Citi Trends Announces Fourth Quarter and Fiscal 2024 Results
Q4 2024 total sales of
Q4 2024 gross margin of 39.7%, expansion of 60 basis points from Q4 2023
Fiscal 2024 total sales of
Company ends Fiscal 2024 with liquidity of approximately
Company provides outlook for Fiscal 2025; expects low to mid-single digit comparable store sales increase and significant EBITDA improvement
Mid-single digit comparable store sales momentum has continued Q1 2025 to-date
Financial Highlights – Fourth Quarter 2024
-
Total sales of
$211.2 million decreased 1.9% vs. the fourteen-week period in Q4 2023; comparable store sales, calculated on a shifted 13-week to 13-week basis, increased 6.4% compared to Q4 2023 driven by increases in traffic, basket and conversion, reflecting improved product value, addition of off-price extreme value and better allocation methods - Gross margin of 39.7% vs. 39.1% in Q4 2023, an increase of 60 basis points due to lower freight expense, partially offset by planned in-season markdowns
-
SG&A of
$77.5 million ,$76.7 million as adjusted* vs.$74.5 million , or$74.2 million as adjusted* in Q4 2023; approximately$1.5 million of the increase was due to one-time strategic costs in support of turnaround efforts -
Tax expense of
$15.8 million in the quarter includes$15.5 million related to a non-cash valuation allowance on deferred tax assets related to net operating losses -
Net loss of
$(14.2) million , or adjusted net loss* of$(12.8) million , vs. net income of$3.6 million , or$4.4 million as adjusted* in Q4 2023 -
Adjusted EBITDA* of
$7.1 million compared to adjusted EBITDA* of$10.0 million in Q4 2023; normalizing for one-time, strategic SG&A costs in Q4 2024 and accrual adjustments in both years, results are$7.4 million * in Q4 2024 vs$7.6 million * in Q4 2023 - Closed 2 stores in the quarter to end the year with 591 locations
Financial Highlights – Full Year 2024
-
Total sales of
$753.1 million increased 0.7% vs. a 53-week 2023; comparable stores sales, calculated on a 52-week to 52-week basis, increased 3.4% vs. 2023 - Gross margin of 37.5% vs. 38.1%, or 38.2% as adjusted* in 2023; the year-over-year decline was due to higher markdowns from our large aged-inventory markdown in Q2 2024 and higher shrink expense, partially offset by lower freight expense
-
SG&A of
$300.2 million ,$296.3 million as adjusted* vs.$284.5 million , or$284.2 million as adjusted* in 2023; approximately$3.1 million of the increase was due to one-time strategic costs in support of turnaround efforts -
Net loss of
$(43.2) million , or$(36.7) million as adjusted,* compared to net loss of$(12.0) million in 2023, or$(10.5) million as adjusted* -
Adjusted EBITDA* loss of
$(14.2) million , reflecting($18.0) million in first half of 2024, followed by$3.8 million of adjusted EBITDA* in the second half of the year; this compares to adjusted EBITDA* of$1.5 million in 2023 - Opened 1 new store, remodeled 35 stores and closed 12 stores to end the year with 591 locations
-
Cash of
$61.1 million at year-end, with no debt and no borrowings under a$75 million credit facility - Year-end inventory decreased 6.0% vs. 2023 with average in-store inventory down 6.7% vs. 2023
Chief Executive Officer Comments
As we enter a period of economic uncertainty, we believe we are in a good position to gain market share due to the addition of “off-price” to our business model, which enables us to offer high margin, great brands at exceptional prices with minimal impact of tariff-based cost pressures. Our objective is to stay aggressive and flexible. We intend to gain market share, while keeping ample liquidity for open to buy and flexibility in our cost model, allowing us to react to changing market conditions.”
Capital Return Program Update
In the fourth quarter of fiscal 2024, the Company repurchased 145,238 shares of its common stock for a total spend of
Since restarting the repurchase program in Q4 2024, the Company has deployed
Fiscal 2025 Outlook
The Company’s outlook for fiscal 2025 compared to fiscal 2024 is as follows:
- Expecting full year comparable store sales growth of low to mid-single digits
- Full year gross margin expected to expand a minimum of 220 basis points vs. 2024, consistent with our stated goal of gross margin dollar growth outpacing sales growth
- SG&A is expected to leverage in the range of 30 basis points to 50 basis points vs. 2024
-
Full year EBITDA* planned to be in the range of
$5 million to$9 million , a$19 million to$23 million improvement vs. fiscal 2024, a year impacted by strategic investments to drive growth - Expecting 2025 effective tax rate of approximately 0%
- The Company plans to open up to 5 new stores, remodel approximately 50 stores and close up to 5 locations
-
Full year capital expenditures are expected to be in the range of
$18 million to$22 million
Investor Conference Call and Webcast
The live conference call can also be accessed by dialing (877) 407-0779. A replay of the conference call will be available until
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the call, may contain or constitute information that has not been disclosed previously.
*Non-GAAP Financial Measures
The historical non-GAAP financial measures discussed herein are reconciled to their corresponding GAAP measures at the end of this press release. The Company is unable to provide a full reconciliation of the forward-looking non-GAAP financial measure used in 2025 guidance without unreasonable effort because it is not possible to predict certain of its adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of the Company’ control and its unavailability could have a significant impact on its financial results.
About
Forward-Looking Statements
All statements other than historical facts contained in this news release, including statements regarding the Company’s future financial results and position, business policy and plans, objectives and expectations of management for future operations and capital allocation expectations, are forward-looking statements that are subject to material risks and uncertainties. The words "believe," "may," "could," "plans," "estimate," “expects,” "continue," "anticipate," "intend," "expect," “upcoming,” “trend” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements, although not all forward-looking statements contain such language. Statements with respect to earnings, sales or new store guidance are forward-looking statements. Investors are cautioned that any such forward-looking statements are subject to the finalization of the Company’s quarter-end financial and accounting procedures, are not guarantees of future performance or results, and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Actual results or developments may differ materially from those included in the forward-looking statements as a result of various factors which are discussed in our Annual Reports and Quarterly Reports on Forms 10-K and 10-Q, respectively, and any amendments thereto, filed with the
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||
(in thousands, except per share data) | ||||||||||||
Fourth Quarter |
||||||||||||
|
|
|
||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||
Net sales |
$ |
211,172 |
|
$ |
215,179 |
|
$ |
209,461 |
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(127,326 |
) |
|
(130,997 |
) |
|
(126,681 |
) |
|||
Selling, general and administrative expenses |
|
(77,451 |
) |
|
(74,527 |
) |
|
(70,578 |
) |
|||
Depreciation |
|
(4,491 |
) |
|
(4,850 |
