Fulton Financial Corporation Announces First Quarter 2025 Results
"We are pleased with our first quarter operating earnings of
Financial Highlights
First quarter of 2025 operating results of
- Solid net interest margin of 3.43% with a 12 basis point decrease in total cost of funds compared to the prior quarter.
- Non-interest expense decreased
$27.2 million to$189.5 million compared to$216.6 million in the prior quarter. Operating non-interest expense decreased$7.8 million to$182.9 million (1) compared to$190.7 million in the prior quarter. - Provision for credit losses was
$13.9 million resulting in an allowance for credit losses attributable to net loans of$379.7 million , or 1.59% of total net loans as ofMarch 31, 2025 . - Excluding brokered deposits, customer deposits increased
$304.9 million , or 4.9% annualized, compared to the prior quarter. - Common equity tier 1 capital ratio(2) increased to approximately 11.0% compared to 10.8% in the prior quarter.
The following items highlight notable changes in the components of net income and the balance sheet in the first quarter of 2025 compared to the fourth quarter of 2024:
- Net interest income totaled
$251.2 million , a decrease of$2.5 million , primarily due to a decline in short-term interest rates and day count. A decrease in interest income on net loans of$13.0 million was partially offset by a decrease in interest expense on interest-bearing liabilities of$12.2 million . A$4.3 million decrease in interest income on other interest-earning assets was partially offset by a$2.6 million increase in interest income on investment securities. Purchase loan mark accretion from loans acquired in the Acquisition(3) was$13.1 million in the first quarter of 2025 compared to$13.9 million in the prior quarter. - Non-interest income before investment securities gains (losses) was
$67.2 million compared to$65.9 million in the prior quarter. The$1.3 million increase was primarily due to a$2.7 million reduction in the gain on acquisition (net of tax) recorded in the fourth quarter of 2024 and a$2.4 million increase in income from equity method investments, reflected in other income, partially offset by a$0.6 million decrease in mortgage banking income, a$0.5 million decrease in debit card fee income, a$0.5 million decrease inSmall Business Administration loan income, a$0.5 million decrease in merchant fee income, a$0.3 million decrease in commercial customer interest rate derivative fee income, reflected in capital markets income, a$0.3 million decrease in overdraft fee income and a$0.2 million decrease in wealth management revenues. - Non-interest expense was
$189.5 million compared to$216.6 million in the prior quarter. The$27.2 million decrease was primarily due to a$10.0 million decrease in FultonFirst implementation and asset disposal expense and a$9.3 million decrease in acquisition-related expense. Excluding the FultonFirst implementation and asset disposal-related expense, the decrease in non-interest expense was primarily due to a$4.4 million decrease in professional fees driven by a recovery of previously incurred fees, a$3.7 million decrease in employee salaries and benefits expense primarily related to cost savings realized in connection with the Acquisition and the FultonFirst initiative.
Balance Sheet Summary
- Net loans totaled
$23.9 billion , a decrease of$182.3 million , compared to$24.0 billion as ofDecember 31, 2024 . The decrease in net loans was due to a$244.3 million net decrease in commercial and other loans(4) partially offset by a$62.0 million increase in consumer loans(4). The decrease in commercial and other loans was partially due to the payoff in the quarter of$94.2 million of special mention loans and substandard loans. Commercial and other loans in non-accrual status decreased during the first quarter. - Deposits totaled
$26.3 billion , an increase of$199.5 million , compared to$26.1 billion as ofDecember 31, 2024 . The increase was primarily due to a$416.4 million increase in savings deposits, partially offset by decreases of$105.4 million in brokered deposits,$63.8 million in noninterest-bearing demand deposits and$39.2 million in interest-bearing demand deposits.
Provision for Credit Losses and Asset Quality
- The provision for credit losses was
$13.9 million in the first quarter of 2025 resulting in a$379.7 million allowance for credit losses attributable to net loans, or 1.59% of total net loans as ofMarch 31, 2025 , compared to$379.2 million , or 1.58% of total net loans as ofDecember 31, 2024 . - Non-performing assets were
$199.0 million , or 0.62% of total assets, as ofMarch 31, 2025 , in comparison to$222.7 million , or 0.69% of total assets, as ofDecember 31, 2024 . - Annualized net charge-offs for the first quarter of 2025 were 0.21% of total average loans in comparison to 0.22% in the prior quarter.
Additional information on Fulton is available on the Internet at www.fultonbank.com.
(1) |
Financial measure derived by methods other than generally accepted accounting principles ("GAAP"). Refer to the calculation on the page titled "Reconciliation of Non-GAAP Measures" at the end of the press release. |
|
|
(2) |
Regulatory capital ratios as of |
|
|
(3) |
On |
|
|
(4) |
Commercial loans include real estate - commercial mortgage, commercial and industrial, leases and other loans and includes a |
Safe Harbor Statement
This press release may contain forward-looking statements with respect to the Corporation's financial condition, results of operations and business. Do not unduly rely on forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "will," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future," "intends," "projects," the negative of these terms and other comparable terminology. These forward-looking statements may include projections of, or guidance on, the Corporation's future financial performance, expected levels of future expenses, including future credit losses, anticipated growth strategies, descriptions of new business initiatives and anticipated trends in the Corporation's business or financial results.
Forward-looking statements are neither historical facts, nor assurance of future performance. Instead, the statements are based on current beliefs, expectations and assumptions regarding the future of the Corporation's business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Corporation's control, and actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not unduly rely on any of these forward-looking statements. Any forward-looking statement is based only on information currently available and speaks only as of the date when made. The Corporation undertakes no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
A discussion of certain risks and uncertainties affecting the Corporation, and some of the factors that could cause the Corporation's actual results to differ materially from those described in the forward-looking statements, can be found in the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Corporation's Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
The Corporation uses certain financial measures in this press release that have been derived from methods other than GAAP. These non-GAAP financial measures are reconciled to the most comparable GAAP measures in tables at the end of this press release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
SUMMARY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(dollars in thousands, except per share and shares data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Three months ended |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
|
|
|
|
|
|
|
Ending Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
$ 5,071,323 |
|
$ 4,806,468 |
|
$ 4,545,278 |
|
$ 4,184,027 |
|
$ 3,783,392 |
|
|
|
|
|
|
|
|
Net loans |
23,862,574 |
|
24,044,919 |
|
24,176,075 |
|
24,106,297 |
|
21,444,483 |
|
|
|
|
|
|
|
|
Total assets |
32,132,028 |
|
32,071,810 |
|
32,185,726 |
|
31,769,813 |
|
27,642,957 |
|
|
|
|
|
|
|
|
Deposits |
26,328,972 |
|
26,129,433 |
|
26,152,144 |
|
25,559,654 |
|
21,741,950 |
|
|
|
|
|
|
|
|
Shareholders' equity |
3,274,321 |
|
3,197,325 |
|
3,203,943 |
|
3,101,609 |
|
2,757,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities(1) |
4,906,952 |
|
4,771,537 |
|
4,237,805 |
|
4,043,136 |
|
3,672,844 |
|
|
|
|
|
|
|
|
Net loans |
24,006,863 |
|
24,068,784 |
|
24,147,801 |
|
23,345,914 |
|
21,370,033 |
|
|
|
|
|
|
|
|
Total assets |
31,971,601 |
|
32,098,852 |
|
31,895,235 |
|
30,774,891 |
|
27,427,626 |
|
|
|
|
|
|
|
|
Deposits |
26,169,883 |
|
26,313,378 |
|
25,778,259 |
|
24,642,954 |
|
21,378,754 |
|
|
|
|
|
|
|
|
Shareholders' equity |
3,254,125 |
|
3,219,026 |
|
3,160,322 |
|
2,952,671 |
|
2,766,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
251,187 |
|
253,659 |
|
258,009 |
|
241,720 |
|
206,937 |
|
|
|
|
|
|
|
|
Provision for credit losses |
13,898 |
|
16,725 |
|
11,929 |
|
32,056 |
|
10,925 |
|
|
|
|
|
|
|
|
Non-interest income |
67,232 |
|
65,924 |
|
59,673 |
|
92,994 |
|
57,140 |
|
|
|
|
|
|
|
|
Non-interest expense |
189,460 |
|
216,615 |
|
226,089 |
|
199,488 |
|
177,600 |
|
|
|
|
|
|
|
|
Income before taxes |
115,061 |
|
86,243 |
|
79,664 |
|
103,170 |
|
75,552 |
|
|
|
|
|
|
|
|
Net income available to common |
90,425 |
|
66,058 |
|
60,644 |
|
92,413 |
|
59,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating net income available to common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders' equity (tangible)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (basic) |
182,179 |
|
182,032 |
|
181,905 |
|
175,305 |
|
162,706 |
|
|
|
|
|
|
|
|
Weighted average shares (diluted) |
184,077 |
|
183,867 |
|
183,609 |
|
176,934 |
|
164,520 |
|
|
|
|
|
|
|
|
(1) Average balances include related unrealized holding gains (losses) for available for sale ("AFS") securities. |
|||||||||||||||||
(2) Non-GAAP financial measure. Refer to the calculation on the page titled "Reconciliation of Non-GAAP Measures" at the end of this press release. |
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
|
|
|
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans |
0.21 % |
|
0.22 % |
|
0.18 % |
|
0.19 % |
|
0.16 % |
|
|
|
|
|
|
|
|
Non-performing loans to total net loans |
0.82 % |
|
0.92 % |
|
0.84 % |
|
0.72 % |
|
0.73 % |
|
|
|
|
|
|
|
|
Non-performing assets to total assets |
0.62 % |
|
0.69 % |
|
0.64 % |
|
0.55 % |
|
0.57 % |
|
|
|
|
|
|
|
|
ACL - loans(1) to total loans |
1.59 % |
|
1.58 % |
|
1.56 % |
|
1.56 % |
|
1.39 % |
|
|
|
|
|
|
|
|
ACL - loans(1) to non-performing loans |
193 % |
|
172 % |
|
186 % |
|
218 % |
|
191 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
1.18 % |
|
0.85 % |
|
0.79 % |
|
1.24 % |
|
0.91 % |
|
|
|
|
|
|
|
|
Operating return on average assets(2) |
1.25 % |
|
1.14 % |
|
1.17 % |
|
1.11 % |
|
1.00 % |
|
|
|
|
|
|
|
|
Return on average common shareholders' |
11.98 % |
|
8.68 % |
|
8.13 % |
|
13.47 % |
|
9.28 % |
|
|
|
|
|
|
|
|
Operating return on average common |
15.95 % |
|
14.83 % |
|
15.65 % |
|
15.56 % |
|
13.08 % |
|
|
|
|
|
|
|
|
Net interest margin |
3.43 % |
|
3.41 % |
|
3.49 % |
|
3.43 % |
|
3.32 % |
|
|
|
|
|
|
|
|
Efficiency ratio(2) |
56.7 % |
|
58.4 % |
|
59.6 % |
|
62.6 % |
|
63.2 % |
|
|
|
|
|
|
|
|
Non-interest expense to total average assets |
2.40 % |
|
2.68 % |
|
2.82 % |
|
2.61 % |
|
2.60 % |
|
|
|
|
|
|
|
|
Operating non-interest expense to total |
2.32 % |
|
2.36 % |
|
2.45 % |
|
2.55 % |
|
2.49 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity ratio ("TCE")(2) |
7.8 % |
|
7.5 % |
|
7.5 % |
|
7.3 % |
|
7.4 % |
|
|
|
|
|
|
|
|
Tier 1 leverage ratio |
9.2 % |
|
9.0 % |
|
9.0 % |
|
9.2 % |
|
9.3 % |
|
|
|
|
|
|
|
|
Common equity Tier 1 capital ratio |
11.0 % |
|
10.8 % |
|
10.5 % |
|
10.3 % |
|
10.3 % |
|
|
|
|
|
|
|
|
Tier 1 risk-based capital ratio |
11.8 % |
|
11.5 % |
|
11.3 % |
|
11.1 % |
|
11.1 % |
|
|
|
|
|
|
|
|
Total risk-based capital ratio |
14.4 % |
|
14.3 % |
|
14.0 % |
|
13.8 % |
|
14.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) "ACL - loans" relates to the allowance for credit losses ("ACL") specifically on "Net Loans" and does not include the ACL related to off-balance-sheet ("OBS") credit exposures. |
|
|
|
|
|||||||||||||
(2) Non-GAAP financial measure. Refer to the calculation on the page titled "Reconciliation of Non-GAAP Measures" at the end of this press release. |
|
|
|
|
|||||||||||||
(3) Regulatory capital ratios as of |
|
|
|
|
|
|
|
|
|
|
|
||||||||
CONDENSED CONSOLIDATED ENDING BALANCE SHEETS (UNAUDITED) |
|
|
||||||||
(dollars in thousands) |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
ASSETS |
|
|
|
|
|
|
|
|
||
|
Cash and due from banks |
$ 388,503 |
|
$ 279,041 |
|
$ 296,500 |
|
$ 333,238 |
|
$ 247,581 |
|
Other interest-earning assets |
778,117 |
|
924,404 |
|
1,287,392 |
|
1,188,341 |
|
231,389 |
|
Loans held for sale |
15,965 |
|
25,618 |
|
17,678 |
|
26,822 |
|
10,624 |
|
Investment securities |
5,071,323 |
|
4,806,468 |
|
4,545,278 |
|
4,184,027 |
|
3,783,392 |
|
Net loans |
23,862,574 |
|
24,044,919 |
|
24,176,075 |
|
24,106,297 |
|
21,444,483 |
|
Less: ACL - loans(1) |
(379,677) |
|
(379,156) |
|
(375,961) |
|
(375,941) |
|
(297,888) |
|
Loans, net |
23,482,897 |
|
23,665,763 |
|
23,800,114 |
|
23,730,356 |
|
21,146,595 |
|
Net premises and equipment |
186,873 |
|
195,527 |
|
171,731 |
|
180,642 |
|
213,541 |
|
Accrued interest receivable |
116,215 |
|
117,029 |
|
115,903 |
|
120,752 |
|
107,089 |
|
|
629,189 |
|
635,458 |
|
641,739 |
|
648,026 |
|
560,114 |
|
Other assets |
1,462,946 |
|
1,422,502 |
|
1,309,391 |
|
1,357,609 |
|
1,342,632 |
|
Total Assets |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
||
|
Deposits |
|
|
|
|
|
|
|
|
|
|
Borrowings |
1,657,200 |
|
1,782,048 |
|
2,052,227 |
|
2,178,597 |
|
2,296,040 |
|
Other liabilities |
871,535 |
|
963,004 |
|
777,412 |
|
929,953 |
|
847,288 |
|
Total Liabilities |
28,857,707 |
|
28,874,485 |
|
28,981,783 |
|
28,668,204 |
|
24,885,278 |
|
Shareholders' equity |
3,274,321 |
|
3,197,325 |
|
3,203,943 |
|
3,101,609 |
|
2,757,679 |
|
Total Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOANS, DEPOSITS AND BORROWINGS DETAIL: |
|
|
|
|
|
|
||||
Loans, by type: |
|
|
|
|
|
|
|
|
||
|
Real estate - commercial mortgage |
$ 9,676,517 |
|
$ 9,601,858 |
|
$ 9,493,479 |
|
$ 9,289,770 |
|
$ 8,252,117 |
|
Commercial and industrial |
4,531,266 |
|
4,605,589 |
|
4,914,734 |
|
4,967,796 |
|
4,467,589 |
|
Real estate - residential mortgage |
6,409,657 |
|
6,349,643 |
|
6,302,624 |
|
6,248,856 |
|
5,395,720 |
|
Real estate - home equity |
1,170,470 |
|
1,160,616 |
|
1,144,402 |
|
1,120,878 |
|
1,040,335 |
|
Real estate - construction |
1,175,445 |
|
1,394,899 |
|
1,332,954 |
|
1,463,799 |
|
1,249,199 |
|
Consumer |
597,305 |
|
616,856 |
|
651,717 |
|
692,086 |
|
698,421 |
|
Leases and other loans(2) |
301,914 |
|
315,458 |
|
336,165 |
|
323,112 |
|
341,102 |
|
Total Net Loans |
|
|
|
|
|
|
|
|
|
Deposits, by type: |
|
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand |
$ 5,435,934 |
|
$ 5,499,760 |
|
$ 5,501,699 |
|
$ 5,609,383 |
|
$ 5,086,514 |
|
Interest-bearing demand |
7,804,388 |
|
7,843,604 |
|
7,779,472 |
|
7,478,077 |
|
5,521,017 |
|
Savings |
8,208,526 |
|
7,792,114 |
|
7,740,595 |
|
7,563,495 |
|
6,846,038 |
|
Total demand and savings |
21,448,848 |
|
21,135,478 |
|
21,021,766 |
|
20,650,955 |
|
17,453,569 |
|
Brokered |
738,458 |
|
843,857 |
|
843,473 |
|
995,975 |
|
1,152,427 |
|
Time |
4,141,666 |
|
4,150,098 |
|
4,286,905 |
|
3,912,724 |
|
3,135,954 |
|
Total Deposits |
|
|
|
|
|
|
|
|
|
Borrowings, by type: |
|
|
|
|
|
|
|
|
||
|
|
$ 750,000 |
|
$ 850,000 |
|
$ 950,000 |
|
$ 750,000 |
|
$ 900,000 |
|
Senior debt and subordinated debt |
367,396 |
|
367,316 |
|
535,917 |
|
535,741 |
|
535,566 |
|
Other borrowings |
539,804 |
|
564,732 |
|
566,310 |
|
892,856 |
|
860,474 |
|
Total Borrowings |
$ 1,657,200 |
|
$ 1,782,048 |
|
$ 2,052,227 |
|
$ 2,178,597 |
|
$ 2,296,040 |
|
|
|
|
|
|
|
|
|
|
|
(1) "ACL - loans" relates to the ACL specifically on "Net Loans" and does not include the ACL related to OBS credit exposures. |
||||||||||
(2) Includes equipment lease financing, overdraft and net origination fees and costs. |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||
(dollars in thousands, except per share and share data) |
|||||||||||
|
|
|
Three months ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
Net Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ 399,692 |
|
$ 414,368 |
|
$ 427,656 |
|
$ 400,506 |
|
$ 339,666 |
|
Interest expense |
|
148,505 |
|
160,709 |
|
169,647 |
|
158,786 |
|
132,729 |
|
Net Interest Income |
|
251,187 |
|
253,659 |
|
258,009 |
|
241,720 |
|
206,937 |
|
Provision for credit losses |
|
13,898 |
|
16,725 |
|
11,929 |
|
32,056 |
|
10,925 |
|
Net Interest Income after Provision |
|
237,289 |
|
236,934 |
|
246,080 |
|
209,664 |
|
196,012 |
Non-Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management |
|
21,785 |
|
22,002 |
|
21,596 |
|
20,990 |
|
20,155 |
|
Commercial banking: |
|
|
|
|
|
|
|
|
|
|
|
Merchant and card |
|
6,591 |
|
7,082 |
|
7,496 |
|
7,798 |
|
6,808 |
|
Cash management |
|
7,799 |
|
7,633 |
|
7,201 |
|
6,966 |
|
6,305 |
|
Capital markets |
|
2,411 |
|
2,797 |
|
3,311 |
|
2,585 |
|
2,341 |
|
Other commercial banking |
|
4,528 |
|
4,942 |
|
4,281 |
|
4,061 |
|
3,375 |
|
Total commercial banking |
|
21,329 |
|
22,454 |
|
22,289 |
|
21,410 |
|
18,829 |
|
Consumer banking: |
|
|
|
|
|
|
|
|
|
|
|
Card |
|
7,544 |
|
8,064 |
|
7,917 |
|
8,305 |
|
6,628 |
|
Overdraft |
|
3,295 |
|
3,644 |
|
3,957 |
|
3,377 |
|
2,786 |
|
Other consumer banking |
|
2,229 |
|
2,601 |
|
3,054 |
|
2,918 |
|
2,254 |
|
Total consumer banking |
|
13,068 |
|
14,309 |
|
14,928 |
|
14,600 |
|
11,668 |
|
Mortgage banking |
|
3,138 |
|
3,759 |
|
3,142 |
|
3,951 |
|
3,090 |
|
Gain on acquisition, net of tax |
|
— |
|
(2,689) |
|
(7,706) |
|
47,392 |
|
— |
|
Other |
|
7,914 |
|
6,089 |
|
5,425 |
|
4,933 |
|
3,398 |
|
Non-interest income before investment securities |
|
67,234 |
|
65,924 |
|
59,674 |
|
113,276 |
|
57,140 |
|
Investment securities losses, net |
|
(2) |
|
— |
|
(1) |
|
(20,282) |
|
— |
|
Total Non-Interest Income |
|
67,232 |
|
65,924 |
|
59,673 |
|
92,994 |
|
57,140 |
Non-Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
103,526 |
|
107,886 |
|
118,824 |
|
110,630 |
|
95,481 |
|
Data processing and software |
|
18,599 |
|
19,550 |
|
20,314 |
|
20,357 |
|
17,661 |
|
Net occupancy |
|
18,207 |
|
16,417 |
|
18,999 |
|
17,793 |
|
16,149 |
|
Other outside services |
|
11,837 |
|
14,531 |
|
15,839 |
|
16,933 |
|
13,283 |
|
Intangible amortization |
|
6,269 |
|
6,282 |
|
6,287 |
|
4,688 |
|
573 |
|
|
|
5,597 |
|
5,921 |
|
5,109 |
|
6,696 |
|
6,104 |
|
Equipment |
|
4,150 |
|
4,388 |
|
4,860 |
|
4,561 |
|
4,040 |
|
Marketing |
|
2,521 |
|
2,695 |
|
2,251 |
|
2,101 |
|
1,912 |
|
Professional fees |
|
(1,078) |
|
3,387 |
|
2,811 |
|
2,571 |
|
2,088 |
|
Acquisition-related expenses |
|
380 |
|
9,637 |
|
14,195 |
|
13,803 |
|
— |
|
Other |
|
19,452 |
|
25,921 |
|
16,600 |
|
(645) |
|
20,309 |
|
Total Non-Interest Expense |
|
189,460 |
|
216,615 |
|
226,089 |
|
199,488 |
|
177,600 |
|
Income Before Income Taxes |
|
115,061 |
|
86,243 |
|
79,664 |
|
103,170 |
|
75,552 |
|
Income tax expense |
|
22,074 |
|
17,623 |
|
16,458 |
|
8,195 |
|
13,611 |
|
Net Income |
|
92,987 |
|
68,620 |
|
63,206 |
|
94,975 |
|
61,941 |
|
Preferred stock dividends |
|
(2,562) |
|
(2,562) |
|
(2,562) |
|
(2,562) |
|
(2,562) |
|
Net Income Available to Common Shareholders |
|
$ 90,425 |
|
$ 66,058 |
|
$ 60,644 |
|
$ 92,413 |
|
$ 59,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders (basic) |
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders (diluted) |
|
|
|
|
|
|
|
|
|
|
|
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (basic) |
|
182,179 |
|
182,032 |
|
181,905 |
|
175,305 |
|
162,706 |
|
Weighted average shares (diluted) |
|
184,077 |
|
183,867 |
|
183,609 |
|
176,934 |
|
164,520 |
|
|
|
|
|
|
|
||||||||||||
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEET ANALYSIS (UNAUDITED) |
|
|
|
|
|
|||||||||||||
(dollars in thousands) |
|
|
|
|
|
|
||||||||||||
|
|
Three months ended |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
|
Average |
|
|
|
Yield/ |
|
|
Balance |
|
Interest(1) |
|
Rate |
|
Balance |
|
Interest(1) |
|
Rate |
|
Balance |
|
Interest(1) |
|
Rate |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net loans(2) |
$ 24,006,863 |
|
|
|
5.86 % |
|
$ 24,068,784 |
|
|
|
5.97 % |
|
$ 21,370,033 |
|
|
|
5.90 % |
|
Investment securities(3) |
5,199,000 |
|
47,242 |
|
3.63 % |
|
5,033,765 |
|
44,616 |
|
3.54 % |
|
3,983,753 |
|
27,048 |
|
2.71 % |
|
Other interest-earning assets |
793,126 |
|
9,164 |
|
4.67 % |
|
1,086,536 |
|
13,453 |
|
4.93 % |
|
249,079 |
|
3,328 |
|
5.36 % |
|
Total Interest-Earning Assets |
29,998,989 |
|
404,032 |
|
5.44 % |
|
30,189,085 |
|
418,711 |
|
5.53 % |
|
25,602,865 |
|
344,258 |
|
5.40 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cash and due from banks |
301,897 |
|
|
|
|
|
288,867 |
|
|
|
|
|
282,895 |
|
|
|
|
|
Premises and equipment |
191,248 |
|
|
|
|
|
183,801 |
|
|
|
|
|
223,375 |
|
|
|
|
|
Other assets |
1,864,996 |
|
|
|
|
|
1,816,421 |
|
|
|
|
|
1,614,746 |
|
|
|
|
|
Less: ACL - loans(4) |
(385,529) |
|
|
|
|
|
(379,322) |
|
|
|
|
|
(296,255) |
|
|
|
|
|
Total Assets |
$ 31,971,601 |
|
|
|
|
|
$ 32,098,852 |
|
|
|
|
|
$ 27,427,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Demand deposits |
|
|
$ 34,189 |
|
1.79 % |
|
|
|
$ 37,952 |
|
1.93 % |
|
|
|
$ 20,500 |
|
1.47 % |
|
Savings deposits |
7,971,728 |
|
45,101 |
|
2.29 % |
|
7,806,303 |
|
47,280 |
|
2.41 % |
|
6,669,228 |
|
38,797 |
|
2.34 % |
|
Brokered deposits |
904,722 |
|
10,038 |
|
4.50 % |
|
877,526 |
|
10,619 |
|
4.81 % |
|
1,083,382 |
|
14,655 |
|
5.44 % |
|
Time deposits |
4,127,784 |
|
41,564 |
|
4.08 % |
|
4,232,849 |
|
46,023 |
|
4.33 % |
|
2,968,344 |
|
29,622 |
|
4.01 % |
|
Total Interest-Bearing Deposits |
20,757,820 |
|
130,892 |
|
2.56 % |
|
20,755,268 |
|
141,874 |
|
2.72 % |
|
16,317,679 |
|
103,574 |
|
2.55 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and other interest-bearing |
1,754,900 |
|
17,613 |
|
4.07 % |
|
1,847,431 |
|
18,835 |
|
4.06 % |
|
2,608,376 |
|
29,155 |
|
4.46 % |
|
Total Interest-Bearing Liabilities |
22,512,720 |
|
148,505 |
|
2.67 % |
|
22,602,699 |
|
160,709 |
|
2.83 % |
|
18,926,055 |
|
132,729 |
|
2.82 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Demand deposits |
5,412,063 |
|
|
|
|
|
5,558,110 |
|
|
|
|
|
5,061,075 |
|
|
|
|
|
Other liabilities |
792,693 |
|
|
|
|
|
719,017 |
|
|
|
|
|
673,551 |
|
|
|
|
|
Total Liabilities |
28,717,476 |
|
|
|
|
|
28,879,826 |
|
|
|
|
|
24,660,681 |
|
|
|
|
|
Shareholders' equity |
3,254,125 |
|
|
|
|
|
3,219,026 |
|
|
|
|
|
2,766,945 |
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
$ 31,971,601 |
|
|
|
|
|
$ 32,098,852 |
|
|
|
|
|
$ 27,427,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest margin |
|
|
255,527 |
|
3.43 % |
|
|
|
258,002 |
|
3.41 % |
|
|
|
211,529 |
|
3.32 % |
|
Tax equivalent adjustment |
|
|
(4,340) |
|
|
|
|
|
(4,343) |
|
|
|
|
|
(4,592) |
|
|
|
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowances. |
|
|
|
|
|
|
|
|
|||||||||
|
(2) Average balances include non-performing loans. |
|||||||||||||||||
|
(3) Average balances include amortized historical cost for available for sale ("AFS") securities; the related unrealized holding gains (losses) are included in other assets. |
|||||||||||||||||
|
(4) ACL - loans relates to the ACL for net loans and does not include the ACL related to OBS credit exposures, which is included in other liabilities. |
|
|||||||||||
AVERAGE LOANS, DEPOSITS AND BORROWINGS DETAIL (UNAUDITED) |
|||||||||||
(dollars in thousands) |
|||||||||||
|
|
Three months ended |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
Loans, by type: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - commercial mortgage |
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
4,608,401 |
|
4,730,101 |
|
4,998,051 |
|
4,853,583 |
|
4,517,179 |
|
|
Real estate - residential mortgage |
6,367,978 |
|
6,319,205 |
|
6,268,922 |
|
5,977,132 |
|
5,353,905 |
|
|
Real estate - home equity |
1,160,713 |
|
1,116,665 |
|
1,122,313 |
|
1,117,367 |
|
1,039,321 |
|
|
Real estate - construction |
1,296,090 |
|
1,312,245 |
|
1,437,907 |
|
1,430,057 |
|
1,240,640 |
|
|
Consumer |
615,741 |
|
665,261 |
|
682,602 |
|
685,183 |
|
721,523 |
|
|
Leases and other loans(1) |
302,657 |
|
329,311 |
|
319,733 |
|
324,453 |
|
331,447 |
|
|
Total Net Loans |
$ 24,006,863 |
|
$ 24,068,784 |
|
$ 24,147,801 |
|
$ 23,345,914 |
|
$ 21,370,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits, by type: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
7,753,586 |
|
7,838,590 |
|
7,668,583 |
|
7,080,302 |
|
5,596,725 |
|
|
Savings |
7,971,728 |
|
7,806,303 |
|
7,663,599 |
|
7,309,141 |
|
6,669,228 |
|
|
Total demand and savings |
21,137,377 |
|
21,203,003 |
|
20,828,132 |
|
19,849,468 |
|
17,327,028 |
|
|
Brokered |
904,722 |
|
877,526 |
|
842,661 |
|
1,123,328 |
|
1,083,382 |
|
|
Time |
4,127,784 |
|
4,232,849 |
|
4,107,466 |
|
3,670,158 |
|
2,968,344 |
|
|
Total Deposits |
$ 26,169,883 |
|
$ 26,313,378 |
|
$ 25,778,259 |
|
$ 24,642,954 |
|
$ 21,378,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings, by type: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
$ — |
|
$ 54 |
|
$ — |
|
$ 32,637 |
|
$ 173,659 |
|
|
|
709,367 |
|
727,957 |
|
754,130 |
|
833,726 |
|
902,890 |
|
|
Senior debt and subordinated debt |
367,357 |
|
449,795 |
|
535,831 |
|
535,656 |
|
535,479 |
|
|
Other borrowings and other interest-bearing liabilities |
678,176 |
|
669,625 |
|
939,387 |
|
1,039,672 |
|
996,348 |
|
|
Total Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes equipment lease financing, overdraft and net origination fees and costs. |
|
|
|
|
|
|
||||||
ASSET QUALITY INFORMATION (UNAUDITED) |
|
|
|
|
||||||
(dollars in thousands) |
|
|
|
|
||||||
|
|
Three months ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
Allowance for credit losses related to net loans: |
|
|
|
|
|
|
|
|
||
Balance at beginning of period |
$ 379,156 |
|
$ 375,961 |
|
$ 375,941 |
|
$ 297,888 |
|
$ 293,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CECL day 1 provision expense(1) |
— |
|
— |
|
— |
|
23,444 |
|
— |
|
Initial purchased credit deteriorated allowance for credit |
— |
|
(136) |
|
(1,139) |
|
55,906 |
|
— |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
Real estate - commercial mortgage |
(12,106) |
|
(2,844) |
|
(2,723) |
|
(7,853) |
|
(26) |
|
Commercial and industrial |
(3,865) |
|
(9,480) |
|
(6,256) |
|
(2,955) |
|
(7,632) |
|
Real estate - residential mortgage |
(343) |
|
(55) |
|
(1,131) |
|
(35) |
|
(251) |
|
Consumer and home equity |
(2,193) |
|
(2,179) |
|
(2,308) |
|
(1,766) |
|
(2,238) |
|
Real estate - construction |
— |
|
— |
|
— |
|
— |
|
— |
|
Leases and other loans(2) |
(1,527) |
|
(1,768) |
|
(726) |
|
(1,398) |
|
(805) |
|
Total loans charged off |
(20,034) |
|
(16,326) |
|
(13,144) |
|
(14,007) |
|
(10,952) |
Recoveries of loans previously charged off: |
|
|
|
|
|
|
|
|
|
|
|
Real estate - commercial mortgage |
374 |
|
199 |
|
107 |
|
146 |
|
152 |
|
Commercial and industrial |
5,952 |
|
1,387 |
|
1,008 |
|
796 |
|
1,248 |
|
Real estate - residential mortgage |
174 |
|
104 |
|
130 |
|
122 |
|
116 |
|
Consumer and home equity |
660 |
|
974 |
|
545 |
|
1,161 |
|
676 |
|
Real estate - construction |
82 |
|
47 |
|
103 |
|
233 |
|
— |
|
Leases and other loans(2) |
201 |
|
194 |
|
129 |
|
247 |
|
162 |
|
Recoveries of loans previously charged off |
7,443 |
|
2,905 |
|
2,022 |
|
2,705 |
|
2,354 |
Net loans charged off |
(12,591) |
|
(13,421) |
|
(11,122) |
|
(11,302) |
|
(8,598) |
|
Provision for credit losses(1) |
13,112 |
|
16,752 |
|
12,281 |
|
10,005 |
|
13,082 |
|
Balance at end of period |
$ 379,677 |
|
$ 379,156 |
|
$ 375,961 |
|
$ 375,941 |
|
$ 297,888 |
|
Net charge-offs to average loans (3) |
0.21 % |
|
0.22 % |
|
0.18 % |
|
0.19 % |
|
0.16 % |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses related to OBS Credit Exposures |
|
|
|
|
|
|||||
|
Provision for credit losses(1) |
$ 786 |
|
$ (27) |
|
$ (352) |
|
$ (1,393) |
|
$ (2,157) |
|
|
|
|
|
|
|
|
|
|
|
NON-PERFORMING ASSETS: |
|
|
|
|
|
|
|
|
||
|
Non-accrual loans |
$ 162,426 |
|
$ 189,293 |
|
$ 175,861 |
|
$ 145,630 |
|
$ 129,628 |
|
Loans 90 days past due and accruing |
34,367 |
|
30,781 |
|
26,286 |
|
26,962 |
|
26,521 |
|
Total non-performing loans |
196,793 |
|
220,074 |
|
202,147 |
|
172,592 |
|
156,149 |
|
Other real estate owned |
2,193 |
|
2,621 |
|
2,844 |
|
1,444 |
|
277 |
|
Total non-performing assets |
$ 198,986 |
|
$ 222,695 |
|
$ 204,991 |
|
$ 174,036 |
|
$ 156,426 |
|
|
|
|
|
|
|
|
|
|
|
NON-PERFORMING LOANS, BY TYPE: |
|
|
|
|
|
|
|
|
||
|
Commercial and industrial |
$ 42,913 |
|
$ 43,677 |
|
$ 64,450 |
|
$ 58,433 |
|
$ 44,118 |
|
Real estate - commercial mortgage |
88,081 |
|
102,359 |
|
71,467 |
|
48,615 |
|
47,891 |
|
Real estate - residential mortgage |
46,878 |
|
45,901 |
|
41,727 |
|
41,033 |
|
40,685 |
|
Consumer and home equity |
12,682 |
|
14,374 |
|
12,830 |
|
11,886 |
|
10,172 |
|
Leases and other loans(2) |
2,573 |
|
12,017 |
|
9,927 |
|
9,993 |
|
10,135 |
|
Real estate - construction |
3,666 |
|
1,746 |
|
1,746 |
|
2,632 |
|
3,148 |
|
Total non-performing loans |
$ 196,793 |
|
$ 220,074 |
|
$ 202,147 |
|
$ 172,592 |
|
$ 156,149 |
|
|
|||||||||
(1) The sum of these amounts are reflected in the provision for credit losses in the Condensed Consolidated Statements of Income. |
||||||||||
(2) Includes equipment lease financing, overdraft and net origination fees and costs. |
||||||||||
(3) Quarterly results are annualized. |
|
|
|
|
|
|
|
|
||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) |
||||||||||||||
(dollars in thousands, except per share and share data) |
||||||||||||||
|
||||||||||||||
Explanatory |
This press release contains supplemental financial information, as detailed below, that has been derived by methods other than GAAP. The |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
||||
Operating net income available to common shareholders |
|
|
|
|
|
|
|
|
|
|
||||
Net income available to common shareholders |
|
$ 90,425 |
|
$ 66,058 |
|
$ 60,644 |
|
$ 92,413 |
|
$ 59,379 |
||||
Less: Other revenue |
|
(122) |
|
(269) |
|
(677) |
|
(708) |
|
(151) |
||||
Plus: Gain on acquisition, net of tax |
|
— |
|
2,689 |
|
7,706 |
|
(47,392) |
|
— |
||||
Plus: Loss on securities restructuring |
|
— |
|
— |
|
— |
|
20,282 |
|
— |
||||
Plus: Core deposit intangible amortization |
|
6,155 |
|
6,155 |
|
6,155 |
|
4,556 |
|
441 |
||||
Plus: Acquisition-related expense |
|
380 |
|
9,637 |
|
14,195 |
|
13,803 |
|
— |
||||
Plus: CECL day 1 provision expense |
|
— |
|
— |
|
— |
|
23,444 |
|
— |
||||
Less: Gain on sale-leaseback |
|
— |
|
— |
|
— |
|
(20,266) |
|
— |
||||
Plus: |
|
— |
|
— |
|
(16) |
|
— |
|
956 |
||||
Plus: FultonFirst implementation and asset disposals |
|
(47) |
|
10,001 |
|
9,385 |
|
6,323 |
|
6,329 |
||||
Less: Tax impact of adjustments |
|
(1,337) |
|
(5,360) |
|
(6,099) |
|
(9,961) |
|
(1,591) |
||||
Operating net income available to common shareholders (numerator) |
|
$ 95,454 |
|
$ 88,911 |
|
$ 91,293 |
|
$ 82,494 |
|
$ 65,363 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares (diluted) (denominator) |
|
184,077 |
|
183,867 |
|
183,609 |
|
176,934 |
|
164,520 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Operating net income available to common shareholders, per share |
|
$ 0.52 |
|
$ 0.48 |
|
$ 0.50 |
|
$ 0.47 |
|
$ 0.40 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Common shareholders' equity (tangible), per share |
|
|
|
|
|
|
|
|
|
|
||||
Shareholders' equity |
|
$ 3,274,321 |
|
$ 3,197,325 |
|
$ 3,203,943 |
|
$ 3,101,609 |
|
$ 2,757,679 |
||||
Less: Preferred stock |
|
(192,878) |
|
(192,878) |
|
(192,878) |
|
(192,878) |
|
(192,878) |
||||
Less: |
|
(629,189) |
|
(635,458) |
|
(641,739) |
|
(648,026) |
|
(560,114) |
||||
Tangible common shareholders' equity (numerator) |
|
$ 2,452,254 |
|
$ 2,368,989 |
|
$ 2,369,326 |
|
$ 2,260,705 |
|
$ 2,004,687 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Shares outstanding, end of period (denominator) |
|
182,204 |
|
182,089 |
|
181,957 |
|
181,831 |
|
162,087 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Common shareholders' equity (tangible), per share |
|
$ 13.46 |
|
$ 13.01 |
|
$ 13.02 |
|
$ 12.43 |
|
$ 12.37 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
||||
Operating return on average assets (1) |
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ 92,987 |
|
$ 68,620 |
|
$ 63,206 |
|
$ 94,975 |
|
$ 61,941 |
||||
Less: Other revenue |
|
(122) |
|
(269) |
|
(677) |
|
(708) |
|
(151) |
||||
Less: Gain on acquisition, net of tax |
|
— |
|
2,689 |
|
7,706 |
|
(47,392) |
|
— |
||||
Plus: Loss on securities restructuring |
|
— |
|
— |
|
— |
|
20,282 |
|
— |
||||
Plus: Core deposit intangible amortization |
|
6,155 |
|
6,155 |
|
6,155 |
|
4,556 |
|
441 |
||||
Plus: Acquisition-related expense |
|
380 |
|
9,637 |
|
14,195 |
|
13,803 |
|
— |
||||
Plus: CECL day 1 provision expense |
|
— |
|
— |
|
— |
|
23,444 |
|
— |
||||
Less: Gain on sale-leaseback |
|
— |
|
— |
|
— |
|
(20,266) |
|
— |
||||
Plus: |
|
— |
|
— |
|
(16) |
|
— |
|
956 |
||||
Plus: FultonFirst implementation and asset disposals |
|
(47) |
|
10,001 |
|
9,385 |
|
6,323 |
|
6,329 |
||||
Less: Tax impact of adjustments |
|
(1,337) |
|
(5,360) |
|
(6,099) |
|
(9,961) |
|
(1,591) |
||||
Operating net income (numerator) |
|
$ 98,016 |
|
$ 91,473 |
|
$ 93,855 |
|
$ 85,056 |
|
$ 67,925 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Total average assets |
|
$ 31,971,601 |
|
$ 32,098,852 |
|
$ 31,895,235 |
|
$ 30,774,891 |
|
$ 27,427,626 |
||||
Less: Average net core deposit intangible |
|
(77,039) |
|
(83,173) |
|
(89,350) |
|
(68,234) |
|
(4,666) |
||||
Total operating average assets (denominator) |
|
$ 31,894,562 |
|
$ 32,015,679 |
|
$ 31,805,885 |
|
$ 30,706,657 |
|
$ 27,422,960 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Operating return on average assets |
|
1.25 % |
|
1.14 % |
|
1.17 % |
|
1.11 % |
|
1.00 % |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Operating return on average common shareholders' equity (tangible) (1) |
|
|
|
|
|
|
||||||||
Net income available to common shareholders |
|
$ 90,425 |
|
$ 66,058 |
|
$ 60,644 |
|
$ 92,413 |
|
$ 59,379 |
||||
Less: Other revenue |
|
(122) |
|
(269) |
|
(677) |
|
(708) |
|
(151) |
||||
Less: Gain on acquisition, net of tax |
|
— |
|
2,689 |
|
7,706 |
|
(47,392) |
|
— |
||||
Plus: Loss on securities restructuring |
|
— |
|
— |
|
— |
|
20,282 |
|
— |
||||
Plus: Intangible amortization |
|
|
6,269 |
|
6,282 |
|
6,287 |
|
4,688 |
|
573 |
|||
Plus: Acquisition-related expense |
|
|
380 |
|
9,637 |
|
14,195 |
|
13,803 |
|
— |
|||
Plus: CECL day 1 provision expense |
|
— |
|
— |
|
— |
|
23,444 |
|
— |
||||
Less: Gain on sale-leaseback |
|
— |
|
— |
|
— |
|
(20,266) |
|
— |
||||
Plus: |
|
— |
|
— |
|
(16) |
|
— |
|
956 |
||||
Plus: FultonFirst implementation and asset disposals |
|
(47) |
|
10,001 |
|
9,385 |
|
6,323 |
|
6,329 |
||||
Less: Tax impact of adjustments |
|
(1,361) |
|
(5,387) |
|
(6,127) |
|
(9,989) |
|
(1,618) |
||||
Adjusted net income available to common shareholders (numerator) |
|
$ 95,544 |
|
$ 89,011 |
|
$ 91,397 |
|
$ 82,598 |
|
$ 65,468 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Average shareholders' equity |
|
$ 3,254,125 |
|
$ 3,219,026 |
|
$ 3,160,322 |
|
$ 2,952,671 |
|
$ 2,766,945 |
||||
Less: Average preferred stock |
|
(192,878) |
|
(192,878) |
|
(192,878) |
|
(192,878) |
|
(192,878) |
||||
Less: Average goodwill and intangible assets |
|
(632,254) |
|
(638,507) |
|
(644,814) |
|
(624,471) |
|
(560,393) |
||||
Average tangible common shareholders' equity (denominator) |
|
$ 2,428,993 |
|
$ 2,387,641 |
|
$ 2,322,630 |
|
$ 2,135,322 |
|
$ 2,013,674 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Operating return on average common shareholders' equity (tangible) |
|
15.95 % |
|
14.83 % |
|
15.65 % |
|
15.56 % |
|
13.08 % |
||||
(1) Results are annualized. |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
||||
Tangible common equity to tangible assets (TCE Ratio) |
|
|
|
|
|
|
|
|
|
|
||||
Shareholders' equity |
|
$ 3,274,321 |
|
$ 3,197,325 |
|
$ 3,203,943 |
|
$ 3,101,609 |
|
$ 2,757,679 |
||||
Less: Preferred stock |
|
(192,878) |
|
(192,878) |
|
(192,878) |
|
(192,878) |
|
(192,878) |
||||
Less: |
|
(629,189) |
|
(635,458) |
|
(641,739) |
|
(648,026) |
|
(560,114) |
||||
Tangible common shareholders' equity (numerator) |
|
$ 2,452,254 |
|
$ 2,368,989 |
|
$ 2,369,326 |
|
$ 2,260,705 |
|
$ 2,004,687 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
|
$ 32,132,028 |
|
$ 32,071,810 |
|
$ 32,185,726 |
|
$ 31,769,813 |
|
$ 27,642,957 |
||||
Less: |
|
(629,189) |
|
(635,458) |
|
(641,739) |
|
(648,026) |
|
(560,114) |
||||
Total tangible assets (denominator) |
|
$ 31,502,839 |
|
$ 31,436,352 |
|
$ 31,543,987 |
|
$ 31,121,787 |
|
$ 27,082,843 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Tangible common equity to tangible assets |
|
7.78 % |
|
7.54 % |
|
7.51 % |
|
7.26 % |
|
7.40 % |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Efficiency ratio |
|
|
|
|
|
|
|
|
|
|
||||
Non-interest expense |
|
$ 189,460 |
|
$ 216,615 |
|
$ 226,089 |
|
$ 199,488 |
|
$ 177,600 |
||||
Less: Acquisition-related expense |
|
(380) |
|
(9,637) |
|
(14,195) |
|
(13,803) |
|
— |
||||
Plus: Gain on sale-leaseback |
|
— |
|
— |
|
— |
|
20,266 |
|
— |
||||
Less: |
|
— |
|
— |
|
16 |
|
— |
|
(956) |
||||
Less: FultonFirst implementation and asset disposals |
|
47 |
|
(10,001) |
|
(9,385) |
|
(6,323) |
|
(6,329) |
||||
Less: Intangible amortization |
|
(6,269) |
|
(6,282) |
|
(6,287) |
|
(4,688) |
|
(573) |
||||
Operating non-interest expense (numerator) |
|
$ 182,858 |
|
$ 190,695 |
|
$ 196,238 |
|
$ 194,940 |
|
$ 169,742 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
$ 251,187 |
|
$ 253,659 |
|
$ 258,009 |
|
$ 241,720 |
|
$ 206,937 |
||||
Tax equivalent adjustment |
|
4,340 |
|
4,343 |
|
4,424 |
|
4,556 |
|
4,592 |
||||
Plus: Total non-interest income |
|
67,232 |
|
65,924 |
|
59,673 |
|
92,994 |
|
57,140 |
||||
Less: Other revenue |
|
(122) |
|
(269) |
|
(677) |
|
(708) |
|
(151) |
||||
Less: Gain on acquisition, net of tax |
|
— |
|
2,689 |
|
7,706 |
|
(47,392) |
|
— |
||||
Plus: Investment securities (gains) losses, net |
|
2 |
|
— |
|
1 |
|
20,282 |
|
— |
||||
Total revenue (denominator) |
|
$ 322,639 |
|
$ 326,346 |
|
$ 329,136 |
|
$ 311,452 |
|
$ 268,518 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Efficiency ratio |
|
56.7 % |
|
58.4 % |
|
59.6 % |
|
62.6 % |
|
63.2 % |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Operating non-interest expense to total average assets( 1) |
|
|
|
|
|
|
|
|
|
|
||||
Non-interest expense |
|
$ 189,460 |
|
$ 216,615 |
|
$ 226,089 |
|
$ 199,488 |
|
$ 177,600 |
||||
Less: Intangible amortization |
|
(6,269) |
|
(6,282) |
|
(6,287) |
|
(4,688) |
|
(573) |
||||
Less: Acquisition-related expense |
|
(380) |
|
(9,637) |
|
(14,195) |
|
(13,803) |
|
— |
||||
Plus: Gain on sale-leaseback |
|
— |
|
— |
|
— |
|
20,266 |
|
— |
||||
Less: |
|
— |
|
— |
|
16 |
|
— |
|
(956) |
||||
Less: FultonFirst implementation and asset disposals |
|
47 |
|
(10,001) |
|
(9,385) |
|
(6,323) |
|
(6,329) |
||||
Operating non-interest expense (numerator) |
|
$ 182,858 |
|
$ 190,695 |
|
$ 196,238 |
|
$ 194,940 |
|
$ 169,742 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Total average assets (denominator) |
|
$ 31,971,601 |
|
$ 32,098,852 |
|
$ 31,895,235 |
|
$ 30,774,891 |
|
$ 27,427,626 |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Operating non-interest expenses to total average assets |
|
2.32 % |
|
2.36 % |
|
2.45 % |
|
2.55 % |
|
2.49 % |
||||
(1) Results are annualized. |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Media Contact:
Investor Contact:
View original content to download multimedia:https://www.prnewswire.com/news-releases/fulton-financial-corporation-announces-first-quarter-2025-results-302429444.html
SOURCE