Perfect Corp. Reports Unaudited Financial Results for the Three Months Ended March 31, 2025
Highlights for the Three Months Ended
-
Total revenue was
$16.0 million for the three months endedMarch 31, 2025 , compared to$14.3 million in the same period of 2024, an increase of 12.1%. The increase was primarily due to growth momentum in the revenue of AI- and AR- cloud solutions and mobile app and web services subscriptions.
-
Gross profit was
$12.5 million for the three months endedMarch 31, 2025 , compared to$11.2 million in the same period of 2024, an increase of 11.4%.
-
Net income was
$2.3 million for the three months endedMarch 31, 2025 , compared to a net income of$0.6 million during the same period of 2024, an increase of 264.0%.
-
Adjusted net income (non-IFRS)
1 was
$2.0 million for the three months endedMarch 31, 2025 , compared to adjusted net income (non-IFRS) of$1.5 million in the same period of 2024, an increase of 33.3%.
-
Operating cash flow was
$4.3 million in the first quarter of 2025, compared to$3.5 million in the same period of 2024, an increase of 22.8%.
-
The number of active subscriber for the Company's YouCam mobile beauty app and web services was 973,000 as of
March 31, 2025 , compared to over 902,000 as ofMarch 31, 2024 , an increase of 7.9%.
-
As of
March 31, 2025 , the Company’s cumulative customer base included 801 brand clients, with over 891,000 digital stock keeping units (“SKUs”) for makeup, haircare, skincare, eyewear, watches and jewelry products, compared to 732 brand clients and over 822,000 digital SKUs as ofDecember 31, 2024 . The number of Key Customers2 of the Company as ofMarch 31, 2025 was 148 compared to 151 as ofDecember 31, 2024 . This slight decrease was primarily driven by an increase in churn among North American client as a result of rising financial challenges in the macroeconomic environment.
Ms.
Financial Results for the Three Months Ended
Revenue
Total revenue was
-
AI- and AR- cloud solutions and subscription revenue was
$14.1 million for the three months endedMarch 31, 2025 , compared to$12.4 million in the same period of 2024, an increase of 13.3%. The increase was driven by the growth of YouCam mobile app and web services subscription, stable demand for the Company’s online virtual product try-on solutions from brand customers, and the growing popularity among consumers of Generative AI technologies and AI editing features for photos and videos. The growth in the mobile app and web services subscription revenue was also contributed by the continuous pricing optimization as well as the introduction of higher margin premium subscription plan, featuring enhanced functionality for more advanced Generative AI functionalities.
-
Licensing revenue remains stable at
$1.6 million for the three months endedMarch 31, 2025 andMarch 31, 2024 , respectively. The Company expects the licensing revenue will become increasingly immaterial as it continues to focus on strengthening its market leadership in the consumer beauty and AI mobile apps as well as in the beauty and fashion AI- and AR- industry.
Gross Profit
Gross profit was
Total Operating Expenses
Total operating expenses were
-
Sales and marketing expenses were
$7.4 million for the three months endedMarch 31, 2025 , compared to$7.2 million during the same period of 2024, an increase of 2.6%. This increase was primarily due to an increase in marketing events and advertising expenses related to our mobile apps and cloud computing.
-
Research and development expenses were
$3.6 million for the three months endedMarch 31, 2025 , compared to$3.0 million during the same period of 2024, an increase of 17.5%. The increase resulted from increases in R&D headcount and related personnel costs.
-
General and administrative expenses were
$1.7 million for the three months endedMarch 31, 2025 , compared to$2.2 million during the same period of 2024, a significant decrease of 21.6%. The decrease was primarily due to reduced corporate insurance premium and external professional service fees.
Net Income
Net income was
Adjusted Net Income (Non-IFRS)
Adjusted net income was
Liquidity and Capital Resource
As of
The Company had a positive operating cash flow of
Business Outlook for 2025
Based on the growth momentum in both YouCam mobile apps and web subscriptions and enterprise SaaS solution demands, the Company reiterates its expectation of a 13.0% to 14.5% year-over-year total revenue growth for 2025, compared to 2024.
Note that this forecast is based on the Company’s current assessment of the market and operational conditions, and that these factors are subject to change.
Conference Call Information
The Company’s management will hold an earnings conference call at
Registration Link: https://registrations.events/direct/Q4I51630494
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://ir.perfectcorp.com.
About
Founded in 2015,
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of Section 27A of the
Use of Non-IFRS Financial Measures
This press release and accompanying tables contain certain non-IFRS financial measures, including adjusted net income, as supplemental metrics in reviewing and assessing Perfect’s operating performance and formulating its business plan. Perfect defined these non-IFRS financial measures as follows:
Adjusted net income (loss) is defined as net income (loss) excluding one-off transaction costs3, non-cash equity-based compensation, and non-cash valuation (gain)/loss of financial liabilities. For a reconciliation of adjusted net income (loss) to net income (loss), see the reconciliation table included elsewhere in this press release.
Non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. Non-IFRS financial measures have limitations as analytical tools, which possibly do not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of the non-IFRS financial measures. In addition, the non-IFRS financial measures Perfect uses may differ from the non-IFRS measures used by other companies, including peer companies, and therefore their comparability may be limited. The presentation of these non-IFRS financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with IFRS. The items excluded from our adjusted net income are not driven by core results of operations and render comparison of IFRS financial measures with prior periods less meaningful. We believe adjusted net income provides useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, such non-IFRS measures are used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting.
_______________________________ | |
1 |
Adjusted net income (loss) is a non-IFRS financial measure. See the “Use of Non-IFRS Financial Measures” section of this communication for the definition of such non-IFRS measure. |
2 |
“Key Customers” refers to the Company’s brand customers who contributed revenue of more than |
3 |
The one-off transaction cost in the first quarter of 2025 included professional service expenditures that the Company incurred in connection with the acquisition of |
PERFECT CORP. AND SUBSIDIARIES UNAUDITED CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of |
||||||
|
|
|
|
|
||
Assets |
|
Amount |
|
Amount |
||
Current assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
127,121 |
|
$ |
128,303 |
Current financial assets at fair value through profit or loss |
|
|
2,746 |
|
|
— |
Current financial assets at amortized cost |
|
|
36,000 |
|
|
36,300 |
Current contract assets |
|
|
977 |
|
|
765 |
Accounts receivable |
|
|
7,902 |
|
|
8,947 |
Other receivables |
|
|
352 |
|
|
563 |
Current income tax assets |
|
|
271 |
|
|
271 |
Inventories |
|
|
18 |
|
|
18 |
Other current assets |
|
|
2,522 |
|
|
2,361 |
Total current assets |
|
|
177,909 |
|
|
177,528 |
Non-current assets |
|
|
|
|
||
Property, plant and equipment |
|
|
554 |
|
|
557 |
Right-of-use assets |
|
|
485 |
|
|
338 |
Intangible assets |
|
|
32 |
|
|
6,398 |
Deferred income tax assets |
|
|
2,047 |
|
|
2,245 |
Guarantee deposits paid |
|
|
146 |
|
|
204 |
Total non-current assets |
|
|
3,264 |
|
|
9,742 |
Total assets |
|
$ |
181,173 |
|
$ |
187,270 |
PERFECT CORP. AND SUBSIDIARIES UNAUDITED CONSOLIDATED BALANCE SHEETS (continued)
(Expressed in thousands of |
||||||||
|
|
|
|
|
||||
Liabilities and Equity |
|
Amount |
|
Amount |
||||
Current liabilities |
|
|
|
|
||||
Current financial liabilities at fair value through profit or loss |
|
$ |
— |
|
|
$ |
198 |
|
Current contract liabilities |
|
|
17,218 |
|
|
|
21,363 |
|
Other payables |
|
|
11,656 |
|
|
|
11,539 |
|
Other payables – related parties |
|
|
46 |
|
|
|
53 |
|
Current tax liabilities |
|
|
649 |
|
|
|
791 |
|
Current provisions |
|
|
1,899 |
|
|
|
1,323 |
|
Current lease liabilities |
|
|
402 |
|
|
|
307 |
|
Other current liabilities |
|
|
341 |
|
|
|
337 |
|
Total current liabilities |
|
|
32,211 |
|
|
|
35,911 |
|
Non-current liabilities |
|
|
|
|
||||
Non-current financial liabilities at fair value through profit or loss |
|
|
1,793 |
|
|
|
842 |
|
Deferred income tax liabilities |
|
|
— |
|
|
|
374 |
|
Non-current lease liabilities |
|
|
108 |
|
|
|
61 |
|
Net defined benefit liability, non-current |
|
|
46 |
|
|
|
46 |
|
Total non-current liabilities |
|
|
1,947 |
|
|
|
1,323 |
|
Total liabilities |
|
|
34,158 |
|
|
|
37,234 |
|
|
|
|
|
|
||||
Equity |
|
|
|
|
||||
Capital stock |
|
|
|
|
||||
Perfect Class A Ordinary Shares, |
|
|
8,506 |
|
|
|
8,506 |
|
Perfect Class B Ordinary Shares, |
|
|
1,679 |
|
|
|
1,679 |
|
Capital surplus |
|
|
|
|
||||
Capital surplus |
|
|
512,990 |
|
|
|
513,610 |
|
Retained earnings |
|
|
|
|
||||
Accumulated deficit |
|
|
(375,420 |
) |
|
|
(373,127 |
) |
Other equity interest |
|
|
|
|
||||
Other equity interest |
|
|
(740 |
) |
|
|
(632 |
) |
Total equity |
|
|
147,015 |
|
|
|
150,036 |
|
Total liabilities and equity |
|
$ |
181,173 |
|
|
$ |
187,270 |
|
PERFECT CORP. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED
(Expressed in thousands of |
||||||||
|
|
Three months ended |
||||||
|
|
|
2024 |
|
|
|
2025 |
|
Items |
|
Amount |
|
Amount |
||||
Revenue |
|
$ |
14,289 |
|
|
$ |
16,014 |
|
Cost of sales and services |
|
|
(3,095 |
) |
|
|
(3,540 |
) |
Gross profit |
|
|
11,194 |
|
|
|
12,474 |
|
Operating expenses |
|
|
|
|
||||
Sales and marketing expenses |
|
|
(7,170 |
) |
|
|
(7,360 |
) |
General and administrative expenses |
|
|
(2,175 |
) |
|
|
(1,706 |
) |
Research and development expenses |
|
|
(3,035 |
) |
|
|
(3,565 |
) |
Total operating expenses |
|
|
(12,380 |
) |
|
|
(12,631 |
) |
Operating loss |
|
|
(1,186 |
) |
|
|
(157 |
) |
Non-operating income and expenses |
|
|
|
|
||||
Interest income |
|
|
1,969 |
|
|
|
1,577 |
|
Other income |
|
|
2 |
|
|
|
2 |
|
Other gains and losses |
|
|
(316 |
) |
|
|
1,066 |
|
Finance costs |
|
|
(5 |
) |
|
|
(3 |
) |
Total non-operating income and expenses |
|
|
1,650 |
|
|
|
2,642 |
|
Income before income tax |
|
|
464 |
|
|
|
2,485 |
|
Income tax benefit (expense) |
|
|
166 |
|
|
|
(192 |
) |
Net income |
|
$ |
630 |
|
|
$ |
2,293 |
|
|
|
|
|
|
||||
Other comprehensive income (loss) |
|
|
|
|
||||
Components of other comprehensive income (loss) that will be reclassified to profit or loss |
|
|
|
|
||||
Exchange differences arising on translation of foreign operations |
|
$ |
(140 |
) |
|
$ |
108 |
|
Other comprehensive income (loss), net |
|
$ |
(140 |
) |
|
$ |
108 |
|
Total comprehensive income |
|
$ |
490 |
|
|
$ |
2,401 |
|
Net income, attributable to: |
|
|
|
|
||||
Shareholders of the parent |
|
$ |
630 |
|
|
$ |
2,293 |
|
Total comprehensive income attributable to: |
|
|
|
|
||||
Shareholders of the parent |
|
$ |
490 |
|
|
$ |
2,401 |
|
Earnings per share (in dollars) |
|
|
|
|
||||
Basic earnings per share of Class A and Class B Ordinary Shares |
|
$ |
0.006 |
|
|
$ |
0.023 |
|
Diluted earnings per share of Class A and Class B Ordinary Shares |
|
$ |
0.006 |
|
|
$ |
0.023 |
|
PERFECT CORP. AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED
(Expressed in thousands of |
||||||||
|
|
Three months ended |
||||||
|
|
|
2024 |
|
|
|
2025 |
|
Items |
|
Amount |
|
Amount |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
||||
Profit before tax |
|
$ |
464 |
|
|
$ |
2,485 |
|
Adjustments to reconcile profit (loss) |
|
|
|
|
||||
Depreciation expense |
|
|
166 |
|
|
|
210 |
|
Amortization expense |
|
|
13 |
|
|
|
31 |
|
Interest income |
|
|
(1,969 |
) |
|
|
(1,577 |
) |
Interest expense |
|
|
5 |
|
|
|
3 |
|
Net (gains) losses on financial liabilities at fair value through profit or loss |
|
|
104 |
|
|
|
(951 |
) |
Share-based payment transactions |
|
|
784 |
|
|
|
620 |
|
Changes in operating assets and liabilities |
|
|
|
|
||||
Accounts receivable |
|
|
(723 |
) |
|
|
(815 |
) |
Current contract assets |
|
|
515 |
|
|
|
214 |
|
Inventories |
|
|
5 |
|
|
|
— |
|
Other current assets |
|
|
549 |
|
|
|
214 |
|
Current contract liabilities |
|
|
2,936 |
|
|
|
3,976 |
|
Other payables |
|
|
(587 |
) |
|
|
(644 |
) |
Other payables – related parties |
|
|
1 |
|
|
|
6 |
|
Current provisions |
|
|
(184 |
) |
|
|
(600 |
) |
Other current liabilities |
|
|
(44 |
) |
|
|
(13 |
) |
Net defined benefit liability, non-current |
|
|
1 |
|
|
|
— |
|
Cash inflow generated from operations |
|
|
2,036 |
|
|
|
3,159 |
|
Interest received |
|
|
1,605 |
|
|
|
1,416 |
|
Interest paid |
|
|
(5 |
) |
|
|
(3 |
) |
Income tax paid |
|
|
(114 |
) |
|
|
(246 |
) |
Net cash flows from operating activities |
|
|
3,522 |
|
|
|
4,326 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
||||
Proceeds from disposal of financial assets at fair value through profit or loss |
|
|
— |
|
|
|
2,746 |
|
Acquisition of financial assets at amortized cost |
|
|
(11,000 |
) |
|
|
(6,300 |
) |
Proceeds from disposal of financial assets at amortized cost |
|
|
6,000 |
|
|
|
6,000 |
|
Acquisition of subsidiaries, net of cash acquired |
|
|
— |
|
|
|
(5,553 |
) |
Acquisition of property, plant and equipment |
|
|
(85 |
) |
|
|
(46 |
) |
Increase in guarantee deposits paid |
|
|
— |
|
|
|
(52 |
) |
Net cash flows used in investing activities |
|
|
(5,085 |
) |
|
|
(3,205 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
||||
Repayment of principal portion of lease liabilities |
|
|
(116 |
) |
|
|
(134 |
) |
Net cash flows used in financing activities |
|
|
(116 |
) |
|
|
(134 |
) |
Effects of exchange rates changes on cash and cash equivalents |
|
|
(232 |
) |
|
|
195 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(1,911 |
) |
|
|
1,182 |
|
Cash and cash equivalents at beginning of period |
|
|
123,871 |
|
|
|
127,121 |
|
Cash and cash equivalents at end of period |
|
$ |
121,960 |
|
|
$ |
128,303 |
|
PERFECT CORP. AND SUBSIDIARIES UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL MEASURES – ADJUSTED NET INCOME CALCULATION
FOR THE THREE MONTHS ENDED
(Expressed in thousands of |
|||||||
|
|
Three months ended |
|||||
|
|
2024 |
|
|
2025 |
|
|
Items |
|
Amount |
|
Amount |
|||
Net Income |
|
$ |
630 |
|
$ |
2,293 |
|
One-off Transaction Costs |
|
|
— |
|
|
62 |
|
Non-Cash Equity-Based Compensation |
|
|
784 |
|
|
620 |
|
Non-Cash Valuation (Gain) Loss of financial liabilities |
|
|
104 |
|
|
(951 |
) |
Adjusted Net Income1 |
|
$ |
1,518 |
|
$ |
2,024 |
|
Category: Investor Relations
View source version on businesswire.com: https://www.businesswire.com/news/home/20250428368500/en/
Investor Relations Contact
Investor Relations,
Email: Investor_Relations@PerfectCorp.com
Source: