Company Announcements

Trustmark Corporation Announces First Quarter 2025 Financial Results

Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense

JACKSON, Miss.--(BUSINESS WIRE)--Apr. 22, 2025-- Trustmark Corporation (NASDAQGS:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark’s performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/

Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/20250422704139/en

First Quarter Highlights

  • Loans held for investment (HFI) increased 1.2% linked-quarter and represented 87.8% of total deposits at March 31, 2025
  • Credit quality remained stable, ACL coverage ratios expanded, net charge-offs represented 0.04% of average loans
  • Deposits remained stable at $15.1 billion while cost of total deposits declined 15 basis points
  • Noninterest income increased 4.0% linked-quarter, reflecting the strength of diversified business lines
  • Noninterest expense decreased 0.3% linked-quarter, reflecting on-going expense management priorities

Duane A. Dewey, President and CEO, stated, “We continued to build upon the strong momentum from 2024 and are pleased with our solid performance in the first quarter of 2025. Our results reflect continued loan growth, stable credit quality, and an attractive core deposit base. In addition, we experienced continued growth in noninterest income while noninterest expense decreased. These accomplishments are the results of our continued efforts to expand customer relationships and diligently manage expenses. We are particularly pleased to have received a Community Reinvestment Act (CRA) rating of Outstanding, the highest rating possible. Our associates have done a tremendous job of serving customers, building relationships, and demonstrating the value Trustmark can provide as a trusted financial partner.”

“We are operating in a dynamic and challenging economic environment that is ever-changing. With robust capital, liquidity, and profitability, Trustmark is well-positioned to help customers navigate this evolving landscape,” said Dewey.

Balance Sheet Management

  • Loans HFI increased $151.5 million, or 1.2%, during the quarter and $183.5 million, or 1.4%, year-over-year
  • Personal and commercial deposits totaled $12.9 billion at March 31, 2025, up $7.1 million, or 0.1%, from the prior quarter and $394.4 million, or 3.2%, year-over-year
  • Maintained strong capital position with CET1 ratio of 11.63% and total risk-based capital ratio of 14.10%

Loans HFI totaled $13.2 billion at March 31, 2025, reflecting an increase of $151.5 million, or 1.2%, linked-quarter and $183.5 million, or 1.4%, year-over-year. The linked-quarter growth reflected increases in commercial real estate (CRE), other commercial loans and leases, and 1-4 family mortgage loans offset in part by a decrease in commercial and industrial loans. Trustmark’s loan portfolio remains well-diversified by loan type and geography.

Deposits totaled $15.1 billion at March 31, 2025, down $27.5 million, or 0.2%, from the prior quarter, driven by the decline in public deposits of $61.8 million. Year-over-year, deposits declined $257.9 million, or 1.7%, driven by targeted declines in public funds and brokered deposits of $343.2 million and $309.5 million, respectively. Trustmark continues to maintain a strong liquidity position as loans HFI represented 87.8% of total deposits at the end of the first quarter. Noninterest-bearing deposits represented 20.4% of total deposits at March 31, 2025. Interest-bearing deposit costs totaled 2.30% for the first quarter, a decrease of 21 basis points linked-quarter. The total cost of interest-bearing liabilities was 2.43% in the first quarter of 2025, a decrease of 18 basis points from the prior quarter.

During the first quarter, Trustmark repurchased $15.0 million, or approximately 423 thousand of its common shares. As previously announced, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2025, under which $100.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2025. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At March 31, 2025, Trustmark’s tangible equity to tangible assets ratio was 9.39%, while the total risk-based capital ratio was 14.10%. Tangible book value per share was $27.78 at March 31, 2025, an increase of 4.1% from the prior quarter and 26.1% from the prior year.

Credit Quality

  • Net charge-offs totaled $1.4 million, representing 0.04% of average loans in the first quarter
  • Net provision for credit losses was $5.3 million in the first quarter
  • Allowance for credit losses (ACL) represented 1.26% of loans HFI, up 4 basis points linked-quarter, and 296.41% of nonaccrual loans, excluding individually analyzed loans at March 31, 2025

Nonaccrual loans totaled $86.6 million at March 31, 2025, up $6.5 million from the prior quarter and a decrease of $11.7 million year-over-year. Other real estate totaled $8.3 million, reflecting increases of $2.4 million and $728 thousand from the prior quarter and prior year, respectively. Collectively, nonperforming assets totaled $95.0 million, representing 0.71% of loans HFI and held for sale (HFS) at March 31, 2025.

The provision for credit losses for loans HFI was $8.1 million in the first quarter and was primarily attributable to loan growth, changes in the macroeconomic forecast, and net adjustments to the qualitative factors. The provision for credit losses for off-balance sheet credit exposures was a negative $2.8 million in the first quarter, primarily driven by a reduction in unfunded CRE commitments and changes in the macroeconomic forecast. Collectively, the provision for credit losses totaled $5.3 million in the first quarter compared to $7.5 million in the prior quarter and $7.5 million in the first quarter of 2024.

Allocation of Trustmark’s $167.0 million ACL on loans HFI represented 1.11% of commercial loans and 1.76% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.26% at March 31, 2025, up 4 basis points from the prior quarter. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

Revenue Generation

  • Net interest income (FTE) totaled $154.7 million in the first quarter, down 2.3% linked-quarter
  • Net interest margin totaled 3.75% in the first quarter, down 1 basis point from the prior quarter
  • Noninterest income totaled $42.6 million, up 4.0% from the prior quarter, representing 21.9% of total revenue in the first quarter

Revenue in the first quarter totaled $194.6 million, a decrease of 1.1% from the prior quarter and an increase of 13.0% from the same quarter in the prior year. The linked-quarter decrease primarily reflects lower net interest income offset in part by higher noninterest income while the year-over-year increase is attributed to higher net interest income and noninterest income.

Net interest income (FTE) in the first quarter totaled $154.7 million, resulting in a net interest margin of 3.75%, down 1 basis point from the prior quarter. The net interest margin was relatively flat as the decrease in the cost of interest-bearing liabilities was offset by the decrease in yield for the loans HFI and held for sale portfolio.

Noninterest income in the first quarter totaled $42.6 million, an increase of $1.6 million, or 4.0%, from the prior quarter and $3.2 million, or 8.2%, year-over-year. The linked-quarter increases in other income net, mortgage banking, net, and wealth management revenue were offset in part by seasonal declines in bank card and other fees and service charges on deposit accounts. The growth in noninterest income year-over-year reflects increases in other income, net, wealth management revenue, and bank card and other fees, which were offset in part by declines in service charges on deposit accounts and mortgage banking, net.

Mortgage loan production in the first quarter totaled $318.8 million, down 14.4% from the prior quarter and up 16.4% year-over-year. Mortgage banking revenue totaled $8.8 million in the first quarter, an increase of $1.4 million, or 18.7%, linked-quarter and a decline of $144 thousand, or 1.6%, year-over-year. The linked-quarter increase was principally attributable to reduced servicing asset amortization and improvement in net hedge ineffectiveness. The year-over-year decrease was principally due to lower gain on sale of mortgage loans offset in part by improvement in net hedge ineffectiveness.

Wealth management revenue in the first quarter totaled $9.5 million, an increase of $224 thousand, or 2.4%, from the prior quarter and $591 thousand, or 6.6%, year-over-year. The linked-quarter growth reflected higher trust management revenue while the year-over-year growth reflected increased trust management revenue and brokerage revenue.

Other income, net totaled $6.0 million in the first quarter, up $1.7 million from the prior quarter and $2.9 million year-over-year. The linked-quarter increase includes a $2.4 million gain on the sale of a bank office facility. Service charges on deposit accounts totaled $10.6 million in the first quarter, reflecting a seasonal decrease of $592 thousand, or 5.3%, from the prior quarter and a decrease of $322 thousand, or 2.9%, year-over-year. Bank card and other fees totaled $7.7 million in the first quarter, down $1.1 million from the prior quarter due principally to lower customer derivative revenue and a seasonal decline in interchange income. Year-over-year, bank card and other fees increased $236 thousand.

Noninterest Expense

  • Total noninterest expense declined $419 thousand, or 0.3%, linked-quarter
  • Salaries and employee benefits expense declined $731 thousand, or 1.1%, linked-quarter
  • Total services and fees declined $445 thousand, or 1.7%, linked-quarter

Noninterest expense in the first quarter totaled $124.0 million, a decrease of $419 thousand, or 0.3%, from the prior quarter and an increase of $4.3 million, or 3.6%, year-over-year. Salaries and employee benefits expense totaled $68.5 million in the first quarter, a decline of $731 thousand, or 1.1%, linked-quarter and an increase of $3.0 million, or 4.6%, year-over-year. The linked-quarter decline reflected reductions in incentives, commissions and employee benefits which were offset in part by a seasonal increase in payroll taxes. Services and fees in the first quarter totaled $26.2 million, a decrease of $445 thousand, or 1.7%, from the prior quarter and an increase of $1.8 million, or 7.4%, year-over-year. The linked-quarter decline is attributable principally to lower professional fees and data processing expense. Total other expense was $15.6 million, an increase of $467 thousand, or 3.1%, linked-quarter and a decrease of $572 thousand, or 3.5%, year-over-year. The linked-quarter increase is attributable to other real estate expense, a valuation adjustment on branch property held for sale, and other miscellaneous expense offset in part by a decrease in FDIC assessment expense.

Additional Information

As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, April 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 7, 2025, in archived format at the same web address or by calling (877)344-7529, passcode 6656565.

Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations or financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, potential market or regulatory effects of the new presidential administration’s policies and other risks described in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands)
(unaudited)
Linked Quarter Year over Year
QUARTERLY AVERAGE BALANCES 3/31/2025 12/31/2024 3/31/2024 $ Change % Change $ Change % Change
Securities AFS-taxable

$

1,726,291

 

$

1,708,226

 

$

1,927,619

 

$

18,065

 

1.1

%

$

(201,328

)

-10.4

%

Securities AFS-nontaxable

 

 

 

 

 

 

 

 

n/m

 

 

 

n/m

 

Securities HTM-taxable

 

1,325,185

 

 

1,346,141

 

 

1,418,476

 

 

(20,956

)

-1.6

%

 

(93,291

)

-6.6

%

Securities HTM-nontaxable

 

 

 

 

 

340

 

 

 

n/m

 

 

(340

)

-100.0

%

Total securities

 

3,051,476

 

 

3,054,367

 

 

3,346,435

 

 

(2,891

)

-0.1

%

 

(294,959

)

-8.8

%

Loans (includes loans held for sale)

 

13,320,276

 

 

13,275,762

 

 

13,169,805

 

 

44,514

 

0.3

%

 

150,471

 

1.1

%

Other earning assets

 

365,505

 

 

422,083

 

 

571,329

 

 

(56,578

)

-13.4

%

 

(205,824

)

-36.0

%

Total earning assets

 

16,737,257

 

 

16,752,212

 

 

17,087,569

 

 

(14,955

)

-0.1

%

 

(350,312

)

-2.1

%

Allowance for credit losses (ACL), loans held

for investment (LHFI)

 

(159,893

)

 

(157,659

)

 

(138,711

)

 

(2,234

)

-1.4

%

 

(21,182

)

-15.3

%

Other assets

 

1,624,581

 

 

1,627,890

 

 

1,730,521

 

 

(3,309

)

-0.2

%

 

(105,940

)

-6.1

%

Total assets

$

18,201,945

 

$

18,222,443

 

$

18,679,379

 

$

(20,498

)

-0.1

%

$

(477,434

)

-2.6

%

 
Interest-bearing demand deposits (1)

$

7,789,239

 

$

7,789,318

 

$

7,932,943

 

$

(79

)

0.0

%

$

(143,704

)

-1.8

%

Savings deposits (1)

 

993,232

 

 

983,292

 

 

1,044,863

 

 

9,940

 

1.0

%

 

(51,631

)

-4.9

%

Time deposits

 

3,160,134

 

 

3,265,358

 

 

3,321,601

 

 

(105,224

)

-3.2

%

 

(161,467

)

-4.9

%

Total interest-bearing deposits

 

11,942,605

 

 

12,037,968

 

 

12,299,407

 

 

(95,363

)

-0.8

%

 

(356,802

)

-2.9

%

Fed funds purchased and repurchases

 

405,189

 

 

357,798

 

 

428,127

 

 

47,391

 

13.2

%

 

(22,938

)

-5.4

%

Other borrowings

 

344,040

 

 

218,244

 

 

463,459

 

 

125,796

 

57.6

%

 

(119,419

)

-25.8

%

Subordinated notes

 

123,721

 

 

123,666

 

 

123,501

 

 

55

 

0.0

%

 

220

 

0.2

%

Junior subordinated debt securities

 

61,856

 

 

61,856

 

 

61,856

 

 

 

0.0

%

 

 

0.0

%

Total interest-bearing liabilities

 

12,877,411

 

 

12,799,532

 

 

13,376,350

 

 

77,879

 

0.6

%

 

(498,939

)

-3.7

%

Noninterest-bearing deposits

 

3,055,333

 

 

3,192,358

 

 

3,120,566

 

 

(137,025

)

-4.3

%

 

(65,233

)

-2.1

%

Other liabilities

 

277,647

 

 

257,990

 

 

505,942

 

 

19,657

 

7.6

%

 

(228,295

)

-45.1

%

Total liabilities

 

16,210,391

 

 

16,249,880

 

 

17,002,858

 

 

(39,489

)

-0.2

%

 

(792,467

)

-4.7

%

Shareholders' equity

 

1,991,554

 

 

1,972,563

 

 

1,676,521

 

 

18,991

 

1.0

%

 

315,033

 

18.8

%

Total liabilities and equity

$

18,201,945

 

$

18,222,443

 

$

18,679,379

 

$

(20,498

)

-0.1

%

$

(477,434

)

-2.6

%

 
(1) During the first quarter of 2025, Trustmark ceased the daily sweep between low transaction interest-bearing demand deposits to savings deposits. Prior periods have been reclassified accordingly.
 
n/m - percentage changes greater than +/- 100% are considered not meaningful
 

See Notes to Consolidated Financials

 
 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands)
(unaudited)
 
Linked Quarter Year over Year
PERIOD END BALANCES 3/31/2025 12/31/2024 3/31/2024 $ Change % Change $ Change % Change
Cash and due from banks

$

587,362

 

$

567,251

 

$

606,061

 

$

20,111

 

3.5

%

$

(18,699

)

-3.1

%

Fed funds sold and reverse repurchases

 

 

 

 

 

 

 

 

n/m

 

 

 

n/m

 

Securities available for sale

 

1,737,462

 

 

1,692,534

 

 

1,702,299

 

 

44,928

 

2.7

%

 

35,163

 

2.1

%

Securities held to maturity

 

1,315,053

 

 

1,335,385

 

 

1,415,025

 

 

(20,332

)

-1.5

%

 

(99,972

)

-7.1

%

Loans held for sale (LHFS)

 

188,689

 

 

200,307

 

 

172,937

 

 

(11,618

)

-5.8

%

 

15,752

 

9.1

%

Loans held for investment (LHFI)

 

13,241,469

 

 

13,089,942

 

 

13,057,943

 

 

151,527

 

1.2

%

 

183,526

 

1.4

%

ACL LHFI

 

(167,010

)

 

(160,270

)

 

(142,998

)

 

(6,740

)

-4.2

%

 

(24,012

)

-16.8

%

Net LHFI

 

13,074,459

 

 

12,929,672

 

 

12,914,945

 

 

144,787

 

1.1

%

 

159,514

 

1.2

%

Premises and equipment, net

 

231,202

 

 

235,410

 

 

232,630

 

 

(4,208

)

-1.8

%

 

(1,428

)

-0.6

%

Mortgage servicing rights

 

134,395

 

 

139,317

 

 

138,044

 

 

(4,922

)

-3.5

%

 

(3,649

)

-2.6

%

Goodwill

 

334,605

 

 

334,605

 

 

334,605

 

 

 

0.0

%

 

 

0.0

%

Identifiable intangible assets

 

95

 

 

126

 

 

208

 

 

(31

)

-24.6

%

 

(113

)

-54.3

%

Other real estate

 

8,348

 

 

5,917

 

 

7,620

 

 

2,431

 

41.1

%

 

728

 

9.6

%

Operating lease right-of-use assets

 

33,861

 

 

34,668

 

 

34,324

 

 

(807

)

-2.3

%

 

(463

)

-1.3

%

Other assets

 

650,672

 

 

677,230

 

 

744,821

 

 

(26,558

)

-3.9

%

 

(94,149

)

-12.6

%

Assets of discontinued operations

 

 

 

 

 

73,093

 

 

 

n/m

 

 

(73,093

)

-100.0

%

Total assets

$

18,296,203

 

$

18,152,422

 

$

18,376,612

 

$

143,781

 

0.8

%

$

(80,409

)

-0.4

%

 
Deposits:
Noninterest-bearing

$

3,069,929

 

$

3,073,565

 

$

3,039,652

 

$

(3,636

)

-0.1

%

$

30,277

 

1.0

%

Interest-bearing

 

12,010,775

 

 

12,034,610

 

 

12,298,905

 

 

(23,835

)

-0.2

%

 

(288,130

)

-2.3

%

Total deposits

 

15,080,704

 

 

15,108,175

 

 

15,338,557

 

 

(27,471

)

-0.2

%

 

(257,853

)

-1.7

%

Fed funds purchased and repurchases

 

360,080

 

 

324,008

 

 

393,215

 

 

36,072

 

11.1

%

 

(33,135

)

-8.4

%

Other borrowings

 

404,815

 

 

301,541

 

 

482,027

 

 

103,274

 

34.2

%

 

(77,212

)

-16.0

%

Subordinated notes

 

123,757

 

 

123,702

 

 

123,537

 

 

55

 

0.0

%

 

220

 

0.2

%

Junior subordinated debt securities

 

61,856

 

 

61,856

 

 

61,856

 

 

 

0.0

%

 

 

0.0

%

ACL on off-balance sheet credit exposures

 

26,561

 

 

29,392

 

 

33,865

 

 

(2,831

)

-9.6

%

 

(7,304

)

-21.6

%

Operating lease liabilities

 

37,917

 

 

38,698

 

 

37,792

 

 

(781

)

-2.0

%

 

125

 

0.3

%

Other liabilities

 

179,286

 

 

202,723

 

 

207,583

 

 

(23,437

)

-11.6

%

 

(28,297

)

-13.6

%

Liabilities of discontinued operations

 

 

 

 

 

15,581

 

 

 

n/m

 

 

(15,581

)

-100.0

%

Total liabilities

 

16,274,976

 

 

16,190,095

 

 

16,694,013

 

 

84,881

 

0.5

%

 

(419,037

)

-2.5

%

Common stock

 

12,651

 

 

12,711

 

 

12,747

 

 

(60

)

-0.5

%

 

(96

)

-0.8

%

Capital surplus

 

143,001

 

 

157,899

 

 

160,521

 

 

(14,898

)

-9.4

%

 

(17,520

)

-10.9

%

Retained earnings

 

1,914,277

 

 

1,875,376

 

 

1,736,485

 

 

38,901

 

2.1

%

 

177,792

 

10.2

%

Accumulated other comprehensive

 

 

 

 

 

 

income (loss), net of tax

(48,702

)

(83,659

)

(227,154

)

34,957

41.8

%

178,452

78.6

%

Total shareholders' equity

 

2,021,227

 

 

1,962,327

 

 

1,682,599

 

 

58,900

 

3.0

%

 

338,628

 

20.1

%

Total liabilities and equity

$

18,296,203

 

$

18,152,422

 

$

18,376,612

 

$

143,781

 

0.8

%

$

(80,409

)

-0.4

%

 
n/m - percentage changes greater than +/- 100% are considered not meaningful
 

See Notes to Consolidated Financials

 
 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands except per share data)
(unaudited)
 
 
Quarter Ended Linked Quarter Year over Year
INCOME STATEMENTS 3/31/2025 12/31/2024 3/31/2024 $ Change % Change $ Change % Change
Interest and fees on LHFS & LHFI-FTE

$

201,929

 

$

211,019

$

209,456

 

$

(9,090

)

-4.3

%

$

(7,527

)

-3.6

%

Interest on securities-taxable

 

26,056

 

 

26,196

 

15,634

 

 

(140

)

-0.5

%

 

10,422

 

66.7

%

Interest on securities-tax exempt-FTE

 

 

 

 

4

 

 

 

n/m

 

 

(4

)

-100.0

%

Other interest income

 

3,846

 

 

5,128

 

8,111

 

 

(1,282

)

-25.0

%

 

(4,265

)

-52.6

%

Total interest income-FTE

 

231,831

 

 

242,343

 

233,205

 

 

(10,512

)

-4.3

%

 

(1,374

)

-0.6

%

Interest on deposits

 

67,718

 

 

75,941

 

83,716

 

 

(8,223

)

-10.8

%

 

(15,998

)

-19.1

%

Interest on fed funds purchased and repurchases

 

4,298

 

 

4,036

 

5,591

 

 

262

 

6.5

%

 

(1,293

)

-23.1

%

Other interest expense

 

5,076

 

 

3,922

 

7,703

 

 

1,154

 

29.4

%

 

(2,627

)

-34.1

%

Total interest expense

 

77,092

 

 

83,899

 

97,010

 

 

(6,807

)

-8.1

%

 

(19,918

)

-20.5

%

Net interest income-FTE

 

154,739

 

 

158,444

 

136,195

 

 

(3,705

)

-2.3

%

 

18,544

 

13.6

%

Provision for credit losses (PCL), LHFI

 

8,125

 

 

6,960

 

7,708

 

 

1,165

 

16.7

%

 

417

 

5.4

%

PCL, off-balance sheet credit exposures

 

(2,831

)

 

502

 

(192

)

 

(3,333

)

n/m

 

 

(2,639

)

n/m

 

PCL, LHFI sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

n/m

 

 

 

n/m

 

Net interest income after provision-FTE

 

149,445

 

 

150,982

 

128,679

 

 

(1,537

)

-1.0

%

 

20,766

 

16.1

%

Service charges on deposit accounts

 

10,636

 

 

11,228

 

10,958

 

 

(592

)

-5.3

%

 

(322

)

-2.9

%

Bank card and other fees

 

7,664

 

 

8,717

 

7,428

 

 

(1,053

)

-12.1

%

 

236

 

3.2

%

Mortgage banking, net

 

8,771

 

 

7,388

 

8,915

 

 

1,383

 

18.7

%

 

(144

)

-1.6

%

Wealth management

 

9,543

 

 

9,319

 

8,952

 

 

224

 

2.4

%

 

591

 

6.6

%

Other, net

 

5,970

 

 

4,298

 

3,102

 

 

1,672

 

38.9

%

 

2,868

 

92.5

%

Securities gains (losses), net

 

 

 

 

 

 

 

n/m

 

 

 

n/m

 

Total noninterest income (loss)

 

42,584

 

 

40,950

 

39,355

 

 

1,634

 

4.0

%

 

3,229

 

8.2

%

Salaries and employee benefits

 

68,492

 

 

69,223

 

65,487

 

 

(731

)

-1.1

%

 

3,005

 

4.6

%

Services and fees

 

26,247

 

 

26,692

 

24,431

 

 

(445

)

-1.7

%

 

1,816

 

7.4

%

Net occupancy-premises

 

7,385

 

 

7,195

 

7,270

 

 

190

 

2.6

%

 

115

 

1.6

%

Equipment expense

 

6,308

 

 

6,208

 

6,325

 

 

100

 

1.6

%

 

(17

)

-0.3

%

Other expense

 

15,579

 

 

15,112

 

16,151

 

 

467

 

3.1

%

 

(572

)

-3.5

%

Total noninterest expense

 

124,011

 

 

124,430

 

119,664

 

 

(419

)

-0.3

%

 

4,347

 

3.6

%

Income (loss) from continuing operations

(cont. ops) before income taxes and tax eq adj

 

68,018

 

 

67,502

 

48,370

 

 

516

 

0.8

%

 

19,648

 

40.6

%

Tax equivalent adjustment

 

2,684

 

 

2,596

 

3,365

 

 

88

 

3.4

%

 

(681

)

-20.2

%

Income (loss) from cont. ops before income taxes

 

65,334

 

 

64,906

 

45,005

 

 

428

 

0.7

%

 

20,329

 

45.2

%

Income taxes from cont. ops

 

11,701

 

 

8,594

 

6,832

 

 

3,107

 

36.2

%

 

4,869

 

71.3

%

Income (loss) from cont. ops

 

53,633

 

 

56,312

 

38,173

 

 

(2,679

)

-4.8

%

 

15,460

 

40.5

%

Income from discontinued operations

(discont. ops) before income taxes

 

 

 

 

4,512

 

 

 

n/m

 

 

(4,512

)

-100.0

%

Income taxes from discont. ops

 

 

 

 

1,150

 

 

 

n/m

 

 

(1,150

)

-100.0

%

Income from discont. ops

 

 

 

 

3,362

 

 

 

n/m

 

 

(3,362

)

-100.0

%

Net income

$

53,633

 

$

56,312

$

41,535

 

$

(2,679

)

-4.8

%

$

12,098

 

29.1

%

 
Per share data (1)
Basic earnings (loss) per share from cont. ops

$

0.88

 

$

0.92

$

0.62

 

$

(0.04

)

-4.3

%

$

0.26

 

41.9

%

Basic earnings per share from discont. ops

$

 

$

$

0.05

 

$

 

n/m

 

$

(0.05

)

-100.0

%

Basic earnings per share - total

$

0.88

 

$

0.92

$

0.68

 

$

(0.04

)

-4.3

%

$

0.20

 

29.4

%

 
Diluted earnings (loss) per share from cont. ops

$

0.88

 

$

0.92

$

0.62

 

$

(0.04

)

-4.3

%

$

0.26

 

41.9

%

Diluted earnings per share from discont. ops

$

 

$

$

0.05

 

$

 

n/m

 

$

(0.05

)

-100.0

%

Diluted earnings per share - total

$

0.88

 

$

0.92

$

0.68

 

$

(0.04

)

-4.3

%

$

0.20

 

29.4

%

 
Dividends per share

$

0.24

 

$

0.23

$

0.23

 

$

0.01

 

4.3

%

$

0.01

 

4.3

%

 
Weighted average shares outstanding
Basic

 

60,799,984

 

 

61,101,954

 

61,128,425

 

Diluted

 

61,049,120

 

 

61,367,825

 

61,348,364

 

Period end shares outstanding

 

60,718,411

 

 

61,008,023

 

61,178,366

 

 
(1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
 
n/m - percentage changes greater than +/- 100% are considered not meaningful
 

See Notes to Consolidated Financials

 
 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands)
(unaudited)
 
Quarter Ended Linked Quarter Year over Year
NONPERFORMING ASSETS 3/31/2025 12/31/2024 3/31/2024 $ Change % Change $ Change % Change
Nonaccrual LHFI
Alabama

$

18,633

 

$

18,601

 

$

23,261

 

$

32

 

0.2

%

$

(4,628

)

-19.9

%

Florida

 

391

 

 

305

 

 

585

 

 

86

 

28.2

%

 

(194

)

-33.2

%

Mississippi (1)

 

49,107

 

 

42,203

 

 

59,059

 

 

6,904

 

16.4

%

 

(9,952

)

-16.9

%

Tennessee (2)

 

2,339

 

 

2,431

 

 

1,800

 

 

(92

)

-3.8

%

 

539

 

29.9

%

Texas

 

16,150

 

 

16,569

 

 

13,646

 

 

(419

)

-2.5

%

 

2,504

 

18.3

%

Total nonaccrual LHFI

 

86,620

 

 

80,109

 

 

98,351

 

 

6,511

 

8.1

%

 

(11,731

)

-11.9

%

Other real estate
Alabama

 

271

 

 

170

 

 

1,050

 

 

101

 

59.4

%

 

(779

)

-74.2

%

Florida

 

 

 

 

 

71

 

 

 

n/m

 

 

(71

)

-100.0

%

Mississippi (1)

 

4,837

 

 

2,407

 

 

2,870

 

 

2,430

 

n/m

 

 

1,967

 

68.5

%

Tennessee (2)

 

979

 

 

1,079

 

 

86

 

 

(100

)

-9.3

%

 

893

 

n/m

 

Texas

 

2,261

 

 

2,261

 

 

3,543

 

 

 

0.0

%

 

(1,282

)

-36.2

%

Total other real estate

 

8,348

 

 

5,917

 

 

7,620

 

 

2,431

 

41.1

%

 

728

 

9.6

%

Total nonperforming assets

$

94,968

 

$

86,026

 

$

105,971

 

$

8,942

 

10.4

%

$

(11,003

)

-10.4

%

 
LOANS PAST DUE OVER 90 DAYS
LHFI

$

4,355

 

$

4,092

 

$

5,243

 

$

263

 

6.4

%

$

(888

)

-16.9

%

 
LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

71,720

 

$

71,255

 

$

56,530

 

$

465

 

0.7

%

$

15,190

 

26.9

%

 
Quarter Ended Linked Quarter Year over Year
ACL LHFI 3/31/2025 12/31/2024 3/31/2024 $ Change % Change $ Change % Change
Beginning Balance

$

160,270

 

$

157,929

 

$

139,367

 

$

2,341

 

1.5

%

$

20,903

 

15.0

%

PCL, LHFI

 

8,125

 

 

6,960

 

 

7,708

 

 

1,165

 

16.7

%

 

417

 

5.4

%

PCL, LHFI sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

 

n/m

 

 

 

n/m

 

Charge-offs, sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

 

n/m

 

 

 

n/m

 

Charge-offs

 

(3,701

)

 

(7,730

)

 

(6,324

)

 

4,029

 

52.1

%

 

2,623

 

41.5

%

Recoveries

 

2,316

 

 

3,111

 

 

2,247

 

 

(795

)

-25.6

%

 

69

 

3.1

%

Net (charge-offs) recoveries

 

(1,385

)

 

(4,619

)

 

(4,077

)

 

3,234

 

70.0

%

 

2,692

 

66.0

%

Ending Balance

$

167,010

 

$

160,270

 

$

142,998

 

$

6,740

 

4.2

%

$

24,012

 

16.8

%

 
NET (CHARGE-OFFS) RECOVERIES
Alabama

$

(207

)

$

(3,608

)

$

(341

)

$

3,401

 

94.3

%

$

134

 

39.3

%

Florida

 

(17

)

 

8

 

 

277

 

 

(25

)

n/m

 

 

(294

)

n/m

 

Mississippi (1)

 

(755

)

 

(1,319

)

 

(1,489

)

 

564

 

42.8

%

 

734

 

49.3

%

Tennessee (2)

 

(301

)

 

(208

)

 

(179

)

 

(93

)

-44.7

%

 

(122

)

-68.2

%

Texas

 

(105

)

 

508

 

 

(2,345

)

 

(613

)

n/m

 

 

2,240

 

95.5

%

Total net (charge-offs) recoveries

$

(1,385

)

$

(4,619

)

$

(4,077

)

$

3,234

 

70.0

%

$

2,692

 

66.0

%

 
(1) Mississippi includes Central and Southern Mississippi Regions.
(2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
 
n/m - percentage changes greater than +/- 100% are considered not meaningful
 

See Notes to Consolidated Financials

 

 

 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands)
(unaudited)
Quarter Ended
AVERAGE BALANCES 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Securities AFS-taxable

$

1,726,291

 

$

1,708,226

 

$

1,658,999

 

$

1,866,227

 

