EMERGE Signs Definitive Agreement to Acquire Tee 2 Green, a Profitable Golf Apparel and Equipment Business
Acquisition expected to bring EMERGE to cash flow positive
- Tee 2
Green Ltd. ("T2G") generated revenue of$6.4M and net income of$700K in 2024 (unaudited) -
Purchase price of
$2.2M , including$1.1M cash on closing,$900K deferred consideration over a 5-year payment plan, and$200K in EMERGE shares issued at$0.065 / share or higher (subject to a 180-day escrow) - Acquisition funded with cash on hand
- Inclusive of T2G, EMERGE expects to achieve positive cash flow in 2025
- As part of the deal, EMERGE is also acquiring a minimum of
$2.3M inventory on closing under an 8-year payment plan, providing a sizable cash flow advantage in 2025
T2G is a profitable, discount golf apparel and equipment business with a 38-year track record of operations, focused on the Canadian market. T2G achieved revenue of
Acquisition Funded with Cash on Hand
Given EMERGE's recently bolstered cash position from the sale of the SHOP domains to Shopify (TSX: SHOP) and the sale of the
Immediate Synergies
T2G will benefit from EMERGE's extensive golf business, which includes UnderPar and JustGolfStuff, an organically growing and profitable vertical for EMERGE in 2024. T2G and EMERGE's golf business already have a multi-year history of partnership and collaboration. EMERGE expects to utilize its 400,000+ golf subscriber database to help scale T2G's business cost-effectively.
"We have seen great success with JustGolfStuff, our golf apparel and products business that we have grown nearly 10x over the last 5 years since acquiring it alongside UnderPar in late 2019. We already work closely with T2G, and the teams are intimately familiar and collaborative, thus reducing operational risk. The addition of T2G, expands our strategic golf roadmap which will now include discounted golf experiences, apparel, and products, both online and offline," commented
Transaction Overview
Pursuant to the Agreement and in consideration for the Transaction, EMERGE has agreed to pay to T2G, cash consideration of
EMERGE will also be issuing common shares in the capital of EMERGE (the "Common Shares" and the Common Shares issued pursuant to the Transaction, the "Compensation Shares") worth
As part of the transaction, EMERGE is also acquiring a minimum of
No finder's fees are expected to be paid in connection with the Transaction.
Subject to the satisfaction of all conditions precedent to the completion of the Transaction, including receipt of TSXV approval, Closing is expected to occur prior to
The Transaction constituted an Expedited Acquisition in accordance with Policy 5.3 of the
Go Forward Business
Following the Transaction, EMERGE will retain 4 brands across 2 main verticals. truLOCAL is our flagship grocery brand, a Canadian meat and seafood subscription service, and the golf vertical, which will now include UnderPar, JustGolfStuff, and Tee 2 Green.
T2G is expected to bring EMERGE to substantially enhance the Company's profitability and cash flow profile, and in the process, strengthen its balance sheet, and potentially improve its cost of capital over time.
"This acquisition marks the beginning of EMERGE's next chapter which entails combining our organically growing business with this accretive, profitable, bolt-on acquisition, at favorable terms, and with clear "Day 1" synergies," continued Halazon.
About EMERGE
EMERGE is a premium e-commerce brand portfolio based in
Follow EMERGE:
LinkedIn
| Twitter | Instagram | Facebook
Neither
Non-GAAP Measures
This press release makes reference to certain non-GAAP measures. These non-GAAP measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing a further understanding of results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the financial information of the Company reported under IFRS. Adjusted EBITDA should not be construed as an alternative to net income/loss determined in accordance with IFRS. Adjusted EBITDA does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers.
Adjusted EBITDA as defined by management means earnings before interest and financing costs, income taxes, depreciation and amortization, transaction costs, foreign exchange gains/losses, discontinued operations, unrealized gains/losses on contingent consideration and share-based compensation. Management believes that Adjusted EBITDA is a useful measure because it provides information about the operating and financial performance of EMERGE and its ability to generate ongoing operating cash flow to fund future working capital needs and fund future capital expenditures or acquisitions.
Notice regarding forward-looking statements
This press release may contain certain forward-looking information and statements ("forward-looking information") within the meaning of applicable Canadian securities legislation, that are not based on historical fact, including, without limitation, statements related to the closing of the Transaction and the timing thereof, the satisfaction of all conditions precedent to the closing of the Transaction, including, without limitation, TSXV approval in respect of the Transaction, any benefit that may be derived by the Company from the Transaction, including, without limitation, any material benefit to the working capital or financial position of the Company as a result of the Transaction, expectations regarding cash flow both as a result of the Transaction and in general, as well as other statements containing the words "believes", "anticipates", "plans", "intends", "will", "should", "expects", "continue", "estimate", "forecasts" and other similar expressions. Readers are cautioned to not place undue reliance on forward-looking information. Actual results and developments may differ materially from those contemplated by these statements. There is no guarantee the Transaction will be completed as contemplated or at all, and the forward-looking information contained herein is based on the assumptions of management of the Company as of the date hereof including, without limitation, assumptions with respect to the financial position, cash flow, and working capital of the Company, the ability of the Company to obtain TSXV approval for the Transaction and the satisfaction of any other conditions thereto, and the conditions of the financial markets and the e-commerce markets generally, among others. The Company undertakes no obligation to comment on analyses, expectations or statements made by third-parties in respect of the Company, its securities, or financial or operating results (as applicable). Although the Company believes that the expectations reflected in forward-looking information in this press release are reasonable, such forward-looking information has been based on expectations, factors and assumptions concerning future events which may prove to be inaccurate and are subject to numerous risks and uncertainties, certain of which are beyond the Company's control, including risks related to the disposition of a operating business by the Company, risks that the benefits derived from the Transaction may not be as expected or that the Company may not see any benefit from the Transaction, risks that each party to the Agreement may not satisfy its obligations or covenants, risks that the Company may be subject to litigation as a result of the Transaction including allegations of misrepresentation or breach of conditions or covenants, risks that the TSXV may not approve the Transaction, as well as the risk factors discussed in the Company's MD&A, which is available through SEDAR+ at www.sedarplus.ca . The forward-looking information contained in this press release are expressly qualified by this cautionary statement and are made as of the date hereof. The Company disclaims any intention and has no obligation or responsibility, except as required by law, to update or revise any forward-looking information, whether as a result of new information, future events or otherwise.
On Behalf of the Board
Director, President, and CEO
SOURCE