Aircastle Announces Fourth Quarter and Full Year 2024 Results
Three Months Ended
- Net income of
$61 million compared to$29 million in fourth quarter 2023; - Total revenues of
$206 million and Adjusted EBITDA(2) of$222 million ; - Acquired 29 aircraft for
$1.0 billion ; 68% of NBV acquired composed of new technology aircraft; - Sold 7 aircraft for proceeds of
$92 million and gains on sale or disposition of$20 million ; and -
Russia -related settlement proceeds of$50 million in other income.
Full Year Ended
- Net income of
$124 million compared to$83 million in fiscal 2023;(1) - Acquired 50 aircraft during fiscal year 2024 for
$1.6 billion ; 45% of NBV as ofFebruary 28, 2025 composed of new technology aircraft; - 25% increase in cash flows from operations as compared to fiscal year 2023;
- Sold 27 aircraft and other flight equipment with an average age of 16 years for proceeds of
$566 million and a gain on sale or disposition of$77 million ; - Executed 183 transactions for fiscal year 2024, largely comprised of purchases, sales, lease amendments, and extensions.
Liquidity
- Raised
$1.0 billion in new financings from unsecured senior notes; - Received
$300 million of shareholder equity, the final tranche of a$500 million commitment; - As of
April 1, 2025 , total liquidity of$2.7 billion includes$2.1 billion of undrawn credit facilities,$0.5 billion of projected adjusted operating cash flows throughApril 1, 2025 , and$0.1 billion of unrestricted cash; - As of
February 28, 2025 , we have 244 unencumbered aircraft and other flight equipment with a net book value of$7.1 billion .
______________________
(1) |
Refer to the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for additional information. |
(2) |
Refer to the selected financial information accompanying this press release for a reconciliation of GAAP to Non-GAAP numbers. |
Aviation Assets
As of
|
As of February 28/29 |
||
Owned Aircraft |
2025 |
|
2024 |
Net Book Value of Flight Equipment ($ mils.) |
$ 7,902 |
|
$ 7,223 |
Net Book Value of Unencumbered Flight Equipment ($ mils.) |
$ 7,127 |
|
$ 5,839 |
Number of Aircraft |
265 |
|
243 |
Number of Unencumbered Aircraft |
244 |
|
205 |
Number of Lessees |
76 |
|
74 |
Number of Countries |
47 |
|
43 |
Weighted Average Fleet Age (years)(1) |
9.1 |
|
9.3 |
Weighted Average Remaining Lease Term (years)(1) |
5.4 |
|
5.4 |
Weighted Average Fleet Utilization for the fourth quarter(2) |
99.3 % |
|
99.2 % |
Weighted Average Fleet Utilization for the year ended(2) |
99.2 % |
|
98.3 % |
|
|
|
|
Managed Aircraft on behalf of |
|
|
|
Net Book Value of Flight Equipment ($ mils.) |
$ 244 |
|
$ 272 |
Number of Aircraft |
8 |
|
9 |
_______________
(1) |
Weighted by Net Book Value. |
(2) |
Aircraft on lease as a percentage of total days in period weighted by net book value. |
Conference Call
In connection with this press release, management will host a conference call on
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.
For those who are not available to listen to the live call, a replay will be available on Aircastle's website shortly after the live call.
About
Safe Harbor
All statements in this press release, other than characterizations of historical fact, are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not necessarily limited to, statements relating to our proposed public offering of notes and our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA and Adjusted EBITDA and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on our historical performance and that of our subsidiaries and on our current plans, estimates and expectations and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements; Aircastle can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any such forward-looking statements which are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this press release. These risks or uncertainties include, but are not limited to, those described from time to time in Aircastle's filings with the
Aircastle Limited and Subsidiaries |
|||
Consolidated Balance Sheets |
|||
(Dollars in thousands, except share data) |
|||
|
|||
|
February 28/29, |
||
|
2025 |
|
2024 |
ASSETS |
|
|
|
Cash and cash equivalents |
$ 279,052 |
|
$ 129,977 |
Accounts receivable |
9,662 |
|
12,518 |
Flight equipment held for lease, net |
7,644,867 |
|
6,940,502 |
Net investment in leases, net |
257,249 |
|
282,439 |
Unconsolidated equity method investment |
45,813 |
|
42,710 |
Other assets |
273,521 |
|
271,807 |
|
|
|
|
Total assets |
$ 8,510,164 |
|
$ 7,679,953 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
LIABILITIES |
|
|
|
Borrowings from secured financings, net |
$ 502,609 |
|
$ 875,397 |
Borrowings from unsecured financings, net |
4,452,781 |
|
3,823,099 |
Accounts payable, accrued expenses and other liabilities |
295,132 |
|
219,588 |
Lease rentals received in advance |
68,120 |
|
52,654 |
Security deposits |
82,477 |
|
69,544 |
Maintenance payments |
583,658 |
|
505,897 |
Total liabilities |
5,984,777 |
|
5,546,179 |
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
Preference shares, |
— |
|
— |
Common shares, |
— |
|
— |
Additional paid-in capital |
2,378,774 |
|
2,078,774 |
Retained earnings (accumulated deficit) |
146,613 |
|
55,000 |
Total shareholders' equity |
2,525,387 |
|
2,133,774 |
Total liabilities and shareholders' equity |
$ 8,510,164 |
|
$ 7,679,953 |
Aircastle Limited and Subsidiaries |
|||||||
Consolidated Statements of Income and Comprehensive Income |
|||||||
(Dollars in thousands) |
|||||||
|
|||||||
|
Three Months Ended |
|
Year Ended February 28/29 |
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(Unaudited) |
|
|
|
|
||
Revenues: |
|
|
|
|
|
|
|
Lease rental revenue |
$ 168,990 |
|
$ 149,665 |
|
$ 652,379 |
|
$ 603,571 |
Direct financing and sales-type lease revenue |
5,118 |
|
5,510 |
|
21,295 |
|
16,503 |
Amortization of lease premiums, discounts and incentives |
(3,677) |
|
(3,448) |
|
(21,682) |
|
(20,420) |
Maintenance revenue |
14,446 |
|
23,956 |
|
90,490 |
|
132,179 |
Total lease revenue |
184,877 |
|
175,683 |
|
742,482 |
|
731,833 |
Gain on sale or disposition of flight equipment |
20,282 |
|
54,406 |
|
77,191 |
|
121,646 |
Other revenue |
399 |
|
134 |
|
1,302 |
|
1,937 |
Total revenues |
205,558 |
|
230,223 |
|
820,975 |
|
855,416 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Depreciation |
91,029 |
|
86,465 |
|
355,666 |
|
348,229 |
Interest, net |
61,934 |
|
58,087 |
|
247,923 |
|
229,050 |
Selling, general and administrative |
25,845 |
|
23,910 |
|
86,416 |
|
82,127 |
Provision for credit losses |
8,434 |
|
676 |
|
8,715 |
|
12,081 |
Impairment of flight equipment |
— |
|
18,084 |
|
19,391 |
|
55,240 |
Maintenance and other costs |
3,527 |
|
5,390 |
|
16,938 |
|
29,884 |
Total operating expenses |
190,769 |
|
192,612 |
|
735,049 |
|
756,611 |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Loss on extinguishment of debt |
— |
|
— |
|
285 |
|
— |
Other |
49,690 |
|
(667) |
|
56,247 |
|
5,571 |
Total other income (expense) |
49,690 |
|
(667) |
|
56,532 |
|
5,571 |
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes and earnings of |
64,479 |
|
36,944 |
|
142,458 |
|
104,376 |
Income tax provision |
5,067 |
|
7,979 |
|
21,948 |
|
23,265 |
Earnings of unconsolidated equity method investment, net of tax |
1,366 |
|
418 |
|
3,103 |
|
2,205 |
Net income |
$ 60,778 |
|
$ 29,383 |
|
$ 123,613 |
|
$ 83,316 |
Preference share dividends |
(10,500) |
|
(10,500) |
|
(21,000) |
|
(21,000) |
|
|
|
|
|
|
|
|
Net income available to common shareholders |
$ 50,278 |
|
$ 18,883 |
|
$ 102,613 |
|
$ 62,316 |
|
|
|
|
|
|
|
|
Total comprehensive income available to common shareholders |
$ 50,278 |
|
$ 18,883 |
|
$ 102,613 |
|
$ 62,316 |
Aircastle Limited and Subsidiaries |
|||
Consolidated Statements of Cash Flows |
|||
(Dollars in thousands) |
|||
|
|||
|
Year Ended February 28/29, |
||
|
2025 |
|
2024 |
Cash flows from operating activities: |
|
|
|
Net income |
$ 123,613 |
|
$ 83,316 |
Adjustments to reconcile net loss to net cash and restricted cash provided by operating activities: |
|
|
|
Depreciation |
355,666 |
|
348,229 |
Amortization of deferred financing costs |
17,033 |
|
17,090 |
Amortization of lease premiums, discounts and incentives |
21,682 |
|
20,420 |
Deferred income taxes |
17,550 |
|
20,053 |
Collections on net investments in leases |
7,628 |
|
3,557 |
Security deposits, maintenance payments and insurance settlements included in earnings |
(59,959) |
|
(54,373) |
Gain on sale or disposition of flight equipment |
(77,191) |
|
(121,646) |
Gain on extinguishment of debt |
(285) |
|
— |
Impairment of flight equipment |
19,391 |
|
55,240 |
Provision for credit losses |
8,715 |
|
12,081 |
Other |
(3,188) |
|
(2,512) |
Changes on certain assets and liabilities: |
|
|
|
Accounts receivable |
(6,984) |
|
(443) |
Other assets |
13,532 |
|
(9,317) |
Accounts payable, accrued expenses and other liabilities |
7,475 |
|
(15,907) |
Lease rentals received in advance |
19,343 |
|
14,466 |
|
|
|
|
Net cash and cash equivalents provided by operating activities |
464,021 |
|
370,254 |
Cash flows from investing activities: |
|
|
|
Acquisition and improvement of flight equipment |
(1,588,197) |
|
(1,240,183) |
Proceeds from sale or disposition of flight equipment |
565,921 |
|
361,826 |
Proceeds from settlement of insurance claims |
49,500 |
|
— |
Aircraft purchase deposits and progress payments, net of returned deposits and aircraft sales |
4,157 |
|
5,650 |
Other |
(1,613) |
|
(6,408) |
Net cash and cash equivalents used in investing activities |
(970,232) |
|
(879,115) |
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of common shares |
300,000 |
|
200,000 |
Proceeds from secured and unsecured debt financings |
1,702,048 |
|
2,029,750 |
Repayments of secured and unsecured debt financings |
(1,452,340) |
|
(1,917,744) |
Deferred financing costs |
(9,849) |
|
(25,035) |
Debt extinguishment costs |
285 |
|
— |
Security deposits and maintenance payments received |
152,521 |
|
159,792 |
Security deposits and maintenance payments returned |
(16,379) |
|
(18,786) |
Dividends paid |
(21,000) |
|
(21,000) |
Net cash and cash equivalents provided by financing activities |
655,286 |
|
406,977 |
Net increase (decrease) in cash and cash equivalents: |
149,075 |
|
(101,884) |
Cash and cash equivalents at beginning of year |
129,977 |
|
231,861 |
|
|
|
|
Cash and cash equivalents at end of year |
$ 279,052 |
|
$ 129,977 |
Aircastle Limited and Subsidiaries |
|||||||
Reconciliation of GAAP to Non-GAAP Measures |
|||||||
EBITDA and Adjusted EBITDA Reconciliation |
|||||||
(Dollars in thousands) |
|||||||
|
|||||||
|
Three Months Ended February 28/29 |
|
Year Ended February 28/29 |
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(Unaudited) |
|
|
|
|
||
Net income |
$ 60,778 |
|
$ 29,383 |
|
$ 123,613 |
|
$ 83,316 |
Depreciation |
91,029 |
|
86,465 |
|
355,666 |
|
348,229 |
Amortization of lease premiums, discounts and incentives |
3,677 |
|
3,448 |
|
21,682 |
|
20,420 |
Interest, net |
61,934 |
|
58,087 |
|
247,923 |
|
229,050 |
Income tax provision |
5,067 |
|
7,979 |
|
21,948 |
|
23,265 |
|
|
|
|
|
|
|
|
EBITDA |
222,485 |
|
185,362 |
|
770,832 |
|
704,280 |
Adjustments: |
|
|
|
|
|
|
|
Impairment of flight equipment |
— |
|
18,084 |
|
19,391 |
|
55,240 |
Gain on extinguishment of debt |
— |
|
— |
|
(285) |
|
— |
Adjusted EBITDA |
$ 222,485 |
|
$ 203,446 |
|
$ 789,938 |
|
$ 759,520 |
______________
We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-
This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals, as well as achieving optimal financial performance. It provides an indicator for management to determine if adjustments to current spending decisions are needed.
EBITDA provides us with a measure of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Accordingly, this metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization. EBITDA is one of the metrics used by senior management and the Board of Directors to review the consolidated financial performance of our business.
We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.
______________________
Contact:
Tel: +1-203-504-1871
jconnelly@aircastle.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/aircastle-announces-fourth-quarter-and-full-year-2024-results-302435217.html
SOURCE