$

1,927,619

 

Securities AFS-nontaxable

 

 

 

 

 

 

 

 

 

 

Securities HTM-taxable

 

1,325,185

 

 

1,346,141

 

 

1,368,943

 

 

1,421,246

 

 

1,418,476

 

Securities HTM-nontaxable

 

 

 

 

 

 

 

112

 

 

340

 

Total securities

 

3,051,476

 

 

3,054,367

 

 

3,027,942

 

 

3,287,585

 

 

3,346,435

 

Loans (includes loans held for sale)

 

13,320,276

 

 

13,275,762

 

 

13,379,658

 

 

13,309,127

 

 

13,169,805

 

Other earning assets

 

365,505

 

 

422,083

 

 

607,928

 

 

592,735

 

 

571,329

 

Total earning assets

 

16,737,257

 

 

16,752,212

 

 

17,015,528

 

 

17,189,447

 

 

17,087,569

 

ACL LHFI

 

(159,893

)

 

(157,659

)

 

(154,476

)

 

(143,245

)

 

(138,711

)

Other assets

 

1,624,581

 

 

1,627,890

 

 

1,646,241

 

 

1,740,307

 

 

1,730,521

 

Total assets

$

18,201,945

 

$

18,222,443

 

$

18,507,293

 

$

18,786,509

 

$

18,679,379

 

 
Interest-bearing demand deposits (1)

$

7,789,239

 

$

7,789,318

 

$

7,787,639

 

$

7,845,195

 

$

7,932,943

 

Savings deposits (1)

 

993,232

 

 

983,292

 

 

1,006,668

 

 

1,031,140

 

 

1,044,863

 

Time deposits

 

3,160,134

 

 

3,265,358

 

 

3,393,216

 

 

3,346,046

 

 

3,321,601

 

Total interest-bearing deposits

 

11,942,605

 

 

12,037,968

 

 

12,187,523

 

 

12,222,381

 

 

12,299,407

 

Fed funds purchased and repurchases

 

405,189

 

 

357,798

 

 

375,559

 

 

434,760

 

 

428,127

 

Other borrowings

 

344,040

 

 

218,244

 

 

339,417

 

 

534,350

 

 

463,459

 

Subordinated notes

 

123,721

 

 

123,666

 

 

123,611

 

 

123,556

 

 

123,501

 

Junior subordinated debt securities

 

61,856

 

 

61,856

 

 

61,856

 

 

61,856

 

 

61,856

 

Total interest-bearing liabilities

 

12,877,411

 

 

12,799,532

 

 

13,087,966

 

 

13,376,903

 

 

13,376,350

 

Noninterest-bearing deposits

 

3,055,333

 

 

3,192,358

 

 

3,221,516

 

 

3,183,524

 

 

3,120,566

 

Other liabilities

 

277,647

 

 

257,990

 

 

274,563

 

 

498,593

 

 

505,942

 

Total liabilities

 

16,210,391

 

 

16,249,880

 

 

16,584,045

 

 

17,059,020

 

 

17,002,858

 

Shareholders' equity

 

1,991,554

 

 

1,972,563

 

 

1,923,248

 

 

1,727,489

 

 

1,676,521

 

Total liabilities and equity

$

18,201,945

 

$

18,222,443

 

$

18,507,293

 

$

18,786,509

 

$

18,679,379

 

 
(1) During the first quarter of 2025, Trustmark ceased the daily sweep between low transaction interest-bearing demand deposits to savings deposits. Prior periods have been reclassified accordingly.
 

See Notes to Consolidated Financials

 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands)
(unaudited)
 
PERIOD END BALANCES 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Cash and due from banks

$

587,362

 

$

567,251

 

$

805,436

 

$

822,141

 

$

606,061

 

Fed funds sold and reverse repurchases

 

 

 

 

 

10,000

 

 

 

 

 

Securities available for sale

 

1,737,462

 

 

1,692,534

 

 

1,725,795

 

 

1,621,659

 

 

1,702,299

 

Securities held to maturity

 

1,315,053

 

 

1,335,385

 

 

1,358,358

 

 

1,380,487

 

 

1,415,025

 

LHFS

 

188,689

 

 

200,307

 

 

216,454

 

 

185,698

 

 

172,937

 

LHFI

 

13,241,469

 

 

13,089,942

 

 

13,100,111

 

 

13,155,418

 

 

13,057,943

 

ACL LHFI

 

(167,010

)

 

(160,270

)

 

(157,929

)

 

(154,685

)

 

(142,998

)

Net LHFI

 

13,074,459

 

 

12,929,672

 

 

12,942,182

 

 

13,000,733

 

 

12,914,945

 

Premises and equipment, net

 

231,202

 

 

235,410

 

 

236,151

 

 

232,681

 

 

232,630

 

Mortgage servicing rights

 

134,395

 

 

139,317

 

 

125,853

 

 

136,658

 

 

138,044

 

Goodwill

 

334,605

 

 

334,605

 

 

334,605

 

 

334,605

 

 

334,605

 

Identifiable intangible assets

 

95

 

 

126

 

 

153

 

 

181

 

 

208

 

Other real estate

 

8,348

 

 

5,917

 

 

3,920

 

 

6,586

 

 

7,620

 

Operating lease right-of-use assets

 

33,861

 

 

34,668

 

 

36,034

 

 

36,925

 

 

34,324

 

Other assets

 

650,672

 

 

677,230

 

 

685,431

 

 

694,133

 

 

744,821

 

Assets of discontinued operations

 

 

 

 

 

 

 

 

 

73,093

 

Total assets

$

18,296,203

 

$

18,152,422

 

$

18,480,372

 

$

18,452,487

 

$

18,376,612

 

 
Deposits:
Noninterest-bearing

$

3,069,929

 

$

3,073,565

 

$

3,142,792

 

$

3,153,506

 

$

3,039,652

 

Interest-bearing

 

12,010,775

 

 

12,034,610

 

 

12,098,143

 

 

12,309,382

 

 

12,298,905

 

Total deposits

 

15,080,704

 

 

15,108,175

 

 

15,240,935

 

 

15,462,888

 

 

15,338,557

 

Fed funds purchased and repurchases

 

360,080

 

 

324,008

 

 

365,643

 

 

314,121

 

 

393,215

 

Other borrowings

 

404,815

 

 

301,541

 

 

443,458

 

 

336,687

 

 

482,027

 

Subordinated notes

 

123,757

 

 

123,702

 

 

123,647

 

 

123,592

 

 

123,537

 

Junior subordinated debt securities

 

61,856

 

 

61,856

 

 

61,856

 

 

61,856

 

 

61,856

 

ACL on off-balance sheet credit exposures

 

26,561

 

 

29,392

 

 

28,890

 

 

30,265

 

 

33,865

 

Operating lease liabilities

 

37,917

 

 

38,698

 

 

39,689

 

 

40,517

 

 

37,792

 

Other liabilities

 

179,286

 

 

202,723

 

 

196,158

 

 

203,420

 

 

207,583

 

Liabilities of discontinued operations

 

 

 

 

 

 

 

 

 

15,581

 

Total liabilities

 

16,274,976

 

 

16,190,095

 

 

16,500,276

 

 

16,573,346

 

 

16,694,013

 

Common stock

 

12,651

 

 

12,711

 

 

12,753

 

 

12,753

 

 

12,747

 

Capital surplus

 

143,001

 

 

157,899

 

 

163,156

 

 

161,834

 

 

160,521

 

Retained earnings

 

1,914,277

 

 

1,875,376

 

 

1,833,232

 

 

1,796,111

 

 

1,736,485

 

Accumulated other comprehensive income (loss),

net of tax

 

(48,702

)

 

(83,659

)

 

(29,045

)

 

(91,557

)

 

(227,154

)

Total shareholders' equity

 

2,021,227

 

 

1,962,327

 

 

1,980,096

 

 

1,879,141

 

 

1,682,599

 

Total liabilities and equity

$

18,296,203

 

$

18,152,422

 

$

18,480,372

 

$

18,452,487

 

$

18,376,612

 

 

See Notes to Consolidated Financials

 
 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands except per share data)
(unaudited)
 
Quarter Ended
INCOME STATEMENTS 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Interest and fees on LHFS & LHFI-FTE

$

201,929

 

$

211,019

$

220,433

 

$

216,399

 

$

209,456

 

Interest on securities-taxable

 

26,056

 

 

26,196

 

26,162

 

 

17,929

 

 

15,634

 

Interest on securities-tax exempt-FTE

 

 

 

 

 

 

1

 

 

4

 

Other interest income

 

3,846

 

 

5,128

 

8,302

 

 

8,126

 

 

8,111

 

Total interest income-FTE

 

231,831

 

 

242,343

 

254,897

 

 

242,455

 

 

233,205

 

Interest on deposits

 

67,718

 

 

75,941

 

86,043

 

 

83,681

 

 

83,716

 

Interest on fed funds purchased and repurchases

 

4,298

 

 

4,036

 

4,864

 

 

5,663

 

 

5,591

 

Other interest expense

 

5,076

 

 

3,922

 

5,971

 

 

8,778

 

 

7,703

 

Total interest expense

 

77,092

 

 

83,899

 

96,878

 

 

98,122

 

 

97,010

 

Net interest income-FTE

 

154,739

 

 

158,444

 

158,019

 

 

144,333

 

 

136,195

 

PCL, LHFI

 

8,125

 

 

6,960

 

7,923

 

 

14,696

 

 

7,708

 

PCL, off-balance sheet credit exposures

 

(2,831

)

 

502

 

(1,375

)

 

(3,600

)

 

(192

)

PCL, LHFI sale of 1-4 family mortgage loans

 

 

 

 

 

 

8,633

 

 

 

Net interest income after provision-FTE

 

149,445

 

 

150,982

 

151,471

 

 

124,604

 

 

128,679

 

Service charges on deposit accounts

 

10,636

 

 

11,228

 

11,272

 

 

10,924

 

 

10,958

 

Bank card and other fees

 

7,664

 

 

8,717

 

7,931

 

 

9,225

 

 

7,428

 

Mortgage banking, net

 

8,771

 

 

7,388

 

6,119

 

 

4,204

 

 

8,915

 

Wealth management

 

9,543

 

 

9,319

 

9,288

 

 

9,692

 

 

8,952

 

Other, net

 

5,970

 

 

4,298

 

2,952

 

 

7,461

 

 

3,102

 

Securities gains (losses), net

 

 

 

 

 

 

(182,792

)

 

 

Total noninterest income (loss)

 

42,584

 

 

40,950

 

37,562

 

 

(141,286

)

 

39,355

 

Salaries and employee benefits

 

68,492

 

 

69,223

 

66,691

 

 

64,838

 

 

65,487

 

Services and fees

 

26,247

 

 

26,692

 

25,724

 

 

24,743

 

 

24,431

 

Net occupancy-premises

 

7,385

 

 

7,195

 

7,398

 

 

7,265

 

 

7,270

 

Equipment expense

 

6,308

 

 

6,208

 

6,141

 

 

6,241

 

 

6,325

 

Other expense

 

15,579

 

 

15,112

 

17,316

 

 

15,239

 

 

16,151

 

Total noninterest expense

 

124,011

 

 

124,430

 

123,270

 

 

118,326

 

 

119,664

 

Income (loss) from continuing operations

(cont. ops) before income taxes and tax eq adj

 

68,018

 

 

67,502

 

65,763

 

 

(135,008

)

 

48,370

 

Tax equivalent adjustment

 

2,684

 

 

2,596

 

3,305

 

 

3,304

 

 

3,365

 

Income (loss) from cont. ops before

income taxes

 

65,334

 

 

64,906

 

62,458

 

 

(138,312

)

 

45,005

 

Income taxes from cont. ops

 

11,701

 

 

8,594

 

11,128

 

 

(37,707

)

 

6,832

 

Income (loss) from cont. ops

 

53,633

 

 

56,312

 

51,330

 

 

(100,605

)

 

38,173

 

Income from discontinued operations

(discont. ops) before income taxes

 

 

 

 

 

 

232,640

 

 

4,512

 

Income taxes from discont. ops

 

 

 

 

 

 

58,203

 

 

1,150

 

Income from discont. ops

 

 

 

 

 

 

174,437

 

 

3,362

 

Net income

$

53,633

 

$

56,312

$

51,330

 

$

73,832

 

$

41,535

 

 
Per share data (1)
Basic earnings (loss) per share from cont. ops

$

0.88

 

$

0.92

$

0.84

 

$

(1.64

)

$

0.62

 

Basic earnings per share from discont. ops

$

 

$

$

 

$

2.85

 

$

0.05

 

Basic earnings per share - total

$

0.88

 

$

0.92

$

0.84

 

$

1.21

 

$

0.68

 

 
Diluted earnings (loss) per share from cont. ops

$

0.88

 

$

0.92

$

0.84

 

$

(1.64

)

$

0.62

 

Diluted earnings per share from discont. ops

$

 

$

$

 

$

2.84

 

$

0.05

 

Diluted earnings per share - total

$

0.88

 

$

0.92

$

0.84

 

$

1.20

 

$

0.68

 

 
Dividends per share

$

0.24

 

$

0.23

$

0.23

 

$

0.23

 

$

0.23

 

 
Weighted average shares outstanding
Basic

 

60,799,984

 

 

61,101,954

 

61,206,599

 

 

61,196,820

 

 

61,128,425

 

Diluted

 

61,049,120

 

 

61,367,825

 

61,448,410

 

 

61,415,957

 

 

61,348,364

 

Period end shares outstanding

 

60,718,411

 

 

61,008,023

 

61,206,606

 

 

61,205,969

 

 

61,178,366

 

 
(1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
 

See Notes to Consolidated Financials

 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
($ in thousands)
(unaudited)
 
 
Quarter Ended
NONPERFORMING ASSETS 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Nonaccrual LHFI
Alabama

$

18,633

 

$

18,601

 

$

25,835

 

$

26,222

 

$

23,261

 

Florida

 

391

 

 

305

 

 

111

 

 

614

 

 

585

 

Mississippi (1)

 

49,107

 

 

42,203

 

 

31,536

 

 

14,773

 

 

59,059

 

Tennessee (2)

 

2,339

 

 

2,431

 

 

3,180

 

 

2,084

 

 

1,800

 

Texas

 

16,150

 

 

16,569

 

 

13,163

 

 

599

 

 

13,646

 

Total nonaccrual LHFI

 

86,620

 

 

80,109

 

 

73,825

 

 

44,292

 

 

98,351

 

Other real estate
Alabama

 

271

 

 

170

 

 

170

 

 

485

 

 

1,050

 

Florida

 

 

 

 

 

 

 

 

 

71

 

Mississippi (1)

 

4,837

 

 

2,407

 

 

1,772

 

 

1,787

 

 

2,870

 

Tennessee (2)

 

979

 

 

1,079

 

 

 

 

86

 

 

86

 

Texas

 

2,261

 

 

2,261

 

 

1,978

 

 

4,228

 

 

3,543

 

Total other real estate

 

8,348

 

 

5,917

 

 

3,920

 

 

6,586

 

 

7,620

 

Total nonperforming assets

$

94,968

 

$

86,026

 

$

77,745

 

$

50,878

 

$

105,971

 

 
LOANS PAST DUE OVER 90 DAYS
LHFI

$

4,355

 

$

4,092

 

$

5,352

 

$

5,413

 

$

5,243

 

 
LHFS-Guaranteed GNMA serviced loans
(no obligation to repurchase)

$

71,720

 

$

71,255

 

$

63,703

 

$

58,079

 

$

56,530

 

 
 
Quarter Ended
ACL LHFI 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Beginning Balance

$

160,270

 

$

157,929

 

$

154,685

 

$

142,998

 

$

139,367

 

PCL, LHFI

 

8,125

 

 

6,960

 

 

7,923

 

 

14,696

 

 

7,708

 

PCL, LHFI sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

8,633

 

 

 

Charge-offs, sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

(8,633

)

 

 

Charge-offs

 

(3,701

)

 

(7,730

)

 

(7,142

)

 

(5,120

)

 

(6,324

)

Recoveries

 

2,316

 

 

3,111

 

 

2,463

 

 

2,111

 

 

2,247

 

Net (charge-offs) recoveries

 

(1,385

)

 

(4,619

)

 

(4,679

)

 

(11,642

)

 

(4,077

)

Ending Balance

$

167,010

 

$

160,270

 

$

157,929

 

$

154,685

 

$

142,998

 

 
NET (CHARGE-OFFS) RECOVERIES
Alabama

$

(207

)

$

(3,608

)

$

(3,098

)

$

59

 

$

(341

)

Florida

 

(17

)

 

8

 

 

595

 

 

4

 

 

277

 

Mississippi (1)

 

(755

)

 

(1,319

)

 

(1,881

)

 

(9,112

)

 

(1,489

)

Tennessee (2)

 

(301

)

 

(208

)

 

(296

)

 

(122

)

 

(179

)

Texas

 

(105

)

 

508

 

 

1

 

 

(2,471

)

 

(2,345

)

Total net (charge-offs) recoveries

$

(1,385

)

$

(4,619

)

$

(4,679

)

$

(11,642

)

$

(4,077

)

 
(1) Mississippi includes Central and Southern Mississippi Regions.
(2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
 

See Notes to Consolidated Financials  

 
TRUSTMARK CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL INFORMATION
March 31, 2025
(unaudited)
 
Quarter Ended
FINANCIAL RATIOS AND OTHER DATA 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024
Return on average equity from continuing operations

 

10.92

%

 

11.36

%

 

10.62

%

 

-23.42

%

 

9.16

%

Return on average equity from adjusted

continuing operations (1)

 

10.92

%

 

11.36

%

 

10.62

%

 

9.06

%

 

9.16

%

Return on average equity - total

 

10.92

%

 

11.36

%

 

10.62

%

 

17.19

%

 

9.96

%

 

Return on average tangible equity from

continuing operations

 

13.13

%

 

13.68

%

 

12.86

%

 

-29.05

%

 

11.45

%

Return on average tangible equity from adjusted

continuing operations (1)

 

13.13

%

 

13.68

%

 

12.86

%

 

11.14

%

 

11.45

%

Return on average tangible equity - total

 

13.13

%

 

13.68

%

 

12.86

%

 

21.91

%

 

12.98

%

 
Return on average assets from continuing operations

 

1.19

%

 

1.23

%

 

1.10

%

 

-2.16

%

 

0.83

%

Return on average assets from adjusted

continuing operations (1)

 

1.19

%

 

1.23

%

 

1.10

%

 

0.87

%

 

0.83

%

Return on average assets - total

 

1.19

%

 

1.23

%

 

1.10

%

 

1.58

%

 

0.89

%

 
Interest margin - Yield - FTE

 

5.62

%

 

5.76

%

 

5.96

%

 

5.67

%

 

5.49

%

Interest margin - Cost

 

1.87

%

 

1.99

%

 

2.27

%

 

2.30

%

 

2.28

%

Net interest margin - FTE

 

3.75

%

 

3.76

%

 

3.69

%

 

3.38

%

 

3.21

%

Efficiency ratio (2)

 

61.77

%

 

61.77

%

 

60.99

%

 

63.81

%

 

66.90

%

Full-time equivalent employees

 

2,506

 

 

2,500

 

 

2,500

 

 

2,515

 

 

2,712

 

 
CREDIT QUALITY RATIOS

Net (recoveries) charge-offs (excl sale of

1-4 family mortgage loans) / average loans

 

0.04

%

 

0.14

%

 

0.14

%

 

0.09

%

 

0.12

%

PCL, LHFI (excl PCL, LHFI sale of

1-4 family mortgage loans) / average loans

 

0.25

%

 

0.21

%

 

0.24

%

 

0.44

%

 

0.24

%

Nonaccrual LHFI / (LHFI + LHFS)

 

0.64

%

 

0.60

%

 

0.55

%

 

0.33

%

 

0.74

%

Nonperforming assets / (LHFI + LHFS)

 

0.71

%

 

0.65

%

 

0.58

%

 

0.38

%

 

0.80

%

Nonperforming assets / (LHFI + LHFS

+ other real estate)

 

0.71

%

 

0.65

%

 

0.58

%

 

0.38

%

 

0.80

%

ACL LHFI / LHFI

 

1.26

%

 

1.22

%

 

1.21

%

 

1.18

%

 

1.10

%

ACL LHFI-commercial / commercial LHFI

 

1.11

%

 

1.10

%

 

1.08

%

 

1.05

%

 

0.93

%

ACL LHFI-consumer / consumer and

home mortgage LHFI

 

1.76

%

 

1.62

%

 

1.64

%

 

1.59

%

 

1.63

%

ACL LHFI / nonaccrual LHFI

 

192.81

%

 

200.06

%

 

213.92

%

 

349.24

%

 

145.39

%

ACL LHFI / nonaccrual LHFI

(excl individually analyzed loans)

 

296.41

%

 

341.20

%

 

497.27

%

 

840.20

%

 

235.29

%

 
CAPITAL RATIOS
Total equity / total assets

 

11.05

%

 

10.81

%

 

10.71

%

 

10.18

%

 

9.16

%

Tangible equity / tangible assets

 

9.39

%

 

9.13

%

 

9.07

%

 

8.52

%

 

7.47

%

Tangible equity / risk-weighted assets

 

11.23

%

 

10.86

%

 

10.97

%

 

10.18

%

 

8.83

%

Tier 1 leverage ratio

 

10.11

%

 

9.99

%

 

9.65

%

 

9.29

%

 

8.76

%

Common equity tier 1 capital ratio

 

11.63

%

 

11.54

%

 

11.30

%

 

10.92

%

 

10.12

%

Tier 1 risk-based capital ratio

 

12.03

%

 

11.94

%

 

11.70

%

 

11.31

%

 

10.51

%

Total risk-based capital ratio

 

14.10

%

 

13.97

%

 

13.71

%

 

13.29

%

 

12.42

%

 
STOCK PERFORMANCE
Market value-Close

$

34.49

 

$

35.37

 

$

31.82

 

$

30.04

 

$

28.11

 

Book value

$

33.29

 

$

32.17

 

$

32.35

 

$

30.70

 

$

27.50

 

Tangible book value

$

27.78

 

$

26.68

 

$

26.88

 

$

25.23

 

$

22.03

 

 
(1) Adjusted continuing operations excludes significant non-routine transactions. See Note 7 - Non-GAAP Financial Measures
in the Notes to the Consolidated Financials.
(2) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.
 

See Notes to Consolidated Financials

 

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands)

(unaudited)

 

Note 1 - Significant Non-Routine Transactions

 

Trustmark completed the following significant non-routine transactions during the second quarter of 2024:

  • On May 31, 2024, Trustmark National Bank closed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., (FBBI) to Marsh & McLennan Agency LLC, consistent with the terms as previously announced on April 23, 2024. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation. Trustmark recognized a gain on the sale of $228.3 million ($171.2 million, net of taxes) in income from discontinued operations. The operations of FBBI are also included in discontinued operations for the current and prior periods.
  • Trustmark restructured its investment securities portfolio by selling $1.561 billion of available for sale securities with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes) and was recorded to noninterest income in securities gains (losses), net. Trustmark purchased $1.378 billion of available for sale securities with an average yield of 4.85%.
  • Trustmark sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at the time of selection totaling $56.2 million, which resulted in a loss of $13.4 million ($10.1 million, net of taxes). The portion of the loss related to credit totaled $8.6 million and was recorded as adjustments to charge-offs and the provision for credit losses. The noncredit-related portion of the loss totaled $4.8 million and was recorded to noninterest income in other, net.
  • On April 8, 2024, Visa commenced an initial exchange offer expiring on May 3, 2024, for any and all outstanding shares of Visa Class B-1 common stock (Visa B-1 shares). Holders participating in the exchange offer would receive a combination of Visa Class B-2 common stock (Visa B-2 shares) and Visa Class C common stock (Visa C shares) in exchange for Visa B-1 shares that are validly tendered and accepted for exchange by Visa. TNB tendered its 38.7 thousand Visa B-1 shares, which was accepted by Visa. In exchange for each Visa B-1 share that was validly tendered and accepted for exchange by Visa, TNB received 50.0% of a newly issued Visa B-2 share and newly issued Visa C shares equivalent in value to 50.0% of a Visa B-1 share. The Visa C shares that were received by TNB were recognized at fair value, which resulted in a gain of $8.1 million ($6.0 million, net of taxes) and recorded to noninterest income in other, net during the second quarter of 2024. During the third quarter of 2024, TNB sold all of the Visa C shares for approximately the same carrying value at June 30, 2024. The Visa B-2 shares were recorded at their nominal carrying value.

Note 2 - Securities Available for Sale and Held to Maturity

 

The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

SECURITIES AVAILABLE FOR SALE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

212,463

 

 

$

202,669

 

 

$

202,638

 

 

$

172,955

 

 

$

372,424

 

U.S. Government agency obligations

 

 

49,325

 

 

 

38,807

 

 

 

19,335

 

 

 

 

 

 

5,594

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

28,108

 

 

 

28,411

 

 

 

25,798

 

 

 

23,489

 

 

 

22,232

 

Issued by FNMA and FHLMC

 

 

1,090,137

 

 

 

1,070,538

 

 

 

1,105,310

 

 

 

1,060,869

 

 

 

1,129,521

 

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC, or GNMA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,099

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC, or GNMA

 

 

357,429

 

 

 

352,109

 

 

 

372,714

 

 

 

364,346

 

 

 

93,429

 

Total securities available for sale

 

$

1,737,462

 

 

$

1,692,534

 

 

$

1,725,795

 

 

$

1,621,659

 

 

$

1,702,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SECURITIES HELD TO MATURITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

30,033

 

 

$

29,842

 

 

$

29,648

 

 

$

29,455

 

 

$

29,261

 

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

340

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

15,726

 

 

 

16,218

 

 

 

17,773

 

 

 

17,998

 

 

 

18,387

 

Issued by FNMA and FHLMC

 

 

411,454

 

 

 

423,372

 

 

 

436,177

 

 

 

449,781

 

 

 

461,457

 

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC, or GNMA

 

 

116,969

 

 

 

123,685

 

 

 

131,348

 

 

 

138,951

 

 

 

146,447

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC, or GNMA

 

 

740,871

 

 

 

742,268

 

 

 

743,412

 

 

 

744,302

 

 

 

759,133

 

Total securities held to maturity

 

$

1,315,053

 

 

$

1,335,385

 

 

$

1,358,358

 

 

$

1,380,487

 

 

$

1,415,025

 

 

At March 31, 2025, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $44.1 million.

 

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S.Treasury securities, GSE-backed obligations and other Aaa rated securities as determined by Moody’s. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands)

(unaudited)

 

Note 3 – Loan Composition

 
 

LHFI consisted of the following during the periods presented:

 
 

LHFI BY TYPE

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

1,321,631

 

 

$

1,417,148

 

 

$

1,588,256

 

 

$

1,638,972

 

 

$

1,539,461

 

Secured by 1-4 family residential properties

 

 

2,973,978

 

 

 

2,949,543

 

 

 

2,895,006

 

 

 

2,878,295

 

 

 

2,891,481

 

Secured by nonfarm, nonresidential properties

 

 

3,532,842

 

 

 

3,533,282

 

 

 

3,582,552

 

 

 

3,598,647

 

 

 

3,543,235

 

Other real estate secured

 

 

1,876,459

 

 

 

1,633,830

 

 

 

1,475,798

 

 

 

1,344,968

 

 

 

1,384,610

 

Commercial and industrial loans

 

 

1,765,893

 

 

 

1,840,722

 

 

 

1,767,079

 

 

 

1,880,607

 

 

 

1,922,711

 

Consumer loans

 

 

154,623

 

 

 

151,443

 

 

 

149,436

 

 

 

153,316

 

 

 

156,430

 

State and other political subdivision loans

 

 

974,300

 

 

 

969,836

 

 

 

996,002

 

 

 

1,053,015

 

 

 

1,052,844

 

Other loans and leases

 

 

641,743

 

 

 

594,138

 

 

 

645,982

 

 

 

607,598

 

 

 

567,171

 

LHFI

 

 

13,241,469

 

 

 

13,089,942

 

 

 

13,100,111

 

 

 

13,155,418

 

 

 

13,057,943

 

ACL LHFI

 

 

(167,010

)

 

 

(160,270

)

 

 

(157,929

)

 

 

(154,685

)

 

 

(142,998

)

Net LHFI

 

$

13,074,459

 

 

$

12,929,672

 

 

$

12,942,182

 

 

$

13,000,733

 

 

$

12,914,945

 

The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region’s diversified mix of loans:

 

 

March 31, 2025

 

LHFI - COMPOSITION BY REGION

Total

 

 

Alabama

 

 

Florida

 

 

Georgia

 

 

Mississippi
(Central and
Southern
Regions)

 

 

Tennessee
(Memphis,
TN and
Northern
MS
Regions)

 

 

Texas

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

$

1,321,631

 

 

$

513,367

 

 

$

34,589

 

 

$

155,936

 

 

$

276,514

 

 

$

46,857

 

 

$

294,368

 

Secured by 1-4 family residential properties

 

2,973,978

 

 

 

156,707

 

 

 

62,267

 

 

 

 

 

 

2,627,767

 

 

 

86,791

 

 

 

40,446

 

Secured by nonfarm, nonresidential properties

 

3,532,842

 

 

 

968,991

 

 

 

188,318

 

 

 

86,682

 

 

 

1,518,669

 

 

 

127,092

 

 

 

643,090

 

Other real estate secured

 

1,876,459

 

 

 

896,353

 

 

 

1,472

 

 

 

 

 

 

477,674

 

 

 

930

 

 

 

500,030

 

Commercial and industrial loans

 

1,765,893

 

 

 

468,732

 

 

 

19,112

 

 

 

252,863

 

 

 

683,689

 

 

 

118,541

 

 

 

222,956

 

Consumer loans

 

154,623

 

 

 

23,671

 

 

 

7,863

 

 

 

 

 

 

91,336

 

 

 

14,115

 

 

 

17,638

 

State and other political subdivision loans

 

974,300

 

 

 

57,295

 

 

 

67,563

 

 

 

12,416

 

 

 

724,817

 

 

 

26,184

 

 

 

86,025

 

Other loans and leases

 

641,743

 

 

 

28,085

 

 

 

3,547

 

 

 

259,390

 

 

 

251,592

 

 

 

50,918

 

 

 

48,211

 

Loans

$

13,241,469

 

 

$

3,113,201

 

 

$

384,731

 

 

$

767,287

 

 

$

6,652,058

 

 

$

471,428

 

 

$

1,852,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

 

 

 

 

 

 

 

Lots

$

61,516

 

 

$

26,578

 

 

$

5,792

 

 

$

 

 

$

17,386

 

 

$

1,903

 

 

$

9,857

 

Development

 

107,402

 

 

 

58,256

 

 

 

 

 

 

 

 

 

19,108

 

 

 

13,232

 

 

 

16,806

 

Unimproved land

 

106,221

 

 

 

18,116

 

 

 

10,662

 

 

 

 

 

 

26,205

 

 

 

8,947

 

 

 

42,291

 

1-4 family construction

 

324,186

 

 

 

162,699

 

 

 

8,264

 

 

 

17,289

 

 

 

78,225

 

 

 

21,842

 

 

 

35,867

 

Other construction

 

722,306

 

 

 

247,718

 

 

 

9,871

 

 

 

138,647

 

 

 

135,590

 

 

 

933

 

 

 

189,547

 

Construction, land development and other land loans

$

1,321,631

 

 

$

513,367

 

 

$

34,589

 

 

$

155,936

 

 

$

276,514

 

 

$

46,857

 

 

$

294,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands)

(unaudited)

 

Note 3 – Loan Composition (continued)

 

 

 

March 31, 2025

 

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Georgia

 

 

Mississippi
(Central and
Southern
Regions)

 

 

Tennessee
(Memphis,
TN and
Northern
MS
Regions)

 

 

Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

 

 

 

 

 

 

 

Non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

283,918

 

 

$

75,230

 

 

$

19,803

 

 

$

 

 

$

100,542

 

 

$

20,276

 

 

$

68,067

 

Office

 

 

248,180

 

 

 

93,220

 

 

 

18,489

 

 

 

 

 

 

95,251

 

 

 

2,759

 

 

 

38,461

 

Hotel/motel

 

 

276,954

 

 

 

141,324

 

 

 

43,628

 

 

 

 

 

 

68,461

 

 

 

23,541

 

 

 

 

Mini-storage

 

 

158,111

 

 

 

40,410

 

 

 

1,561

 

 

 

12,882

 

 

 

91,013

 

 

 

604

 

 

 

11,641

 

Industrial

 

 

531,020

 

 

 

99,376

 

 

 

17,422

 

 

 

73,800

 

 

 

178,257

 

 

 

2,504

 

 

 

159,661

 

Health care

 

 

149,348

 

 

 

122,172

 

 

 

670

 

 

 

 

 

 

24,059

 

 

 

320

 

 

 

2,127

 

Convenience stores

 

 

22,040

 

 

 

2,590

 

 

 

393

 

 

 

 

 

 

12,677

 

 

 

195

 

 

 

6,185

 

Nursing homes/senior living

 

 

373,326

 

 

 

129,587

 

 

 

 

 

 

 

 

 

145,090

 

 

 

4,002

 

 

 

94,647

 

Other

 

 

108,694

 

 

 

27,792

 

 

 

8,632

 

 

 

 

 

 

56,598

 

 

 

7,529

 

 

 

8,143

 

Total non-owner occupied loans

 

 

2,151,591

 

 

 

731,701

 

 

 

110,598

 

 

 

86,682

 

 

 

771,948

 

 

 

61,730

 

 

 

388,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

139,762

 

 

 

48,209

 

 

 

33,853

 

 

 

 

 

 

32,536

 

 

 

8,549

 

 

 

16,615

 

Churches

 

 

48,141

 

 

 

11,055

 

 

 

3,657

 

 

 

 

 

 

28,149

 

 

 

2,931

 

 

 

2,349

 

Industrial warehouses

 

 

202,660

 

 

 

15,596

 

 

 

8,047

 

 

 

 

 

 

52,688

 

 

 

12,980

 

 

 

113,349

 

Health care

 

 

123,162

 

 

 

10,390

 

 

 

7,868

 

 

 

 

 

 

84,980

 

 

 

2,175

 

 

 

17,749

 

Convenience stores

 

 

104,929

 

 

 

10,439

 

 

 

2,084

 

 

 

 

 

 

56,730

 

 

 

 

 

 

35,676

 

Retail

 

 

79,018

 

 

 

8,257

 

 

 

12,253

 

 

 

 

 

 

43,637

 

 

 

7,085

 

 

 

7,786

 

Restaurants

 

 

54,385

 

 

 

3,127

 

 

 

2,682

 

 

 

 

 

 

28,033

 

 

 

16,297

 

 

 

4,246

 

Auto dealerships

 

 

39,289

 

 

 

3,792

 

 

 

167

 

 

 

 

 

 

20,676

 

 

 

14,654

 

 

 

 

Nursing homes/senior living

 

 

461,136

 

 

 

109,542

 

 

 

 

 

 

 

 

 

325,649

 

 

 

 

 

 

25,945

 

Other

 

 

128,769

 

 

 

16,883

 

 

 

7,109

 

 

 

 

 

 

73,643

 

 

 

691

 

 

 

30,443

 

Total owner-occupied loans

 

 

1,381,251

 

 

 

237,290

 

 

 

77,720

 

 

 

 

 

 

746,721

 

 

 

65,362

 

 

 

254,158

 

Loans secured by nonfarm, nonresidential properties

 

$

3,532,842

 

 

$

968,991

 

 

$

188,318

 

 

$

86,682

 

 

$

1,518,669

 

 

$

127,092

 

 

$

643,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities

 

The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

 

 

 

Quarter Ended

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

Securities – taxable

 

 

3.46

%

 

 

3.41

%

 

 

3.44

%

 

 

2.19

%

 

 

1.88

%

Securities – nontaxable

 

 

 

 

 

 

 

 

 

 

 

3.59

%

 

 

4.73

%

Securities – total

 

 

3.46

%

 

 

3.41

%

 

 

3.44

%

 

 

2.19

%

 

 

1.88

%

LHFI & LHFS

 

 

6.15

%

 

 

6.32

%

 

 

6.55

%

 

 

6.54

%

 

 

6.40

%

Other earning assets

 

 

4.27

%

 

 

4.83

%

 

 

5.43

%

 

 

5.51

%

 

 

5.71

%

Total earning assets

 

 

5.62

%

 

 

5.76

%

 

 

5.96

%

 

 

5.67

%

 

 

5.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

2.30

%

 

 

2.51

%

 

 

2.81

%

 

 

2.75

%

 

 

2.74

%

Fed funds purchased & repurchases

 

 

4.30

%

 

 

4.49

%

 

 

5.15

%

 

 

5.24

%

 

 

5.25

%

Other borrowings

 

 

3.89

%

 

 

3.86

%

 

 

4.53

%

 

 

4.91

%

 

 

4.78

%

Total interest-bearing liabilities

 

 

2.43

%

 

 

2.61

%

 

 

2.94

%

 

 

2.95

%

 

 

2.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits

 

 

1.83

%

 

 

1.98

%

 

 

2.22

%

 

 

2.18

%

 

 

2.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.75

%

 

 

3.76

%

 

 

3.69

%

 

 

3.38

%

 

 

3.21

%

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands)

(unaudited)

 

Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)

 

Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets.

 

The net interest margin remained relatively flat when compared to the fourth quarter of 2024, totaling 3.75% for the first quarter of 2025, as the decrease in the cost of interest-bearing liabilities was offset by the decrease in the yield for the loans held for investment and held for sale portfolio.

 

Note 5 – Mortgage Banking

 

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $581 thousand during the first quarter of 2025.

 

The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

 

 

 

Quarter Ended

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

Mortgage servicing income, net

 

$

7,161

 

 

$

7,161

 

 

$

7,127

 

 

$

6,993

 

 

$

6,934

 

Change in fair value-MSR from runoff

 

 

(2,062

)

 

 

(3,118

)

 

 

(3,154

)

 

 

(3,447

)

 

 

(1,926

)

Gain on sales of loans, net

 

 

4,253

 

 

 

4,470

 

 

 

4,648

 

 

 

5,151

 

 

 

5,009

 

Mortgage banking income before hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ineffectiveness

9,352

8,513

8,621

8,697

10,017

Change in fair value-MSR from market changes

 

 

(5,928

)

 

 

12,710

 

 

 

(10,406

)

 

 

(1,626

)

 

 

5,123

 

Change in fair value of derivatives

 

 

5,347

 

 

 

(13,835

)

 

 

7,904

 

 

 

(2,867

)

 

 

(6,225

)

Net positive (negative) hedge ineffectiveness

 

 

(581

)

 

 

(1,125

)

 

 

(2,502

)

 

 

(4,493

)

 

 

(1,102

)

Mortgage banking, net

 

$

8,771

 

 

$

7,388

 

 

$

6,119

 

 

$

4,204

 

 

$

8,915

 

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands)

(unaudited)

 

Note 6 – Other Noninterest Income and Expense

 

Other noninterest income consisted of the following for the periods presented:

 

 

Quarter Ended

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

Partnership amortization for tax credit purposes

 

$

(2,124

)

 

$

(1,992

)

 

$

(1,977

)

 

$

(1,824

)

 

$

(1,834

)

Increase in life insurance cash surrender value

 

 

1,867

 

 

 

1,891

 

 

 

1,883

 

 

 

1,860

 

 

 

1,844

 

Loss on sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

 

 

 

 

(4,798

)

 

 

 

Visa C shares fair value adjustment

 

 

 

 

 

 

 

 

 

 

 

8,056

 

 

 

 

Other miscellaneous income

 

 

6,227

 

 

 

4,399

 

 

 

3,046

 

 

 

4,167

 

 

 

3,092

 

Total other, net

 

$

5,970

 

 

$

4,298

 

 

$

2,952

 

 

$

7,461

 

 

$

3,102

 

Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense. 

 

Other noninterest expense consisted of the following for the periods presented:

 

 

 

Quarter Ended

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

Loan expense

 

$

2,792

 

 

$

2,921

 

 

$

2,824

 

 

$

2,880

 

 

$

2,955

 

Amortization of intangibles

 

 

31

 

 

 

27

 

 

 

28

 

 

 

27

 

 

 

28

 

FDIC assessment expense

 

 

4,160

 

 

 

4,815

 

 

 

5,071

 

 

 

4,816

 

 

 

4,509

 

Other real estate expense, net

 

 

452

 

 

 

(286

)

 

 

2,452

 

 

 

327

 

 

 

671

 

Other miscellaneous expense

 

 

8,144

 

 

 

7,635

 

 

 

6,941

 

 

 

7,189

 

 

 

7,988

 

Total other expense

 

$

15,579

 

 

$

15,112

 

 

$

17,316

 

 

$

15,239

 

 

$

16,151

 

Note 7 – Non-GAAP Financial Measures

 

In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark’s Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

 

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

 

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands except per share data)

(unaudited)

 

Note 7 – Non-GAAP Financial Measures (continued)

 

 

 

 

 

Quarter Ended

 

 

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

TANGIBLE EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

 

$

1,991,554

 

 

$

1,972,563

 

 

$

1,923,248

 

 

$

1,727,489

 

 

$

1,676,521

 

Less: Goodwill

 

 

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

Identifiable intangible assets

 

 

 

 

(113

)

 

 

(141

)

 

 

(168

)

 

 

(195

)

 

 

(224

)

Total average tangible equity

 

 

 

$

1,656,836

 

 

$

1,637,817

 

 

$

1,588,475

 

 

$

1,392,689

 

 

$

1,341,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERIOD END BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

 

$

2,021,227

 

 

$

1,962,327

 

 

$

1,980,096

 

 

$

1,879,141

 

 

$

1,682,599

 

Less: Goodwill

 

 

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

Identifiable intangible assets

 

 

 

 

(95

)

 

 

(126

)

 

 

(153

)

 

 

(181

)

 

 

(208

)

Total tangible equity

 

(a)

 

$

1,686,527

 

 

$

1,627,596

 

 

$

1,645,338

 

 

$

1,544,355

 

 

$

1,347,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

$

18,296,203

 

 

$

18,152,422

 

 

$

18,480,372

 

 

$

18,452,487

 

 

$

18,376,612

 

Less: Goodwill

 

 

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

 

 

(334,605

)

Identifiable intangible assets

 

 

 

 

(95

)

 

 

(126

)

 

 

(153

)

 

 

(181

)

 

 

(208

)

Total tangible assets

 

(b)

 

$

17,961,503

 

 

$

17,817,691

 

 

$

18,145,614

 

 

$

18,117,701

 

 

$

18,041,799

 

Risk-weighted assets

 

(c)

 

$

15,024,476

 

 

$

14,990,258

 

 

$

15,004,024

 

 

$

15,165,038

 

 

$

15,257,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

 

Net income (loss) from continuing operations

 

 

 

$

53,633

 

 

$

56,312

 

 

$

51,330

 

 

$

(100,605

)

 

$

38,173

 

Plus: Intangible amortization net of tax from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

continuing operations

24

20

21

20

20

Net income (loss) adjusted for intangible amortization

 

$

53,657

 

 

$

56,332

 

 

$

51,351

 

 

$

(100,585

)

 

$

38,193

 

Period end common shares outstanding

 

(d)

 

 

60,718,411

 

 

 

61,008,023

 

 

 

61,206,606

 

 

 

61,205,969

 

 

 

61,178,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE COMMON EQUITY MEASUREMENTS

 

Return on average tangible equity from

 

 

 

 

 

 

 

 

 

 

 

 

continuing operations (1)

13.13

%

13.68

%

12.86

%

-29.05

%

11.45

%

Tangible equity/tangible assets

 

(a)/(b)

 

 

9.39

%

 

 

9.13

%

 

 

9.07

%

 

 

8.52

%

 

 

7.47

%

Tangible equity/risk-weighted assets

 

(a)/(c)

 

 

11.23

%

 

 

10.86

%

 

 

10.97

%

 

 

10.18

%

 

 

8.83

%

Tangible book value

 

(a)/(d)*1,000

 

$

27.78

 

 

$

26.68

 

 

$

26.88

 

 

$

25.23

 

 

$

22.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON EQUITY TIER 1 CAPITAL (CET1)

 

Total shareholders' equity

 

 

 

$

2,021,227

 

 

$

1,962,327

 

 

$

1,980,096

 

 

$

1,879,141

 

 

$

1,682,599

 

CECL transition adjustment

 

 

 

 

 

 

 

6,500

 

 

 

6,500

 

 

 

6,500

 

 

 

6,500

 

AOCI-related adjustments

 

 

 

 

48,702

 

 

 

83,659

 

 

 

29,045

 

 

 

91,557

 

 

 

227,154

 

CET1 adjustments and deductions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill net of associated deferred

 

 

 

 

 

 

 

 

 

 

tax liabilities (DTLs)

(320,756

)

(320,756

)

(320,757

)

(320,758

)

(370,205

)

Other adjustments and deductions

 

 

 

 

 

 

 

 

 

 

 

for CET1 (2)

(2,175

)

(2,058

)

(115

)

(847

)

(2,588

)

CET1 capital

 

(e)

 

 

1,746,998

 

 

 

1,729,672

 

 

 

1,694,769

 

 

 

1,655,593

 

 

 

1,543,460

 

Additional tier 1 capital instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

plus related surplus

60,000

60,000

60,000

60,000

60,000

Tier 1 capital

 

 

 

$

1,806,998

 

 

$

1,789,672

 

 

$

1,754,769

 

 

$

1,715,593

 

 

$

1,603,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

(e)/(c)

 

 

11.63

%

 

 

11.54

%

 

 

11.30

%

 

 

10.92

%

 

 

10.12

%

(1)  

Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

(2)  

Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands)

(unaudited)

   

Note 7 – Non-GAAP Financial Measures (continued)

   

Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

   

The following table presents pre-provision net revenue (PPNR) during the periods presented:

 

 

 

Quarter Ended

 

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

(a)

$

152,055

 

 

$

155,848

 

 

$

154,714

 

 

$

141,029

 

 

$

132,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income (loss) (GAAP)

 

 

42,584

 

 

 

40,950

 

 

 

37,562

 

 

 

(141,286

)

 

 

39,355

 

Add:

Loss on sale of 1-4 family mortgage loans (incl in Other, net)

 

 

 

 

 

 

 

 

 

 

 

4,798

 

 

 

 

 

Visa C shares fair value adjustment (incl in Other, net)

 

 

 

 

 

 

 

 

 

 

 

(8,056

)

 

 

 

 

Securities (gains) losses, net

 

 

 

 

 

 

 

 

 

 

 

182,792

 

 

 

 

Noninterest income from adjusted continuing

 

 

 

 

 

 

 

 

 

operations (Non-GAAP)

(b)

$

42,584

$

40,950

$

37,562

$

38,248

$

39,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted pre-provision revenue

(a)+(b)=(c)

$

194,639

 

 

$

196,798

 

 

$

192,276

 

 

$

179,277

 

 

$

172,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

(d)

$

124,011

 

 

$

124,430

 

 

$

123,270

 

 

$

118,326

 

 

$

119,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPNR (Non-GAAP)

(c)-(d)

$

70,628

 

 

$

72,368

 

 

$

69,006

 

 

$

60,951

 

 

$

52,521

 

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands except per share data)

(unaudited)

 

Note 7 – Non-GAAP Financial Measures (continued) 

 

The following table presents adjustments to net income (loss) from continuing operations and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

 

Quarter Ended

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) (GAAP) from continuing operations

$

53,633

 

 

$

56,312

 

 

$

51,330

 

 

$

(100,605

)

 

$

38,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant non-routine transactions (net of taxes):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCL, LHFI sale of nonperforming 1-4 family

 

 

 

 

 

 

 

 

 

 

6,475

 

 

 

 

Loss on sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

 

 

 

3,598

 

 

 

 

Visa C shares fair value adjustment

 

 

 

 

 

 

 

 

 

 

(6,042

)

 

 

 

Securities gains (losses), net

 

 

 

 

 

 

 

 

 

 

137,094

 

 

 

 

Net income adjusted for significant non-routine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

transactions (Non-GAAP)

$

53,633

$

56,312

$

51,330

$

40,520

$

38,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS from adjusted continuing operations

$

0.88

 

 

$

0.92

 

 

$

0.84

 

 

$

0.66

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS - REPORTED (GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity from continuing operations

 

10.92

%

 

 

11.36

%

 

 

10.62

%

 

 

-23.42

%

 

 

9.16

%

Return on average tangible equity from continuing operations

 

13.13

%

 

 

13.68

%

 

 

12.86

%

 

 

-29.05

%

 

 

11.45

%

Return on average assets from continuing operations

 

1.19

%

 

 

1.23

%

 

 

1.10

%

 

 

-2.16

%

 

 

0.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS - ADJUSTED (NON-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity from adjusted continuing operations

 

10.92

%

 

 

11.36

%

 

 

10.62

%

 

 

9.06

%

 

 

9.16

%

Return on average tangible equity from adjusted

 

 

 

 

 

 

 

 

 

continuing operations

13.13

%

13.68

%

12.86

%

11.14

%

11.45

%

Return on average assets from adjusted continuing operations

 

1.19

%

 

 

1.23

%

 

 

1.10

%

 

 

0.87

%

 

 

0.83

%

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2025

($ in thousands)

(unaudited)

   

Note 7 – Non-GAAP Financial Measures (continued)

   

The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:

 

 

 

 

Quarter Ended

 

 

 

 

3/31/2025

 

 

12/31/2024

 

 

9/30/2024

 

 

6/30/2024

 

 

3/31/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense (GAAP)

 

$

124,011

 

 

$

124,430

 

 

$

123,270

 

 

$

118,326

 

 

$

119,664

 

Less:

Other real estate expense, net

 

 

(452

)

 

 

286

 

 

 

(2,452

)

 

 

(327

)

 

 

(671

)

 

Amortization of intangibles

 

 

(31

)

 

 

(27

)

 

 

(28

)

 

 

(27

)

 

 

(28

)

 

Charitable contributions resulting in

 

 

 

 

 

 

 

 

 

 

state tax credits

(334

)

(300

)

(300

)

(300

)

(300

)

Adjusted noninterest expense (Non-GAAP)

(a)

$

123,194

 

 

$

124,389

 

 

$

120,490

 

 

$

117,672

 

 

$

118,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

 

$

152,055

 

 

$

155,848

 

 

$

154,714

 

 

$

141,029

 

 

$

132,830

 

Add:

Tax equivalent adjustment

 

 

2,684

 

 

 

2,596

 

 

 

3,305

 

 

 

3,304

 

 

 

3,365

 

Net interest income-FTE (Non-GAAP)

(b)

$

154,739

 

 

$

158,444

 

 

$

158,019

 

 

$

144,333

 

 

$

136,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income (loss) (GAAP)

 

$

42,584

 

 

$

40,950

 

 

$

37,562

 

 

$

(141,286

)

 

$

39,355

 

Add:

Partnership amortization for tax credit purposes

 

 

2,124

 

 

 

1,992

 

 

 

1,977

 

 

 

1,824

 

 

 

1,834

 

 

Loss on sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

 

 

 

 

4,798

 

 

 

 

 

Securities (gains) losses, net

 

 

 

 

 

 

 

 

 

 

 

182,792

 

 

 

 

Less:

Visa C shares fair value adjustment

 

 

 

 

 

 

 

 

 

 

 

(8,056

)

 

 

 

Adjusted noninterest income (Non-GAAP)

(c)

$

44,708

 

 

$

42,942

 

 

$

39,539

 

 

$

40,072

 

 

$

41,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted revenue (Non-GAAP)

(b)+(c)

$

199,447

 

 

$

201,386

 

 

$

197,558

 

 

$

184,405

 

 

$

177,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (Non-GAAP)

(a)/((b)+(c))

 

61.77

%

 

 

61.77

%

 

 

60.99

%

 

 

63.81

%

 

 

66.90

%

 

Trustmark Investor Contacts:
Thomas C. Owens
Treasurer and Principal Financial Officer
601-208-7853

F. Joseph Rein, Jr.
Executive Vice President
601-208-6898

Trustmark Media Contact:
Melanie A. Morgan
Executive Vice President
601-208-2979

Source: Trustmark Corporation