) |
|
(4,802 |
) |
|||
Asset impairment |
|
(701 |
) |
|
(873 |
) |
|
— |
|
|||
Income from operations |
|
1,203 |
|
|
3,931 |
|
|
7,400 |
|
|||
Interest income |
|
531 |
|
|
1,070 |
|
|
830 |
|
|||
Interest expense |
|
(81 |
) |
|
(78 |
) |
|
(76 |
) |
|||
Income before income taxes |
|
1,653 |
|
|
4,923 |
|
|
8,154 |
|
|||
Income tax expense |
|
(15,830 |
) |
|
(1,372 |
) |
|
(1,517 |
) |
|||
Net income |
$ |
(14,177 |
) |
$ |
3,551 |
|
$ |
6,637 |
|
|||
Basic net income per common share |
$ |
(1.71 |
) |
$ |
0.43 |
|
$ |
0.81 |
|
|||
Diluted net income per common share |
$ |
(1.71 |
) |
$ |
0.42 |
|
$ |
0.81 |
|
|||
Weighted average number of shares outstanding | ||||||||||||
Basic |
|
8,314 |
|
|
8,238 |
|
|
8,155 |
|
|||
Diluted |
|
8,314 |
|
|
8,380 |
|
|
8,155 |
|
|||
Fiscal Year |
||||||||||||
|
|
|
||||||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||||||
Net sales |
$ |
753,079 |
|
$ |
747,941 |
|
$ |
795,011 |
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(471,036 |
) |
|
(462,824 |
) |
|
(484,022 |
) |
|||
Selling, general and administrative expenses |
|
(300,173 |
) |
|
(284,529 |
) |
|
(279,177 |
) |
|||
Depreciation |
|
(18,822 |
) |
|
(18,990 |
) |
|
(20,595 |
) |
|||
Asset impairment |
|
(2,536 |
) |
|
(1,051 |
) |
|
— |
|
|||
Gain on sale-leasebacks |
|
— |
|
|
— |
|
|
64,088 |
|
|||
(Loss) income from operations |
|
(39,488 |
) |
|
(19,454 |
) |
|
75,305 |
|
|||
Interest income |
|
2,473 |
|
|
3,874 |
|
|
1,034 |
|
|||
Interest expense |
|
(319 |
) |
|
(306 |
) |
|
(306 |
) |
|||
(Loss) income before income taxes |
|
(37,334 |
) |
|
(15,886 |
) |
|
76,033 |
|
|||
Income tax benefit (expense) |
|
(5,836 |
) |
|
3,907 |
|
|
(17,141 |
) |
|||
Net (loss) income |
$ |
(43,170 |
) |
$ |
(11,979 |
) |
$ |
58,892 |
|
|||
Basic net (loss) income per common share |
$ |
(5.19 |
) |
$ |
(1.46 |
) |
$ |
7.17 |
|
|||
Diluted net (loss) income per common share |
$ |
(5.19 |
) |
$ |
(1.46 |
) |
$ |
7.17 |
|
|||
Weighted average number of shares outstanding | ||||||||||||
Basic |
|
8,315 |
|
|
8,221 |
|
|
8,216 |
|
|||
Diluted |
|
8,315 |
|
|
8,221 |
|
|
8,216 |
|
|||
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
||||||||||||
(in thousands) |
||||||||||||
|
|
|||||||||||
(unaudited) | (unaudited) | |||||||||||
Assets: | ||||||||||||
Cash and cash equivalents |
$ |
61,085 |
|
$ |
79,706 |
|
||||||
Short-term investment securities |
|
— |
|
|
— |
|
||||||
Inventory |
|
122,640 |
|
|
130,432 |
|
||||||
Prepaid and other current assets |
|
10,216 |
|
|
10,838 |
|
||||||
Property and equipment, net |
|
50,715 |
|
|
56,231 |
|
||||||
Operating lease right of use assets |
|
214,148 |
|
|
231,281 |
|
||||||
Deferred tax assets |
|
- |
|
|
5,105 |
|
||||||
Other noncurrent assets |
|
3,965 |
|
|
5,128 |
|
||||||
Total assets |
$ |
462,769 |
|
$ |
518,721 |
|
||||||
Liabilities and Stockholders' Equity: | ||||||||||||
Accounts payable |
$ |
102,457 |
|
$ |
100,366 |
|
||||||
Accrued liabilities |
|
23,823 |
|
|
23,312 |
|
||||||
Current operating lease liabilities |
|
47,724 |
|
|
45,842 |
|
||||||
Other current liabilities |
|
388 |
|
|
384 |
|
||||||
Noncurrent operating lease liabilities |
|
172,675 |
|
|
188,810 |
|
||||||
Other noncurrent liabilities |
|
2,527 |
|
|
2,301 |
|
||||||
Total liabilities |
|
349,594 |
|
|
361,015 |
|
||||||
Total stockholders' equity |
|
113,175 |
|
|
157,706 |
|
||||||
Total liabilities and stockholders' equity |
$ |
462,769 |
|
$ |
518,721 |
|
||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited) |
||||||||||||
(in thousands, except per share data) |
||||||||||||
The Company makes reference in this release to adjusted gross margin, adjusted SG&A, adjusted net (loss) income and adjusted EBITDA. The Company believes these supplemental measures reflect operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior and future periods, and as such, may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for net income or earnings per diluted share prepared in accordance with generally accepted accounting principles (GAAP). | ||||||||||||
Fourth Quarter |
||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted SG&A | ||||||||||||
SG&A |
$ |
(77,451 |
) |
$ |
(74,527 |
) |
||||||
Other non-recurring expenses |
|
703 |
|
|
334 |
|
||||||
Adjusted SG&A |
$ |
(76,748 |
) |
$ |
(74,193 |
) |
||||||
Fourth Quarter |
||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted Net (Loss) Income | ||||||||||||
Net (loss) income |
$ |
(14,177 |
) |
$ |
3,551 |
|
||||||
Asset impairment |
|
701 |
|
|
873 |
|
||||||
Other non-recurring expenses |
|
703 |
|
|
334 |
|
||||||
Tax effect |
|
— |
|
|
(336 |
) |
||||||
Adjusted net (loss) income |
$ |
(12,773 |
) |
$ |
4,422 |
|
||||||
Fourth Quarter |
||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted EBITDA | ||||||||||||
Net (loss) income |
$ |
(14,177 |
) |
$ |
3,551 |
|
||||||
Interest income |
|
(531 |
) |
|
(1,070 |
) |
||||||
Interest expense |
|
81 |
|
|
78 |
|
||||||
Income tax (benefit) expense |
|
15,830 |
|
|
1,372 |
|
||||||
Depreciation |
|
4,491 |
|
|
4,850 |
|
||||||
Asset impairment |
|
701 |
|
|
873 |
|
||||||
Other non-recurring expenses |
|
703 |
|
|
334 |
|
||||||
Adjusted EBITDA |
$ |
7,098 |
|
$ |
9,989 |
|
||||||
One-time strategic costs |
|
1,540 |
|
|
— |
|
||||||
Payroll and bonus accrual adjustments |
|
(1,200 |
) |
|
(2,414 |
) |
||||||
Normalized Adjusted EBITDA |
$ |
7,438 |
|
$ |
7,575 |
|
||||||
Fiscal Year |
||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted SG&A | ||||||||||||
SG&A |
$ |
(300,173 |
) |
$ |
(284,529 |
) |
||||||
CEO transition expenses |
|
1,479 |
|
|
— |
|
||||||
Other non-recurring expenses |
|
2,435 |
|
|
334 |
|
||||||
Adjusted SG&A |
$ |
(296,259 |
) |
$ |
(284,195 |
) |
||||||
Fiscal Year |
||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted Gross Margin | ||||||||||||
Net sales |
$ |
753,079 |
|
$ |
747,941 |
|
||||||
Cost of sales |
|
(471,036 |
) |
|
(462,824 |
) |
||||||
Gross profit |
$ |
282,043 |
|
$ |
285,117 |
|
||||||
Gross margin |
|
37.5 |
% |
|
38.1 |
% |
||||||
Cyber incident expenses |
$ |
- |
|
$ |
513 |
|
||||||
Adjusted gross profit |
$ |
282,043 |
|
$ |
285,630 |
|
||||||
Adjusted gross margin |
|
37.5 |
% |
|
38.2 |
% |
||||||
Fiscal Year |
||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted Net (Loss) Income | ||||||||||||
Net (loss) income |
$ |
(43,170 |
) |
$ |
(11,979 |
) |
||||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||||
Asset impairment |
|
2,536 |
|
|
1,051 |
|
||||||
Cyber incident expenses |
|
— |
|
|
1,723 |
|
||||||
CEO transition expenses |
|
1,479 |
|
|
— |
|
||||||
Other non-recurring expenses |
|
2,435 |
|
|
334 |
|
||||||
Tax effect |
|
— |
|
|
(472 |
) |
||||||
Adjusted net (loss) income |
$ |
(36,720 |
) |
$ |
(10,530 |
) |
||||||
Fiscal Year |
||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted EBITDA | ||||||||||||
Net (loss) income |
$ |
(43,170 |
) |
$ |
(11,979 |
) |
||||||
Interest income |
|
(2,473 |
) |
|
(3,874 |
) |
||||||
Interest expense |
|
319 |
|
|
306 |
|
||||||
Income tax (benefit) expense |
|
5,836 |
|
|
(3,907 |
) |
||||||
Depreciation |
|
18,822 |
|
|
18,990 |
|
||||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||||
Asset impairment |
|
2,536 |
|
|
1,051 |
|
||||||
Cyber incident expenses |
|
— |
|
|
1,723 |
|
||||||
CEO transition expenses |
|
1,479 |
|
|
— |
|
||||||
Other non-recurring expenses |
|
2,435 |
|
|
334 |
|
||||||
Adjusted EBITDA |
$ |
(14,216 |
) |
$ |
1,457 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250318176185/en/
CitiTrendsIR@icrinc.com
Source: