Armstrong World Industries Reports Record-Setting First-Quarter 2025 Results
- Net sales up 17% on benefits from 2024 acquisitions and strong Mineral Fiber Average Unit Value (AUV) growth
- Operating income increased 14% and diluted net earnings per share increased 16%
- Adjusted EBITDA up 16% and adjusted diluted net earnings per share up 20%
- Reaffirming 2025 guidance across all key metrics
(Comparisons above are versus the prior-year period unless otherwise stated)
"We delivered a solid start to 2025 with double-digit net sales and earnings growth featuring strong Mineral Fiber AUV performance, manufacturing productivity and the benefits of both organic Architectural Specialties growth and sizable contributions from our 2024 acquisitions," said AWI President and CEO,
First-Quarter Consolidated Results |
|||||||||
(Dollar amounts in millions except per-share data) |
For the Three Months Ended |
|
|
||||||
|
2025 |
|
2024 |
|
Change |
||||
Net sales |
$ |
382.7 |
|
|
$ |
326.3 |
|
|
17.3% |
Operating income |
$ |
98.5 |
|
|
$ |
86.1 |
|
|
14.4% |
Operating income margin (Operating income as a % of net sales) |
|
25.7 |
% |
|
|
26.4 |
% |
|
(70)bps |
Net earnings |
$ |
69.1 |
|
|
$ |
59.9 |
|
|
15.4% |
Diluted net earnings per share |
$ |
1.58 |
|
|
$ |
1.36 |
|
|
16.2% |
|
|
|
|
|
|
|
|
||
Additional Non-GAAP* Measures |
|
|
|
|
|
|
|
||
Adjusted EBITDA |
$ |
129 |
|
|
$ |
111 |
|
|
16.2% |
Adjusted EBITDA margin (Adjusted EBITDA as a % of net sales) |
|
33.6 |
% |
|
|
33.9 |
% |
|
(30)bps |
Adjusted net earnings |
$ |
73 |
|
|
$ |
61 |
|
|
19.6% |
Adjusted diluted net earnings per share |
$ |
1.66 |
|
|
$ |
1.38 |
|
|
20.3% |
* The Company uses non-GAAP adjusted measures in managing the business and believes the adjustments provide meaningful comparisons of operating performance between periods and are useful alternative measures of performance. Reconciliations of the most comparable generally accepted accounting principles in |
Consolidated net sales for the first quarter of 2025 increased 17.3% over the prior-year period due to higher volumes of
Consolidated operating income for the first quarter of 2025 increased 14.4% primarily due to a
First-Quarter Segment Results | |||||||||
Mineral Fiber |
|||||||||
(Dollar amounts in millions) |
For the Three Months Ended |
|
|
||||||
|
2025 |
|
2024 |
|
Change |
||||
Net sales |
$ |
245.1 |
|
|
$ |
239.6 |
|
|
2.3% |
Operating income |
$ |
84.5 |
|
|
$ |
79.2 |
|
|
6.7% |
Adjusted EBITDA* |
$ |
105 |
|
|
$ |
99 |
|
|
6.7% |
Operating income margin |
|
34.5 |
% |
|
|
33.1 |
% |
|
140bps |
Adjusted EBITDA margin* |
|
43.0 |
% |
|
|
41.2 |
% |
|
180bps |
Mineral Fiber net sales increased
Mineral Fiber operating income increased 6.7% in the first quarter of 2025 primarily due to an
Architectural Specialties |
|||||||||
(Dollar amounts in millions) |
For the Three Months Ended |
|
|
||||||
|
2025 |
|
2024 |
|
Change |
||||
Net sales |
$ |
137.6 |
|
|
$ |
86.7 |
|
|
58.7% |
Operating income |
$ |
14.8 |
|
|
$ |
7.7 |
|
|
92.2% |
Adjusted EBITDA* |
$ |
24 |
|
|
$ |
12 |
|
|
93.6% |
Operating income margin |
|
10.8 |
% |
|
|
8.9 |
% |
|
190bps |
Adjusted EBITDA margin* |
|
17.1 |
% |
|
|
14.0 |
% |
|
310bps |
Architectural Specialties net sales increased
Architectural Specialties operating income increased 92.2% in the first quarter of 2025, driven by organic growth and contributions from the acquisitions of 3form and Zahner. The increase in operating income was due to a
Unallocated Corporate
Unallocated Corporate operating loss was
Cash Flow
Cash flows from operating activities in the first quarter of 2025 increased
Share Repurchase Program
In the first quarter of 2025, we repurchased 0.1 million shares of common stock for a total cost of
** In |
Maintaining 2025 Outlook
“We delivered strong results across both segments in the first quarter of 2025, despite uneven market conditions," said
|
|
|
For the Year Ended |
||||||||||
(Dollar amounts in millions except per-share data) |
2024 Actual |
|
Guidance |
|
VPY Growth % |
||||||||
Net sales |
$ |
1,446 |
|
$ |
1,570 |
|
to |
$ |
1,610 |
|
9% |
to |
11% |
Adjusted EBITDA* |
$ |
486 |
|
$ |
525 |
|
to |
$ |
545 |
|
8% |
to |
12% |
Adjusted diluted net earnings per share* |
$ |
6.31 |
|
$ |
6.85 |
|
to |
$ |
7.15 |
|
9% |
to |
13% |
Adjusted free cash flow* |
$ |
298 |
|
$ |
315 |
|
to |
$ |
335 |
|
6% |
to |
12% |
Earnings Webcast
Management will host a live webcast conference call at
Uncertainties Affecting Forward-Looking Statements
Disclosures in this release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, those relating to future financial and operational results, market and broader economic conditions and guidance. Those statements provide our future expectations or forecasts and can be identified by our use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “outlook,” “target,” “predict,” “may,” “will,” “would,” “could,” “should,” “seek,” and other words or phrases of similar meaning in connection with any discussion of future operating or financial performance. This includes annual guidance. Forward-looking statements, by their nature, address matters that are uncertain and involve risks because they relate to events and depend on circumstances that may or may not occur in the future. As a result, our actual results may differ materially from our expected results and from those expressed in our forward-looking statements. A more detailed discussion of the risks and uncertainties that could cause our actual results to differ materially from those projected, anticipated or implied is included in the “Risk Factors” and “Management’s Discussion and Analysis” sections of our reports on Form 10-K and Form 10-Q filed with the
About Armstrong and Additional Information
More details on the Company’s performance can be found in its report on Form 10-Q for the quarter ended
Reported Financial Results
(Amounts in millions, except per share data) |
|||||||
SELECTED FINANCIAL RESULTS |
|||||||
|
|||||||
(Unaudited) |
|||||||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
Net sales |
$ |
382.7 |
|
|
$ |
326.3 |
|
Cost of goods sold |
|
232.8 |
|
|
|
202.0 |
|
Gross profit |
|
149.9 |
|
|
|
124.3 |
|
Selling, general and administrative expenses |
|
78.0 |
|
|
|
65.4 |
|
Equity (earnings) from unconsolidated affiliates, net |
|
(26.6 |
) |
|
|
(27.2 |
) |
Operating income |
|
98.5 |
|
|
|
86.1 |
|
Interest expense |
|
8.5 |
|
|
|
9.0 |
|
Other non-operating (income), net |
|
(0.7 |
) |
|
|
(3.1 |
) |
Earnings before income taxes |
|
90.7 |
|
|
|
80.2 |
|
Income tax expense |
|
21.6 |
|
|
|
20.3 |
|
Net earnings |
$ |
69.1 |
|
|
$ |
59.9 |
|
|
|
|
|
|
|
||
Diluted net earnings per share of common stock |
$ |
1.58 |
|
|
$ |
1.36 |
|
Average number of diluted common shares outstanding |
|
43.8 |
|
|
|
44.1 |
|
SEGMENT RESULTS |
|||||||
|
|||||||
(Unaudited) |
|||||||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
|
|
|
|
|
|
||
Mineral Fiber |
$ |
245.1 |
|
|
$ |
239.6 |
|
Architectural Specialties |
|
137.6 |
|
|
|
86.7 |
|
Total net sales |
$ |
382.7 |
|
|
$ |
326.3 |
|
|
|
|
|
|
|
||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
Segment operating income (loss) |
|
|
|
|
|
||
Mineral Fiber |
$ |
84.5 |
|
|
$ |
79.2 |
|
Architectural Specialties |
|
14.8 |
|
|
|
7.7 |
|
Unallocated Corporate |
|
(0.8 |
) |
|
|
(0.8 |
) |
Total consolidated operating income |
$ |
98.5 |
|
|
$ |
86.1 |
|
SELECTED BALANCE SHEET INFORMATION |
|||||
|
|||||
|
Unaudited
|
|
|
||
Assets |
|
|
|
||
Current assets |
$ |
371.5 |
|
$ |
348.9 |
Property, plant and equipment, net |
|
596.2 |
|
|
598.8 |
Other non-current assets |
|
886.7 |
|
|
895.0 |
Total assets |
$ |
1,854.4 |
|
$ |
1,842.7 |
Liabilities and shareholders’ equity |
|
|
|
||
Current liabilities |
$ |
231.6 |
|
$ |
249.7 |
Non-current liabilities |
|
829.4 |
|
|
835.9 |
Shareholders' equity |
|
793.4 |
|
|
757.1 |
Total liabilities and shareholders’ equity |
$ |
1,854.4 |
|
$ |
1,842.7 |
SELECTED CASH FLOW INFORMATION |
|||||||
|
|||||||
(Unaudited) |
|||||||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
Net earnings |
$ |
69.1 |
|
|
$ |
59.9 |
|
Other adjustments to reconcile net earnings to net cash provided by operating activities |
|
5.5 |
|
|
|
(0.1 |
) |
Changes in operating assets and liabilities, net |
|
(33.6 |
) |
|
|
(33.4 |
) |
Net cash provided by operating activities |
|
41.0 |
|
|
|
26.4 |
|
Net cash provided by investing activities |
|
6.0 |
|
|
|
5.9 |
|
Net cash (used for) financing activities |
|
(43.6 |
) |
|
|
(33.1 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
0.1 |
|
|
|
(0.4 |
) |
Net increase (decrease) in cash and cash equivalents |
|
3.5 |
|
|
|
(1.2 |
) |
Cash and cash equivalents at beginning of year |
|
79.3 |
|
|
|
70.8 |
|
Cash and cash equivalents at end of period |
$ |
82.8 |
|
|
$ |
69.6 |
|
Supplemental Reconciliations of GAAP to non-GAAP Results (unaudited)
(Amounts in millions, except per share data)
To supplement its consolidated financial statements presented in accordance with accounting principles generally accepted in
In the following charts, numbers may not sum due to rounding. Excluding adjusted diluted EPS, non-GAAP figures are rounded to the nearest million and corresponding percentages are rounded to the nearest percent based on unrounded figures.
Consolidated Results – Adjusted EBITDA |
|||||||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
Net sales |
$ |
383 |
|
|
$ |
326 |
|
|
|
|
|
|
|
||
Net earnings |
$ |
69 |
|
|
$ |
60 |
|
Add: Income tax expense |
|
22 |
|
|
|
20 |
|
Earnings before income taxes |
$ |
91 |
|
|
$ |
80 |
|
Add: Interest/other income and expense, net |
|
8 |
|
|
|
6 |
|
Operating income |
$ |
99 |
|
|
$ |
86 |
|
Add: RIP expense (1) |
|
1 |
|
|
|
1 |
|
Adjusted operating income |
$ |
99 |
|
|
$ |
86 |
|
Add: Depreciation and amortization |
|
29 |
|
|
|
24 |
|
Adjusted EBITDA |
$ |
129 |
|
|
$ |
111 |
|
|
|
|
|
|
|
||
Operating income margin |
|
25.7 |
% |
|
|
26.4 |
% |
Adjusted EBITDA margin |
|
33.6 |
% |
|
|
33.9 |
% |
|
Mineral Fiber |
|||||||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
Net sales |
$ |
245 |
|
|
$ |
240 |
|
|
|
|
|
|
|
||
Operating income |
$ |
85 |
|
|
$ |
79 |
|
Add: Depreciation and amortization |
|
21 |
|
|
|
20 |
|
Adjusted EBITDA |
$ |
105 |
|
|
$ |
99 |
|
|
|
|
|
|
|
||
Operating income margin |
|
34.5 |
% |
|
|
33.1 |
% |
Adjusted EBITDA margin |
|
43.0 |
% |
|
|
41.2 |
% |
Architectural Specialties |
|||||||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
Net sales |
$ |
138 |
|
|
$ |
87 |
|
|
|
|
|
|
|
||
Operating income |
$ |
15 |
|
|
$ |
8 |
|
Add: Depreciation and amortization |
|
9 |
|
|
|
4 |
|
Adjusted EBITDA |
$ |
24 |
|
|
$ |
12 |
|
|
|
|
|
|
|
||
Operating income margin |
|
10.8 |
% |
|
|
8.9 |
% |
Adjusted EBITDA margin |
|
17.1 |
% |
|
|
14.0 |
% |
Unallocated Corporate |
|||||||
|
For the Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
Operating (loss) |
$ |
(1 |
) |
|
$ |
(1 |
) |
Add: RIP expense (1) |
|
1 |
|
|
|
1 |
|
Adjusted operating (loss) |
$ |
- |
|
|
$ |
- |
|
Add: Depreciation and amortization |
|
- |
|
|
|
- |
|
Adjusted EBITDA |
$ |
- |
|
|
$ |
- |
|
|
Consolidated Results – Adjusted Free Cash Flow |
||||||
|
For the Three Months Ended |
|||||
|
2025 |
|
2024 |
|||
Net cash provided by operating activities |
$ |
41 |
|
$ |
26 |
|
Net cash provided by investing activities |
$ |
6 |
|
$ |
6 |
|
Net cash provided by operating and investing activities |
$ |
47 |
|
$ |
32 |
|
Add: Investment in unconsolidated affiliate |
|
- |
|
|
6 |
|
Add: Contingent consideration in excess of acquisition-date fair value (1) |
|
1 |
|
|
- |
|
Add: Arktura deferred compensation (1) |
|
- |
|
|
6 |
|
Adjusted Free Cash Flow |
$ |
48 |
|
$ |
43 |
|
|
Consolidated Results – Adjusted Diluted Earnings Per Share (EPS) |
||||||||||||||||
|
For the Three Months Ended |
|||||||||||||||
|
2025 |
|
2024 |
|||||||||||||
|
Total |
|
Per Diluted
|
|
Total |
|
Per Diluted
|
|||||||||
Net earnings |
$ |
69 |
|
$ |
1.58 |
|
$ |
60 |
|
$ |
1.36 |
|||||
Add: Income tax expense |
|
22 |
|
|
|
|
20 |
|
|
|||||||
Earnings before income taxes |
$ |
91 |
|
|
|
$ |
80 |
|
|
|||||||
Add: Acquisition-related amortization (1) |
|
4 |
|
|
|
|
2 |
|
|
|||||||
Adjusted net earnings before income taxes |
$ |
96 |
|
|
|
$ |
82 |
|
|
|||||||
(Less): Adjusted income tax expense (2) |
|
(23 |
) |
|
|
|
(21 |
) |
|
|||||||
Adjusted net earnings |
$ |
73 |
|
$ |
1.66 |
|
$ |
61 |
|
$ |
1.38 |
|||||
Adjusted diluted EPS change versus prior year |
|
|
20.3% |
|
|
|
|
|||||||||
Diluted shares outstanding |
|
|
43.8 |
|
|
|
44.1 |
|||||||||
Effective tax rate |
|
|
24% |
|
|
|
25% |
|||||||||
|
Adjusted EBITDA Guidance |
|||||||
|
For the Year Ending |
||||||
|
Low |
|
High |
||||
Net earnings |
$ |
289 |
|
to |
$ |
293 |
|
Add: Income tax expense |
|
90 |
|
|
|
96 |
|
Earnings before income taxes |
$ |
378 |
|
to |
$ |
388 |
|
Add: Interest expense |
|
34 |
|
|
|
36 |
|
Add: Other non-operating (income), net |
|
(2 |
) |
|
|
(1 |
) |
Operating income |
$ |
409 |
|
to |
$ |
423 |
|
Add: RIP expense (1) |
|
2 |
|
|
|
2 |
|
Adjusted operating income |
$ |
410 |
|
to |
$ |
425 |
|
Add: Depreciation and amortization |
|
115 |
|
|
|
120 |
|
Adjusted EBITDA |
$ |
525 |
|
to |
$ |
545 |
|
|
Adjusted Diluted Net Earnings Per Share Guidance |
|||||||||||||||
|
For the Year Ending |
||||||||||||||
|
Low |
|
Per Diluted
|
|
High |
|
Per Diluted
|
||||||||
Net earnings |
$ |
289 |
|
|
$ |
6.63 |
|
to |
$ |
293 |
|
|
$ |
6.77 |
|
Add: Income tax expense |
|
90 |
|
|
|
|
|
|
96 |
|
|
|
|
||
Earnings before income taxes |
$ |
378 |
|
|
|
|
to |
$ |
389 |
|
|
|
|
||
Add: RIP cost (2) |
|
1 |
|
|
|
|
|
|
1 |
|
|
|
|
||
Add: Acquisition-related amortization (3) |
|
16 |
|
|
|
|
|
|
18 |
|
|
|
|
||
Adjusted earnings before income taxes |
$ |
395 |
|
|
|
|
to |
$ |
408 |
|
|
|
|
||
(Less): Adjusted income tax expense (4) |
|
(97 |
) |
|
|
|
|
|
(99 |
) |
|
|
|
||
Adjusted net earnings |
$ |
299 |
|
|
$ |
6.85 |
|
to |
$ |
309 |
|
|
$ |
7.15 |
|
|
Adjusted Free Cash Flow Guidance |
|||||||
|
For the Year Ending |
||||||
|
Low |
|
High |
||||
Net cash provided by operating activities |
$ |
297 |
|
to |
$ |
319 |
|
Add: Return of investment from joint venture |
|
108 |
|
|
|
116 |
|
Less: Capital expenditures |
|
(90 |
) |
|
|
(100 |
) |
Adjusted Free Cash Flow |
$ |
315 |
|
to |
$ |
335 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250429591630/en/
Investors & Media:
Source: