NetDragon Announces 2024 Annual Financial Results, Fully Embraces the World of Artificial Intelligence
Profit Before Tax Up 19% YoY
Final Dividend Increased by 25% YoY to HK$0.5 Per Share
Dr.
"In the gaming sector, we have seamlessly integrated cutting-edge AI tools to enhance production efficiency and elevate content quality, while also pioneering the development of "AI-native" games. Our flagship IP Eudemons has undergone a series of optimizations, further strengthening ecosystem balance and significantly enhancing the player experience, laying a solid foundation for its sustainable growth. In the education sector, we successfully won the tender to upgrade the "
"This year, we leveraged advanced AI tools to establish an automated production line ("
"Our total revenue for 2024 decreased by 14.8% YoY to
"Our net cash increased by 13.3% YoY to
Fiscal Year 202 4 Financial Highlights
- Revenue was
RMB6.0 billion , representing a 14.8% decrease YoY. - Revenue from gaming and application services was
RMB3.9 billion , representing 65.1% of the Group's total revenue and a 6.0% decrease YoY. - Revenue from Mynd.ai business was
RMB2.1 billion , representing 34.8% of the Group's total revenue and a 27.6% decrease YoY. - Gross profit was
RMB3.9 billion , representing a 10.4% decrease YoY. - Core segmental profit[2] from the gaming and application services was
RMB925 million , representing a 33.9% decrease YoY. - Core segmental loss[2] from Mynd.ai business was
RMB297 million , compared to a loss ofRMB93 million in 2023. - EBITDA was
RMB1.4 billion , representing a 7.1% increase YoY. - Operating profit was
RMB745 million , representing a 9.3% decrease YoY. - Profit before tax was
RMB756 million , representing a 19.1% increase YoY. - Profit attributable to owners of the Company was
RMB311 million including an one-time non-cash deferred tax expense in Mynd.ai of RMB335 million, representing a 43.5% decrease YoY fromRMB550 million in 2023. - Operating cashflow was
RMB1.1 billion , representing a 5.7% decrease YoY. - The Company declared a final dividend of
HKD0.50 per ordinary share (2023:HKD0.40 per ordinary share), subject to approval at the coming annual general meeting.
Segmental Financial Highlights
|
FY202 4 |
FY2023 |
Variance |
|||
(RMB million) |
Gaming and |
Mynd.ai business |
Gaming and |
Mynd.ai business |
Gaming and |
Mynd.ai business |
Revenue |
3,938 |
2,106 |
4,189 |
2,910 |
-6.0 % |
-27.6 % |
Gross Profit |
3,399 |
547 |
3,708 |
728 |
-8.3 % |
-24.9 % |
Gross Margin |
86.3 % |
26.0 % |
88.5 % |
25.0 % |
-2.2 ppts |
+1.0 ppts |
Core Segmental |
925 |
(297) |
1,399 |
(93) |
-33.9 % |
+219.4 % |
Segmental Operating |
|
|
|
|
|
|
- Research and |
(1,227) |
(202) |
(1,186)
|
(196)
|
+3.5 % |
+3.1 %
|
- Selling and |
(488) |
(266) |
(463) |
(327) |
+5.4 % |
-18.7 % |
- Administrative |
(705) |
(362) |
(649) |
(267) |
+8.6 % |
+35.6 % |
Gaming and Application Service s
In 2024, revenue from our gaming and application services amounted to RMB3.9 billion, representing a decrease of 6.0% YoY. In the second half of 2024, a series of strategic optimizations were implemented for our flagship IP Eudemons, in line with our long-term strategy of delivering consistent high-quality gaming experiences. Such optimizations significantly enhanced player experience, drove user growth and engagement, while solidified the foundation for the IP's long-term sustainability.
Throughout the year, we have continued to refine our "AI + Gaming" strategy, leveraging cutting-edge large language models such as GPT-4, Claude, Qwen, and Coze, while also developing proprietary capabilities based on
In 2024, our flagship IP Eudemons experienced some decline as a result of our proactive optimization measures. However, we remain committed to our high-quality content strategy, which has driven continued growth in user scale and engagement. The overall MAU for Eudemons IP increased by 10.1% YoY, with EudemonPC-mobileCross Platform Version seeing a 37.5% YoY surge in MAU. During the year, we also deepened collaborations with traditional Chinese cultural heritage within Eudemons PC game. This included various in-game events featuring the Tongliang Dragon Dance, Nanjing Brocade, and Chaoshan Yingge Dance, which not only enriched the cultural depth of the game but also strengthened the connection with our players. Furthermore, we partnered with
Our Heroes Evolved IP made significant strides in its long-term refined operations and eSports ecosystem. The PC version has achieved revenue growth for two consecutive years, with an 18.3% YoY increase in 2024, driven by the successful enhancement of the IP's influence through eSports tournaments. Viewership for our summer and winter tournaments increased by 71% and 88%, respectively, compared to the previous tournament, leading to a 5.3% YoY rise in APA.
For our Conquer IP, revenue performance in its core market,
In terms of pipeline, the highly-anticipated sequels to our flagship IP are progressing well. Eudemons Remake Version is set to launch in 2025, while Legend of Eudemons debuted on WeChat Mini Program in early 2025. Additionally, our new MMORPG mobile game, Miracland Saga (Code-Dragon), based on an entirely new IP, is scheduled for release in overseas markets through a publishing partner in 2025.
NetDragon recently signed a term sheet with
Our gaming and application services business remains the cornerstone of our AI+Gaming and AI+Education strategy. Looking forward, we will continue to embrace our motto of "infinite growth", further integrating advanced AI tools across all operations. We are committed to building a fully operational
Mynd.ai
2024 marked our overseas education subsidiary Mynd.ai's first full year as a public company. Completing the sale of our non-strategic early childhood development business unit in
The key financial highlights for Mynd.ai in 2024 are as follows:
- Revenue of
RMB2.1 billion for the full year, compared toRMB2.9 billion in the prior year with the decrease primarily driven by the headwinds in the global education market due to budget uncertainties in the US because of the new government, and economic conditions inEurope because of wars inUkraine ,Russia and theMiddle East . - Gross Margin improved 1.0 percentage points versus 2023 to 26.0%, largely due to optimization of cost of materials, warranty, and freight costs
- Adjusted EBITDA loss totaled of
RMB172 million , compared toRMB78 million - Cash balance at year-end of
RMB541 million , compared toRMB650 million in 2023 - Reduced outstanding indebtedness at year-end by
RMB148 million - Repurchased 151,923 American Depositary Shares, representing 1,519,230 ordinary shares, pursuant to our share repurchase program
Our financial performance in 2024 reflects our commitment to improving operational efficiency to help combat significant industry headwinds impacting our interactive flat panel display business. Year over year, we made improvements in our gross margin. Although we expect economic headwinds to continue during 2025, we are actively responding by continuing to optimize our operating cost structure, enhancing our go-to-market strategy and expanding our portfolio of product offerings. We are excited about the warm reception that our recently launched ActivPanel 10 and its modular infrastructure have received, and believe that the freedom of choice, simplicity, and adaptability that it provides to our customers will better position Mynd.ai to more effectively compete in the market.
Management Conference Call and Webcast
NetDragon's management team will hold a conference call and webcast at
D etails of the live conference call and webcast are as follows :
Webcast |
https://webcast.roadshowchina.cn/ejVKbERKU09udU9aZHNtMys2dHRldz09 |
International |
+852 2112 1888 |
Mainland China
HK ( |
4008 428 338 +852 2112 1888 |
US |
+1 866 226 1406 |
|
0800 032 2849 |
Passcode |
3201527# |
The live and archived webcast of the conference call will be available on the
About NetDragon Websoft Holdings Limited
Established in 1999, NetDragon is one of the most reputable and well-known online game developers in
For investor enquiries, please contact:
Ms.
Senior Director of
Email:maggiezhou@nd.com.hk / ir@netdragon.com
Website:ir.netdragon.com
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME |
|||
FOR THE
YEAR
ENDED
31 |
|||
|
|
||
|
2024 |
|
2023 |
|
RMB million |
|
RMB million |
Revenue |
6,047 |
|
7,101 |
Cost of revenue |
(2,105) |
|
(2,703) |
Gross profit |
3,942 |
|
4,398 |
Other income and gains |
398 |
|
264 |
Impairment loss under expected credit loss model, net of reversal |
2 |
|
(3) |
Selling and marketing expenses |
(758) |
|
(807) |
Administrative expenses |
(1,164) |
|
(1,199) |
Research and development costs |
(1,429) |
|
(1,382) |
Other expenses and losses |
(249) |
|
(446) |
Share of results of associates and joint ventures |
3 |
|
(4) |
Operating profit |
745 |
|
821 |
Interest income on pledged bank deposits |
13 |
|
- |
Exchange gain (loss) on pledged bank deposits, financial assets at fair value through profit or loss, convertible and exchangeable bonds and derivative financial instruments |
5 |
|
(21) |
Fair value change on financial assets at fair value |
67 |
|
75 |
Fair value change on derivative financial instruments |
87 |
|
28 |
Finance costs |
(161) |
|
(268) |
Profit before taxation |
756 |
|
635 |
Taxation |
(642) |
|
(188) |
Profit for the year |
114 |
|
447 |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (expense) income for the year, net of income tax: |
|
|
|
Item that may be reclassified subsequently to profit or loss: |
|
|
|
Exchange differences arising on translation of foreign |
26 |
|
43 |
Reclassification of cumulative translation reserve upon disposal of a foreign operation |
(6) |
|
- |
Item that will not be reclassified to profit or loss: |
|
|
|
Fair value change on equity instruments at fair value through |
(26) |
|
(22) |
Other comprehensive (expense) income for the year |
(6) |
|
21 |
Total comprehensive income for the year |
108 |
|
468 |
|
|
|
|
Profit (loss) for the year attributable to: |
|
|
|
- Owners of the Company |
311 |
|
550 |
- Non-controlling interests |
(197) |
|
(103) |
|
114 |
|
447 |
|
|
|
|
Total comprehensive income (expense) for the year |
|
|
|
- Owners of the Company |
301 |
|
570 |
- Non-controlling interests |
(193) |
|
(102) |
|
108 |
|
468 |
|
|
|
|
|
RMB cents |
|
RMB cents |
Earnings per share |
|
|
|
- Basic |
58.60 |
|
103.00 |
- Diluted |
58.60 |
|
103.00 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
||||
AT 31 DECEMBER 202 4 |
||||
|
|
|
|
|
|
2024 |
|
2023 |
|
|
RMB million |
|
RMB million |
|
|
|
|
(Restated) |
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
2,315 |
|
2,422 |
|
Right-of-use assets |
394 |
|
380 |
|
Investment properties |
50 |
|
60 |
|
|
312 |
|
325 |
|
Intangible assets |
784 |
|
868 |
|
Interests in associates and joint ventures |
50 |
|
43 |
|
Equity instruments at fair value through other comprehensive |
8 |
|
45 |
|
Financial assets at fair value through profit or loss |
516 |
|
453 |
|
Loan receivables |
29 |
|
12 |
|
Other receivables, prepayments and deposits |
288 |
|
351 |
|
Deferred tax assets |
- |
|
433 |
|
|
4,746 |
|
5,392 |
|
Current assets |
|
|
|
|
Properties under development |
70 |
|
70 |
|
Properties for sale |
272 |
|
280 |
|
Inventories |
238 |
|
405 |
|
Financial assets at fair value through profit or loss |
191 |
|
38 |
|
Loan receivables |
125 |
|
79 |
|
Trade receivables |
454 |
|
702 |
|
Bills receivables |
1 |
|
- |
|
Other receivables, prepayments and deposits |
469 |
|
492 |
|
Tax recoverable |
39 |
|
39 |
|
Pledged bank deposits |
1,114 |
|
315 |
|
Bank deposits with original maturity over three months |
215 |
|
329 |
|
Cash and cash equivalents |
2,498 |
|
2,241 |
|
|
5,686 |
|
4,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
1,284 |
|
1,518 |
|
Contract liabilities |
454 |
|
491 |
|
Lease liabilities |
58 |
|
76 |
|
Provisions |
113 |
|
127 |
|
Derivative financial instruments |
21 |
|
107 |
|
Bank borrowings |
1,729 |
|
1,033 |
|
Convertible and exchangeable bonds |
295 |
|
256 |
|
Convertible note |
396 |
|
357 |
|
Tax payable |
64 |
|
80 |
|
|
4,414 |
|
4,045 |
|
Net current assets |
1,272 |
|
945 |
|
Total assets less current liabilities |
6,018 |
|
6,337 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Other payables |
5 |
|
37 |
|
Lease liabilities |
71 |
|
45 |
|
Bank borrowings |
- |
|
1 |
|
Deferred tax liabilities |
76 |
|
80 |
|
|
152 |
|
163 |
|
Net assets |
5,866 |
|
6,174 |
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
Share capital |
39 |
|
39 |
|
Share premium and reserves |
5,788 |
|
5,856 |
|
Equity attributable to owners of the Company |
5,827 |
|
5,895 |
|
Non-controlling interests |
39 |
|
279 |
|
|
5,866 |
|
6,174 |
|
|
|
|
|
|
|
|
|
|
|
[1] Excluding share-based payments expense and redundancy expense |
[2] Core segmental profit (loss) figures are derived from the Company's reported segmental profit (loss) figures (presented in accordance with HKFRS 8), but exclude non-core/operating, non-recurring or unallocated items including government grants, intercompany finance costs, impairment loss (net of reversal), write off of intangible assets, reversal of impairment loss of intangible assets, write-down of inventories, fair value change and exchange gain on financial assets at fair value through profit or loss, fair value change and exchange loss on derivative financial instruments, interest expense, exchange loss and redemption loss on convertible and exchangeable bonds, gain on disposal of subsidiaries, fair value loss on investment properties, waiver of other payables, underprovision of tariff expenses in previous years and redundancy payments. |
[3] Segmental operating expenses exclude unallocated expenses/income such as directors' fee and salaries, amortisation and exchange difference that have been grouped into SG&A categories on the Company's reported consolidated financial statements, but cannot be allocated to specific business segments for purpose of calculating the segmental profit (loss) figures in accordance with HKFRS 8. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/netdragon-announces-2024-annual-financial-results-fully-embraces-the-world-of-artificial-intelligence-302411935.html
SOURCE