Menu Search

Company Announcements

Northeast Indiana Bancorp Inc

NORTHEAST INDIANA BANCORP, INC. ANNOUNCES FIRST QUARTER 2025 EARNINGS

HUNTINGTON, Ind. , April 22, 2025 /PRNewswire/ -- Northeast Indiana Bancorp, Inc., (OTCQB: NIDB), the parent company of First Federal Savings Bank, today announced net income of $1,059,000 ($0.44 per diluted common share) for the quarter ended March 31, 2025 compared to earnings from the quarter ended March 31, 2024 of $722,000 ($0.30 per diluted common share).  The current three months earnings equate to an annualized return on average assets (ROA) of 0.80% and a return on average equity (ROE) of 8.71% compared to an ROA of 0.57% and an ROE of 6.26% for the quarter ended March 31, 2024.

Net interest income increased $512,000 in the first quarter of 2025 compared to the same period in 2024. Provision for credit loss expense was $620,000 for the 3 months ended March 31, 2025 compared to $500,000 for the 3 months ended March 31, 2024.  Total non-interest income was $712,000 in the first quarter of 2025 compared $695,000 the same period in 2024.  Total non-interest expense was $3 million for the 3 months ended March 31, 2025 as compared to $3.1 million for the 3 months ended March 31, 2024.

Total assets increased $20.3 million, or 15.6% on an annualized basis, to $542.6 million at March 31, 2025 compared to total assets of $522.3 million at December 31, 2024.  Total loans increased $23.1 million, or 23.7% on an annualized basis, to $413.7 million at March 31, 2025 compared to total loans of $390.6 million at December 31, 2024.  Total deposits increased $13.1 million, or 12.2% on an annualized basis, to $442.1 million at March 31, 2025 compared to $428.9 million at December 31, 2024.    

Non-performing loans to gross loans were 1.24% as of March 31, 2025 compared to 1.84% as of March 31, 2024.  The bank's allowance for credit losses to gross loans was 1.52% at the end of the first quarter of 2025 as compared to 1.50% at the end of the first quarter of 2024.

Shareholders' equity increased $1 million to $49.3 million at March 31, 2025 compared to $48.3 million at December 31, 2024.  The book value of NIDB stock increased $0.43 to $20.57 per common share as of March 31, 2025 compared to $20.14 at December 31, 2024.  The number of outstanding common shares was 2,397,496 as of March 31, 2025. 

Northeast Indiana Bancorp, Inc. is headquartered at 648 N. Jefferson Street, Huntington, Indiana.  The company offers a full array of banking and financial brokerage services to its customers through its main office in Huntington and seven full-service Indiana offices in Huntington (2), Warsaw (2) and Fort Wayne (3).  The Company is traded on the OTC Markets Group, Inc. (www.otcmarkets.com) utilizing the OTCQB platform under the symbol "NIDB".  Our web site address is www.firstfedindiana.bank.

This press release may contain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues.  Factors which may cause future results to vary materially include, but are not limited to, general economic conditions, changes in interest rates, loan demand, and competition.  Additional factors include changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, regulatory and technological factors affecting each company's operations, pricing, products and services.

 

NORTHEAST INDIANA BANCORP


CONDENSED CONSOLIDATED FINANCIAL STATEMENTS










March 31,

December 31,

March 31,


Balance Sheet (Unaudited)

2025

2024

2024





(Audited)



Assets






Non-interest earning cash and cash equivalents


$         5,788,111

$         3,754,395

$         2,479,777


Interest-earning cash and cash equivalents


864,862

6,452,143

3,661,568


Total cash and cash equivalents


6,652,973

10,206,538

6,141,345


Interest-earning time deposits


3,410,000

4,275,000

4,520,000


Securities available for sale


76,415,124

74,789,791

76,768,514


Securities held to maturity


11,574,919

11,602,482

11,630,908


Loans held for sale


161,175

71,200

74,900


Loans, gross


420,051,989

397,334,479

385,129,684


Allowance for credit losses


(6,381,216)

(6,771,171)

(5,790,301)


Loans, net


413,670,773

390,563,308

379,339,383


Accrued interest receivable


2,367,992

2,237,407

2,455,724


Premises and equipment


7,884,632

7,907,303

7,752,161


FHLB Stock


2,835,000

2,835,000

2,835,000


Cash surrender value of life insurance


12,243,227

12,159,543

12,334,196


Other assets


5,420,798

5,676,203

5,508,735


Total Assets


$    542,636,613

$    522,323,775

$    509,360,866








Liabilities and Stockholders' Equity






Non-interest bearing deposits


$      50,913,707

$      48,168,488

$      50,297,770


Interest bearing deposits


391,154,920

380,771,626

353,098,422


Borrowed funds


46,300,000

41,000,000

56,000,000


Accrued interest payable and other liabilities


4,954,691

4,106,965

3,675,681


Total Liabilities


493,323,318

474,047,079

463,071,873


Stockholders' equity


49,313,295

48,276,696

46,288,993


Total Liabilities and Stockholders' Equity


$    542,636,613

$    522,323,775

$    509,360,866
















 Three months ended 




March 31,

December 31,

March 31,


Income Statement (Unaudited)

2025

2024

2024








Net interest income






Total interest income


$         7,225,168

$         7,243,589

$         6,729,934


Total interest expense


3,087,649

3,275,092

3,105,342


Net interest income


4,137,519

3,968,497

3,624,592


Provision for credit loss expense






Loans


620,017

423,538

500,000


Off-balance sheet credit exposures


-

105,000

-


Total provision for credit loss expense


620,017

528,538

500,000


Net interest income after provision for credit losses


3,517,502

3,439,959

3,124,592








Non-interest income






Service charges on deposit accounts


157,638

176,311

178,670


Interchange fees


189,909

195,040

200,018


Loan servicing fees


116,046

69,887

109,708


Net gain on sale of loans


48,032

57,991

36,024


Increase in cash surrender value of life insurance


83,684

84,117

82,543


Other income


116,244

76,746

87,825


Total non-interest income


711,553

660,092

694,788








Non-interest expense






Salaries and employee benefits


1,646,304

1,529,333

1,640,271


Occupancy


432,190

365,647

355,051


Data processing


379,124

433,325

438,832


Deposit insurance premiums


82,500

57,000

74,000


Professional fees


134,494

167,477

104,013


Advertising and marketing fees


86,048

61,688

87,680


Correspondent bank charges


22,615

53,454

39,596


Other expense


262,123

458,329

341,495


Total non-interest expense


3,045,398

3,126,253

3,080,938








Income before income taxes


1,183,657

973,798

738,442


Income tax expense


124,696

1,341

16,252


Net income


$         1,058,961

$            972,457

$            722,190










 Three months ended 




March 31,

December 31,

March 31,


Selected Financial Ratios and Other Financial Data (Unaudited)

2025

2024

2024








Average shares outstanding - basic


2,379,792

2,378,357

2,405,122


Average shares outstanding - diluted


2,379,792

2,378,357

2,405,122


Basic earnings per share


$                  0.44

$                  0.41

$                  0.30


Diluted earnings per share


$                  0.44

$                  0.41

$                  0.30


Net interest margin (1)


3.23 %

3.13 %

2.99 %


Return on average assets (1)


0.80 %

0.74 %

0.57 %


Return on average equity (1)


8.71 %

8.01 %

6.26 %


Efficiency ratio


62.80 %

67.54 %

71.33 %








Allowance for credit losses:






Balance, beginning of period


$         6,771,171

$         6,326,783

$         5,335,305


Charge-offs:






One-to-four family


-

-

-


Commercial real estate


-

-

-


Land/land development


-

-

-


Commercial  


959,749

20,441

-


Consumer


84,138

21,194

69,725


Gross charge-offs


1,043,887

41,635

69,725


Recoveries:






One-to-four family


3,247

39,022

-


Commercial real estate


-

-

-


Land/land development


-

-

-


Commercial  


-

-

-


Consumer


30,668

23,463

24,721


Gross recoveries


33,915

62,485

24,721


Net charge-offs (recoveries)


1,009,972

(20,850)

45,004


Provision for credit losses


620,017

423,538

500,000


Balance, end of period


$         6,381,216

$         6,771,171

$         5,790,301








Net loan charge-offs (recoveries) to average loans


0.99 %

-0.02 %

0.05 %










As of




March 31,

December 31,

March 31,


Non-performing assets


2025

2024

2024


Loans:






Non-accrual


$         2,636,083

$         5,031,555

$         6,547,940


Past 90 days or more and still accruing


-

-

-


Troubled debt modification


2,573,342

926,960

524,970


Total non-performing loans


5,209,425

5,958,515

7,072,910


Real estate owned


-

-

-


Other repossessed assets


-

-

-


Total non-performing assets


$         5,209,425

$         5,958,515

$         7,072,910








Non-performing assets to total assets


0.96 %

1.14 %

1.39 %


Non-performing loans to gross loans


1.24 %

1.50 %

1.84 %


Allowance for credit losses to non-performing loans


122.49 %

113.64 %

81.87 %


Allowance for credit losses to gross loans


1.52 %

1.70 %

1.50 %








Other financial ratios






Tangible common equity


9.09 %

9.24 %

9.09 %


Book value per share


$                20.57

$                20.14

$                19.05


Common shares outstanding


2,397,496

2,397,496

2,429,698








(1) Ratios for three-month periods are annualized






 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/northeast-indiana-bancorp-inc-announces-first-quarter-2025-earnings-302435084.html

SOURCE Northeast Indiana Bancorp, Inc.