |
|
|
(93,412) |
|
|
(23,832) |
Income tax (expense) benefit |
|
|
(2,374) |
|
|
3,994 |
|
|
(27,673) |
|
|
5,343 |
Net loss |
|
|
(63,653) |
|
|
(8,418) |
|
|
(121,085) |
|
|
(18,489) |
Net earnings attributable to non-controlling interests |
|
|
(1,241) |
|
|
(2,403) |
|
|
(7,085) |
|
|
(9,709) |
Net loss attributable to Century Casinos, Inc. |
|
$ |
(64,894) |
|
$ |
(10,821) |
|
$ |
(128,170) |
|
$ |
(28,198) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Century Casinos, Inc. shareholders: |
||||||||||||
Basic |
|
$ |
(2.11) |
|
$ |
(0.36) |
|
$ |
(4.19) |
|
$ |
(0.93) |
Diluted |
|
$ |
(2.11) |
|
$ |
(0.36) |
|
$ |
(4.19) |
|
$ |
(0.93) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
30,683 |
|
|
30,360 |
|
|
30,617 |
|
|
30,274 |
Diluted |
|
|
30,683 |
|
|
30,360 |
|
|
30,617 |
|
|
30,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
||
Amounts in thousands |
|
2024 |
|
2023 |
||
Assets |
|
|
|
|
|
|
Current assets |
|
$ |
135,549 |
|
$ |
207,017 |
Property and equipment, net |
|
|
922,146 |
|
|
913,561 |
Other assets |
|
|
168,617 |
|
|
239,084 |
Total assets |
|
$ |
1,226,312 |
|
$ |
1,359,662 |
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
Current liabilities |
|
$ |
86,044 |
|
$ |
93,619 |
Non-current liabilities |
|
|
1,058,264 |
|
|
1,051,602 |
|
|
|
(9,300) |
|
|
121,392 |
Non-controlling interests |
|
|
91,304 |
|
|
93,049 |
Total liabilities and equity |
|
$ |
1,226,312 |
|
$ |
1,359,662 |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by Reportable Segment. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
||||||||||||||
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
Net (loss) earnings attributable to Century |
|
$ |
(50,756) |
|
$ |
117 |
|
$ |
(1,194) |
|
$ |
(13,061) |
|
$ |
(64,894) |
Interest expense (income), net (1) |
|
|
12,406 |
|
|
3,243 |
|
|
29 |
|
|
9,729 |
|
|
25,407 |
Income tax expense (benefit) |
|
|
2,073 |
|
|
306 |
|
|
(380) |
|
|
375 |
|
|
2,374 |
Depreciation and amortization |
|
|
11,222 |
|
|
1,053 |
|
|
349 |
|
|
29 |
|
|
12,653 |
Net earnings (loss) attributable to non- |
|
|
1,770 |
|
|
68 |
|
|
(597) |
|
|
— |
|
|
1,241 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
(500) |
|
|
(500) |
Gain on foreign currency transactions, |
|
|
— |
|
|
(106) |
|
|
(168) |
|
|
(8) |
|
|
(282) |
Impairment - goodwill (2) |
|
|
43,716 |
|
|
— |
|
|
— |
|
|
— |
|
|
43,716 |
Loss on disposition of fixed assets |
|
|
5 |
|
|
— |
|
|
586 |
|
|
— |
|
|
591 |
Pre-opening and termination expenses |
|
|
— |
|
|
— |
|
|
772 |
|
|
— |
|
|
772 |
Adjusted EBITDAR |
|
$ |
20,436 |
|
$ |
4,681 |
|
$ |
(603) |
|
$ |
(3,436) |
|
$ |
21,078 |
|
|
(1) |
See "Reconciliation of Interest Expense (Income), Net" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
(2) |
Related to impairment of goodwill at the Nugget. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
||||||||||||||
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
Net earnings (loss) attributable to Century |
|
$ |
483 |
|
$ |
6,087 |
|
$ |
385 |
|
$ |
(17,776) |
|
$ |
(10,821) |
Interest expense (income), net (1) |
|
|
11,653 |
|
|
1,747 |
|
|
(60) |
|
|
11,369 |
|
|
24,709 |
Income tax (benefit) expense |
|
|
(1,471) |
|
|
(3,962) |
|
|
135 |
|
|
1,304 |
|
|
(3,994) |
Depreciation and amortization |
|
|
9,675 |
|
|
1,214 |
|
|
534 |
|
|
57 |
|
|
11,480 |
Net earnings attributable to non- |
|
|
1,721 |
|
|
491 |
|
|
192 |
|
|
— |
|
|
2,404 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
864 |
|
|
864 |
Loss (gain) on foreign currency |
|
|
1 |
|
|
35 |
|
|
(239) |
|
|
444 |
|
|
241 |
Loss on disposition of fixed assets |
|
|
47 |
|
|
5 |
|
|
5 |
|
|
108 |
|
|
165 |
Acquisition costs |
|
|
— |
|
|
— |
|
|
— |
|
|
310 |
|
|
310 |
Adjusted EBITDAR |
|
$ |
22,109 |
|
$ |
5,617 |
|
$ |
952 |
|
$ |
(3,320) |
|
$ |
25,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See "Reconciliation of Interest Expense (Income), Net" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by Reportable Segment. |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended |
||||||||||||||
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
Net (loss) earnings attributable to Century |
|
$ |
(76,422) |
|
$ |
3,390 |
|
$ |
(1,909) |
|
$ |
(53,229) |
|
$ |
(128,170) |
Interest expense (income), net (1) |
|
|
47,566 |
|
|
12,544 |
|
|
(41) |
|
|
40,654 |
|
|
100,723 |
Income tax expense (benefit) |
|
|
28,016 |
|
|
1,010 |
|
|
(237) |
|
|
(1,116) |
|
|
27,673 |
Depreciation and amortization |
|
|
43,254 |
|
|
4,368 |
|
|
1,811 |
|
|
162 |
|
|
49,595 |
Net earnings (loss) attributable to non- |
|
|
7,097 |
|
|
943 |
|
|
(955) |
|
|
— |
|
|
7,085 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
66 |
|
|
66 |
Loss (gain) on foreign currency |
|
|
24 |
|
|
(2,057) |
|
|
(584) |
|
|
(356) |
|
|
(2,973) |
Impairment - goodwill (3) |
|
|
43,716 |
|
|
— |
|
|
— |
|
|
— |
|
|
43,716 |
Loss (gain) on disposition of fixed assets |
|
|
540 |
|
|
(36) |
|
|
953 |
|
|
— |
|
|
1,457 |
Acquisition costs |
|
|
— |
|
|
— |
|
|
— |
|
|
(19) |
|
|
(19) |
Pre-opening and termination expenses |
|
|
— |
|
|
— |
|
|
3,525 |
|
|
— |
|
|
3,525 |
Adjusted EBITDAR |
|
$ |
93,791 |
|
$ |
20,162 |
|
$ |
2,563 |
|
$ |
(13,838) |
|
$ |
102,678 |
|
|
(1) |
See "Summary of Interest Expense (Income), Net" below for a breakdown of interest expense (income), net and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
(2) |
Included in the |
(3) |
Related to goodwill impairment at the Nugget. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended |
||||||||||||||
Amounts in thousands |
|
|
United |
|
|
|
|
|
|
|
|
Corporate |
|
|
Total |
Net earnings (loss) attributable to Century |
|
$ |
18,036 |
|
$ |
8,626 |
|
$ |
3,446 |
|
$ |
(58,306) |
|
$ |
(28,198) |
Interest expense (income), net (1) |
|
|
38,024 |
|
|
11,527 |
|
|
(345) |
|
|
42,605 |
|
|
91,811 |
Income tax expense (benefit) |
|
|
2,654 |
|
|
(4,256) |
|
|
1,534 |
|
|
(5,275) |
|
|
(5,343) |
Depreciation and amortization |
|
|
33,739 |
|
|
4,590 |
|
|
2,482 |
|
|
232 |
|
|
41,043 |
Net earnings attributable to non- |
|
|
5,284 |
|
|
2,701 |
|
|
1,724 |
|
|
— |
|
|
9,709 |
Non-cash stock-based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
3,610 |
|
|
3,610 |
(Gain) loss on foreign currency |
|
|
(84) |
|
|
(3,195) |
|
|
(810) |
|
|
401 |
|
|
(3,688) |
Loss on disposition of fixed assets |
|
|
537 |
|
|
10 |
|
|
31 |
|
|
113 |
|
|
691 |
Acquisition costs |
|
|
— |
|
|
— |
|
|
— |
|
|
4,412 |
|
|
4,412 |
Adjusted EBITDAR |
|
$ |
98,190 |
|
$ |
20,003 |
|
$ |
8,062 |
|
$ |
(12,208) |
|
$ |
114,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See "Reconciliation of Interest Expense (Income), Net" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
(2) |
Included in the |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Adjusted EBITDAR Margins *** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the year |
||||||
|
|
|
|
ended |
|
|
ended |
||||||
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net Operating Revenue |
|
$ |
99,981 |
|
$ |
102,957 |
|
$ |
419,668 |
|
$ |
380,591 |
|
Net Earnings (Loss) Margin |
|
|
(51 %) |
|
|
1 % |
|
|
(18 %) |
|
|
5 % |
|
Adjusted EBITDAR Margin |
|
|
20 % |
|
|
22 % |
|
|
22 % |
|
|
26 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenue |
|
$ |
17,894 |
|
$ |
19,187 |
|
$ |
76,317 |
|
$ |
75,449 |
|
Net Earnings (Loss) Margin |
|
|
1 % |
|
|
32 % |
|
|
4 % |
|
|
11 % |
|
Adjusted EBITDAR Margin |
|
|
26 % |
|
|
29 % |
|
|
26 % |
|
|
27 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenue |
|
$ |
19,870 |
|
$ |
21,616 |
|
$ |
79,900 |
|
$ |
94,105 |
|
Net Earnings (Loss) Margin |
|
|
(6 %) |
|
|
2 % |
|
|
(2 %) |
|
|
4 % |
|
Adjusted EBITDAR Margin |
|
|
(3 %) |
|
|
4 % |
|
|
3 % |
|
|
9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
Net Operating Revenue |
|
$ |
21 |
|
$ |
— |
|
$ |
34 |
|
$ |
61 |
|
Net Earnings (Loss) Margin |
|
|
NM (1) |
|
|
NM |
|
|
NM |
|
|
NM |
|
Adjusted EBITDAR Margin |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
Net Operating Revenue |
|
$ |
137,766 |
|
$ |
143,760 |
|
$ |
575,919 |
|
$ |
550,206 |
|
Net Earnings (Loss) Margin |
|
|
(47 %) |
|
|
(8 %) |
|
|
(22 %) |
|
|
(5 %) |
|
Adjusted EBITDAR Margin |
|
|
15 % |
|
|
18 % |
|
|
18 % |
|
|
21 % |
|
|
(1) |
Not meaningful. |
Reconciliation of Interest (Income) Expense, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
For the year |
||||||||||
|
ended |
ended |
||||||||||
Amounts in thousands |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Interest income |
|
$ |
(534) |
|
$ |
(1,775) |
|
$ |
(2,644) |
|
$ |
(2,114) |
Interest expense - Credit Agreements |
|
|
9,330 |
|
|
10,649 |
|
|
38,931 |
|
|
39,703 |
Interest expense - Master Lease Financing Obligation |
|
|
15,770 |
|
|
15,081 |
|
|
61,356 |
|
|
42,426 |
Interest expense - CDR Land Lease (1) |
|
|
— |
|
|
— |
|
|
— |
|
|
1,450 |
Interest expense - Deferred Financing Costs |
|
|
673 |
|
|
673 |
|
|
2,695 |
|
|
2,695 |
Interest expense - Miscellaneous |
|
|
168 |
|
|
81 |
|
|
385 |
|
|
327 |
Interest expense - Other (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
7,324 |
Interest expense (income), net |
|
$ |
25,407 |
|
$ |
24,709 |
|
$ |
100,723 |
|
$ |
91,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The CDR land lease ended on |
(2) |
Interest expense – Other consists of |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Cash Rent Payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
For the year |
||||||||||
|
ended |
ended |
||||||||||
Amounts in thousands |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
$ |
14,005 |
|
$ |
15,085 |
|
$ |
51,834 |
|
$ |
40,739 |
CDR Land Lease |
|
|
— |
|
|
— |
|
|
— |
|
|
1,258 |
Nugget Lease (1) |
|
|
1,912 |
|
|
2,513 |
|
|
7,001 |
|
|
6,313 |
|
|
(1) |
Represents payments with respect to the 50% interest in the Nugget Lease owned by |
The table below shows the Company's reporting units and operating segments that are included in each of the Company's reportable segments as of
|
|
|
Reportable Segment |
Operating Segment |
Reporting Unit |
|
East |
|
|
|
|
|
Midwest |
|
|
|
|
|
|
|
|
|
|
|
West |
|
|
|
|
|
|
|
|
|
Century |
|
|
Century Downs Racetrack and Casino |
|
|
Casinos |
Corporate and Other |
Corporate and Other |
Cruise Ships & Other (1) |
|
|
Corporate Other (2) |
|
|
(1) |
The Company operated on ship-based casinos through |
(2) |
The Company's equity interest in Smooth Bourbon was included in the Corporate Other reporting unit until |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
* We define Adjusted EBITDAR as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income) (including interest expense related to the Master Lease), net, income taxes (benefit), depreciation, amortization, non-controlling interests net earnings (losses) and transactions, pre-opening expenses, termination expenses related to closing a casino, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. The Master Lease is accounted for as a financing obligation. As such, a portion of the periodic payment under the Master Lease is recognized as interest expense with the remainder of the payment impacting the financing obligation using the effective interest method. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP.
Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric and is not considered a measure of performance recognized under GAAP. Adjusted EBITDAR is an additional metric used by analysts in valuing gaming companies subject to triple net leases such as our
Adjusted EBITDAR should not be construed as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, the most directly comparable GAAP measure, as indicators of our performance. In addition, Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. Consolidated Adjusted EBITDAR should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, because it excludes the rent expense associated with our
** The Company defines net earnings (loss) margin as net earnings (loss) attributable to Century Casinos, Inc. shareholders divided by net operating revenue.
*** The Company defines Adjusted EBITDAR margin as Adjusted EBITDAR divided by net operating revenue. Adjusted EBITDAR margins are a non-US GAAP measure. Management uses these margins as one of several measures to evaluate the efficiency of the Company's casino operations.
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
ABOUT CENTURY CASINOS, INC.:
Century Casinos, Inc. is a casino entertainment company. In
Century Casinos' common stock trades on The Nasdaq Capital Market® under the symbol CNTY. For more information about Century Casinos, visit our website at www.cnty.com.
This release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding projects in development and other opportunities, including our recently opened
View original content to download multimedia:https://www.prnewswire.com/news-releases/century-casinos-inc-announces-fourth-quarter-and-full-year-2024-results-302400519.html
SOURCE