Farmers & Merchants Bank of Long Beach Reports 2025 First Quarter Results

Apr 22 2025 13:05 BST

LONG BEACH, Calif.--(BUSINESS WIRE)--Apr. 22, 2025-- Farmers & Merchants Bank of Long Beach (“F&M” or the “Bank”) (OTCQX: FMBL) today reported financial results for the first quarter ended March 31, 2025.

“I am proud of F&M’s results for the 2025 first quarter, which exhibited the Bank’s resiliency during an increasingly challenging and unsettled external environment,” said W. Henry Walker, Chief Executive Officer of F&M Bank. “Our performance benefited from F&M’s legacy of prudent fiscal management and culture of safety and service excellence. We are proceeding into 2025 from a position of strength, with a healthy balance sheet, capital ratios that continue to far exceed regulatory requirements, and a talented, committed team of banking professionals throughout our organization.”

Daniel Walker, F&M’s Executive Chairman, added, “While heightened uncertainty in the general economy is taking center stage, F&M continues to uphold its core values as it has for the past 118 years through all economic cycles. We will continue do the right thing for our depositors and borrowers, our investors, and for all of our stakeholders in the communities we serve.”

Operating Results

For the first quarter of 2025, total interest and dividend income amounted to $104.7 million, compared with $108.6 million in the first quarter of 2024. Total interest expense for the first quarter of 2025 was $40.6 million, compared with $51.2 million a year ago.

Net interest income before recapture of provision for credit losses for the 2025 first quarter rose to $64.1 million, from $57.4 million for the first quarter of 2024. F&M’s net interest margin improved to 2.28% for the first quarter of 2025, from 1.91% for the first quarter of 2024.

For the first quarter of 2025, the Bank recorded a $2.0 million recapture of provision for credit losses, compared with a $2.5 million recapture of provision for credit losses in the first quarter of 2024.

Total non-interest income was $4.3 million for the first quarter of 2025, compared with non-interest income of $8.2 million last year. Total non-interest expense for the first quarter of 2025 was $48.0 million, compared with $50.1 million for the first quarter of 2024.

First quarter 2025 net income increased to $16.8 million, or $136.27 per diluted share, from $13.0 million, or $102.71 per diluted share for the first quarter of 2024.

Balance Sheet

Gross loans were $6.43 billion as of March 31, 2025, compared with $6.47 billion at December 31, 2024. The Bank’s allowance for loan losses totaled $96.6 million, or 1.50% of loans held-for-investment at both March 31, 2025 and December 31, 2024.

The Bank’s total deposits at March 31, 2025 amounted to $8.70 billion, compared with $8.77 billion at December 31, 2024. Noninterest-bearing deposits represented 34.3% of total deposits at March 31, 2025, and 33.2% at December 31, 2024.

Securities sold under repurchase agreements decreased to $960.5 million at March 31, 2025, from $991.9 million at December 31, 2024. Borrowings were $400.0 million at March 31, 2024, a decrease of $100.0 million from $500.0 million at December 31, 2024.

Total assets at March 31, 2025 were $11.49 billion, compared with $11.69 billion at December 31, 2024. Total stockholders’ equity was $1.38 billion at March 31, 2025, up from $1.37 billion at December 31, 2024.

Capital

All of F&M’s regulatory capital ratios are well in excess of regulatory requirements for a “well-capitalized” financial institution. The Bank’s total risk-based capital ratio was 19.16%; its tier 1 risk-based capital ratio was 17.91%, with a common equity tier 1 capital ratio of 17.91%, and a tier 1 leverage ratio of 11.89%, as of March 31, 2025. The minimum ratios for capital adequacy for a “well-capitalized” bank are 10.00%, 8.00%, 6.50% and 5.00%, respectively.

Stock Repurchase Program

During the three months ended March 31, 2025, the Bank repurchased 704 shares of its common stock for $4.0 million on the open market at an average repurchase price of $5,661.92 per share. Under the stock purchase program, the Bank may purchase shares of its common stock through various means, including open market transactions and privately negotiated transactions, in each case, subject to applicable requirements and laws.

To the extent the Bank repurchases shares, the number of shares repurchased and the timing of any repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume, regulatory requirements, general business conditions and other factors. The Bank may choose to modify, suspend or discontinue such proposed purchases at any time and anticipates that any such repurchases will be funded from existing cash and cash equivalents or future cash flow. The stock repurchase program does not obligate the Bank to repurchase any specific number of shares in any particular period.

About Farmers & Merchants Bank of Long Beach

Founded in Long Beach in 1907 by C.J. Walker, Farmers & Merchants Bank provides white-glove service to clients at 27 branches from San Clemente to Santa Barbara, as well as through its Online and Mobile Banking platforms. The Bank offers commercial and small business banking, business loan programs, home loans, and a robust offering of consumer retail banking products, including checking, savings and youth accounts. Farmers & Merchants Bank is a California state-chartered bank with deposits insured by the Federal Deposit Insurance Corporation (Member FDIC) and an Equal Housing Lender. For more information about F&M, please visit the website, www.fmb.com.


FARMERS & MERCHANTS BANK OF LONG BEACH Income Statements (Unaudited) (In thousands, except per share data)

	Three Months Ended March 31,
		2025			2024

Interest and dividend income:

Loans	$	74,942		$	75,485
Investment securities		19,249			20,371
Interest-bearing deposits in financial institutions		10,015			12,241
Investments in FHLB and FRB stock		457			539

Total interest and dividend income		104,663			108,636

Interest expense:

Deposits		27,349			27,459
Securities sold under repurchase agreements		8,382			9,610
Borrowings		4,837			14,123

Total interest expense		40,568			51,192

Net interest income before recapture for credit losses		64,095			57,444

Recapture for credit losses:

Loans		-			(1,500	)
Investment securities		-			-
Reserve for unfunded loan commitments		(2,000	)		(1,000	)

Total recapture for credit losses		(2,000	)		(2,500	)

Net interest income after recapture for credit losses		66,095			59,944

Non-interest income:

Service charges on deposit accounts		2,041			1,809
Card income		204			225
Other income		2,078			6,209

Total non-interest income		4,323			8,243

Non-interest expense:

Salaries and employee benefits		30,871			30,777
FDIC and other insurance expense		2,078			2,874
Occupancy expense		3,962			3,890
Software and equipment expense		4,444			4,263
Other real estate owned expense		8			37
Professional and legal services		2,090			2,495
Marketing expense		1,219			1,038
Other expense		3,326			4,707

Total non-interest expense		47,998			50,081

Income before income tax expense		22,420			18,106

Income tax expense		5,608			5,104

Net income	$	16,812		$	13,002

Basic earnings per common share	$	137.52		$	105.90
Diluted earnings per common share	$	136.27		$	102.71
Basic weighted-average shares outstanding		122,248			122,772
Diluted weighted-average shares outstanding		123,373			126,592



FARMERS & MERCHANTS BANK OF LONG BEACH Balance Sheets (Unaudited) (In thousands, except share and per share data)

	Mar. 31, 2025			Dec. 31, 2024

Assets

Cash and due from banks:
Non-interest-bearing balances	$	75,590		$	72,319
Interest-bearing balances		981,757			976,039

Total cash and due from banks		1,057,347			1,048,358
Securities available-for-sale, at fair value		212,272			281,219
Securities held-to-maturity, at amortized cost
net allowance for credit losses		3,591,500			3,687,417
Loans held for sale		97			1,132
Gross loans		6,427,366			6,467,991
Unamortized deferred loan fees, net		(8,416	)		(8,811	)
Allowance for credit losses on loans		(96,584	)		(96,585	)

Loans, net		6,322,366			6,362,595

Investments in FHLB and FRB stock, at cost		22,398			22,472
Bank premises and equipment, net		117,021			118,474
Deferred tax assets, net		42,346			42,427
Other assets		121,771			125,975

Total assets	$	11,487,118		$	11,690,069


Liabilities and Stockholders' Equity

Liabilities:

Deposits:
Non-interest-bearing demand deposits	$	2,980,228		$	2,908,598
Interest-bearing demand deposits		1,877,416			2,047,524
Savings and money market savings		2,822,318			2,784,678
Time deposits		1,016,666			1,028,793

Total deposits		8,696,628			8,769,593
Securities sold under repurchase agreements		960,467			991,869
Borrowings		400,000			500,000
Other liabilities		51,330			59,724

Total liabilities		10,108,425			10,321,186

Stockholders' Equity:

Common Stock, par value $20; authorized 250,000 shares;
122,004 and 122,728 shares issued and outstanding at
March 31, 2025 and December 31, 2024, respectively		2,440			2,455
Additional paid-in capital		165,363			169,136
Retained earnings		1,212,617			1,199,221
Accumulated other comprehensive loss		(1,727	)		(1,929	)

Total stockholders' equity		1,378,693			1,368,883

Total liabilities and stockholders' equity	$	11,487,118		$	11,690,069

View source version on businesswire.com: https://www.businesswire.com/news/home/20250422154698/en/

Kevin Tiber
President
562-499-4829

Roger Pondel
PondelWilkinson Inc.
Investor Relations
310-279-5980
investor@pondel.com

Source: Farmers & Merchants Bank of Long Beach

Company Announcements

Farmers & Merchants Bank of Long Beach Reports 2025 First Quarter Results