Incyte Reports 2025 First Quarter Financial Results and Provides Updates on Key Clinical Programs
– Total revenues of
– Jakafi® (ruxolitinib) net product revenues of
– Opzelura® (ruxolitinib) cream net product revenues of
– Niktimvo™ (axatilimab-csfr) net product revenues of
– New, 18-week data from ongoing Phase 3 study of povorcitinib in hidradenitis suppurativa (HS) demonstrates continued improvement in HiSCR from Week 12 in addition to high response rates in placebo-crossover patients
– Positive Phase 2 topline results for povorcitinib in chronic spontaneous urticaria (CSU) demonstrates proof-of-concept in new indication
Conference Call and Webcast Scheduled Today at
"The double-digit revenue growth in the first quarter driven by the continued growth of Jakafi and Opzelura and the recent launch of Niktimvo, puts us on track to achieve our full year objectives," said
Key Commercial Highlights
Jakafi® (ruxolitinib):
Net product revenues for the first quarter 2025 of
- Net product revenue growth in the first quarter of 2025 versus the same quarter in the prior year, was driven by an increase in paid demand, the positive impact of the Part D redesign under the Inflation Reduction Act, partially offset by growth in 340B, and less de-stocking compared to the first quarter of 2024. Jakafi inventory levels were within normal range at the end of the first quarter of 2025.
Opzelura® (ruxolitinib) cream:
Net product revenues for the first quarter 2025 of
-
U.S. net product revenue of$95 million in the first quarter of 2025 increased 20% compared to the first quarter of 2024 driven by patient demand and refills in both atopic dermatitis (AD) and vitiligo, partially offset by a reduction in channel inventory. Opzelura inventory levels were within normal range at the end of the first quarter of 2025. -
Ex-
U.S. net product revenues of$23 million in the first quarter of 2025 were primarily driven by continued growth in sales inGermany andFrance , as well as the recent launches inItaly andSpain .
Pipeline Updates
Myeloproliferative Neoplasms (MPNs) and Graft-Versus-Host Disease (GVHD) – key highlights
- The Phase 1 studies evaluating mutCALR in myelofibrosis (MF) and essential thrombocythemia (ET) and JAK2V617Fi in MF are enrolling patients. Initial proof of concept data for both studies are anticipated in 2025.
- A Phase 2 trial evaluating axatilimab (Niktimvo™) in combination with ruxolitinib (Jakafi) in patients with newly diagnosed chronic GVHD is ongoing and enrolling patients.
- A Phase 3 trial evaluating axatilimab in combination with corticosteroids in patients with newly diagnosed chronic GVHD is ongoing and enrolling patients.
MPN and GVHD Programs |
|
Indication and status |
Ruxolitinib XR (QD) (JAK1/JAK2) |
|
Myelofibrosis, polycythemia vera and GVHD |
Ruxolitinib + INCB57643 (JAK1/JAK2 + BETi) |
|
Myelofibrosis: Phase 2 |
Ruxolitinib + axatilimab1 (JAK1/JAK2 + anti-CSF-1R) |
|
Chronic GVHD: Phase 2 |
Steroids + axatilimab1 (Steroids + anti-CSF-1R) |
|
Chronic GVHD: Phase 3 |
INCA33989 (mutCALR) |
|
Myelofibrosis, essential thrombocythemia: Phase 1 |
INCB160058 (JAK2V617Fi) |
|
Myelofibrosis: Phase 1 |
1 Clinical development of axatilimab in GVHD conducted in collaboration with Syndax Pharmaceuticals. |
Other Hematology/Oncology – key highlights
-
Incyte plans to initiate Phase 3 studies for its potentially first-in-class CDK2 inhibitor (INCB123667), in ovarian cancer in 2025 and is also evaluating INCB123667 in combination with other treatments. - The Phase 3 study evaluating tafasitamab as first-line treatment for DLBCL is ongoing. The Phase 3 data are anticipated in the second half of 2025.
- The Phase 1 studies evaluating KRASG12D and TGFßR2×PD-1 in solid tumors are ongoing and enrolling patients. Initial proof of concept data for both studies are anticipated in the second half of 2025.
Heme/Oncology Programs |
|
Indication and status |
Tafasitamab (Monjuvi®/Minjuvi®) (CD19) |
|
Relapsed or refractory diffuse large B-cell lymphoma (DLBCL): Phase 3 (B-MIND) First-line DLBCL: Phase 3 (frontMIND) Relapsed or refractory follicular lymphoma (FL): Phase 3 (inMIND) |
Retifanlimab (Zynyz®)1 (PD-1) |
|
Squamous cell anal cancer (SCAC): Phase 3 (POD1UM-303) Non-small cell lung cancer (NSCLC): Phase 3 (POD1UM-304) MSI-high endometrial cancer: Phase 2 (POD1UM-101, POD1UM-204) |
INCB123667 (CDK2i) |
|
Solid tumors with CCNE1 amplification/Cyclin E overexpression: Phase 1 |
INCB161734 (KRASG12D) |
|
Advanced metastatic solid tumors with a KRASG12D mutation: Phase 1 |
INCA33890 (TGFßR2×PD-1)2 |
|
Advanced or metastatic solid tumors: Phase 1 |
1 Retifanlimab licensed from MacroGenics. |
||
2 Development in collaboration with Merus. |
Inflammation and Autoimmunity (IAI) – key highlights
Ruxolitinib Cream
-
In
March 2025 , results from two Phase 3 studies (TRuE-PN1 and TRuE-PN2) evaluating ruxolitinib cream in patients with prurigo nodularis (PN) were presented in a late-breaking oral session at theAmerican Academy of Dermatology annual meeting. The TRuE-PN1 study met the primary endpoint of a > 4-point improvement from baseline in Worst-Itch Numeric Rating Scale (WI-NRS4) at Week 12 and all key secondary endpoints. The TRuE-PN2 study did not reach statistical significance for the primary endpoint, resulting in the key secondary endpoints with nominal p-values. These key secondary endpoints still demonstrate positive trends for ruxolitinib cream 1.5% versus vehicle. These data will inform planned discussions with regulatory authorities on submission. - A Phase 3 trial for ruxolitinib cream in mild to moderate hidradenitis suppurativa (HS) is on track to initiate in the first half of 2025 following achieving alignment on the study design with FDA.
Povorcitinib (INCB54707)
-
In
April 2025 ,Incyte announced positive topline results from the Phase 2 study evaluating povorcitinib in patients with chronic spontaneous urticaria (CSU). The study met the primary endpoint at Week 12 of change from baseline in the Urticaria Activity Score summed over 7 days (UAS7). Povorcitinib was well tolerated with no new safety signals observed. These data will support planned discussions with regulatory agencies and will be presented at an upcoming medical conference. -
In
March 2025 , positive results from the Phase 3 studies (STOP-HS1 and STOP-HS2) of povorcitinib in patients with HS were presented and demonstrated that both studies met their primary endpoint of Hidradenitis Suppurativa Clinical Response (HiSCR) at Week 12 and at both tested doses (45mg and 75mg). In addition, at Week 12, patients treated with povorcitinib achieved deep levels of clinical response with a greater proportion achieving HiSCR75, reduction in flares, >3-point decrease in the Skin Pain Numeric Rating Scale (NRS) score andSkin Pain NRS30. Furthermore, povorcitinib demonstrated rapid onset of response, including rapid skin pain reduction. Additional longer-term data demonstrate that at Week 18, HiSCR rates continue to improve over Week 12 in patients treated with povorcitinib including high levels of response in those patients previously treated on placebo and crossed over to active povorcitinib treatment. These data support the planned regulatory submission of povorcitinib for the treatment of HS worldwide. - Two Phase 3 studies (STOP-PN1 and STOP-PN2) evaluating povorcitinib in patients with PN versus placebo are ongoing and enrolling patients.
- A Phase 2 trial evaluating povorcitinib in asthma is ongoing and enrolling. Data are anticipated in the second half of 2025.
IAI and Dermatology Programs |
|
Indication and status |
Ruxolitinib cream (Opzelura)1 (JAK1/JAK2) |
|
Atopic dermatitis: Phase 3 pediatric study (TRuE-AD3) Hidradenitis suppurativa: Phase 2; Phase 3 expected to initiate in 2025 Prurigo nodularis: Phase 3 (TRuE-PN1, TRuE-PN2) |
Povorcitinib (JAK1) |
|
Hidradenitis suppurativa: Phase 3 (STOP-HS1, STOP-HS2) Vitiligo: Phase 3 (STOP-V1, STOP-V2) Prurigo nodularis: Phase 3 (STOP-PN1, STOP-PN2) Chronic spontaneous urticaria: Phase 2 Asthma: Phase 2 |
INCA034460 (anti-CD122) |
|
Vitiligo: Phase 1 |
1 Novartis’ rights to ruxolitinib outside of |
Other - key highlights
-
In
February 2025 ,Incyte andGenesis Therapeutics, Inc. (Genesis) entered into a strategic collaboration focused on the research, discovery and development of novel small molecule medicines, with an initial focus on collaboration targets selected byIncyte .Incyte receives exclusive rights to develop and commercialize collaboration products leveraged through Genesis’ GEMS artificial intelligence (AI) platform.
Other Program |
|
Indication and Phase |
Zilurgisertib (ALK2) |
|
Fibrodysplasia ossificans progressiva: Pivotal Phase 2 |
2025 First Quarter Financial Results
The financial measures presented in this press release for the three months ended
Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used in conjunction with and to supplement Incyte’s operating results as reported under GAAP. Non-GAAP measures may be defined and calculated differently by other companies in our industry.
As changes in exchange rates are an important factor in understanding period-to-period comparisons, Management believes the presentation of certain revenue results on a constant currency basis in addition to reported results helps improve investors’ ability to understand its operating results and evaluate its performance in comparison to prior periods. Constant currency information compares results between periods as if exchange rates had remained constant period over period. The Company calculates constant currency by calculating current year results using prior year foreign currency exchange rates and generally refers to such amounts calculated on a constant currency basis as excluding the impact of foreign exchange or being on a constant currency basis. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Results on a constant currency basis, as the Company presents them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.
Financial Highlights
Financial Highlights |
|||||
(unaudited, in thousands, except per share amounts) |
|||||
|
Three Months Ended
|
||||
|
2025 |
|
2024 |
||
Total GAAP revenues |
$ |
1,052,898 |
|
$ |
880,889 |
|
|
|
|
||
Total GAAP operating income |
|
205,168 |
|
|
91,898 |
Total Non-GAAP operating income |
|
283,641 |
|
|
161,183 |
|
|
|
|
||
GAAP net income |
|
158,203 |
|
|
169,548 |
Non-GAAP net income |
|
229,459 |
|
|
132,719 |
|
|
|
|
||
GAAP basic EPS |
$ |
0.82 |
|
$ |
0.76 |
Non-GAAP basic EPS |
$ |
1.18 |
|
$ |
0.59 |
GAAP diluted EPS |
$ |
0.80 |
|
$ |
0.75 |
Non-GAAP diluted EPS |
$ |
1.16 |
|
$ |
0.58 |
Revenue Details
Revenue Details |
|||||||||||
(unaudited, in thousands) |
|||||||||||
|
|||||||||||
|
Three Months Ended
|
|
% Change (as reported) |
|
% Change (constant currency)1 |
||||||
|
2025 |
|
2024 |
|
|||||||
Net product revenues: |
|
|
|
|
|
|
|
||||
Jakafi |
$ |
709,412 |
|
$ |
571,839 |
|
24 |
% |
|
NA |
|
Opzelura |
|
118,705 |
|
|
85,724 |
|
38 |
% |
|
39 |
% |
Iclusig |
|
29,544 |
|
|
30,343 |
|
(3 |
%) |
|
— |
% |
Pemazyre |
|
18,440 |
|
|
17,676 |
|
4 |
% |
|
6 |
% |
Minjuvi/ Monjuvi |
|
29,551 |
|
|
23,874 |
|
24 |
% |
|
25 |
% |
Niktimvo |
|
13,613 |
|
|
— |
|
NM |
|
|
NA |
|
Zynyz |
|
3,009 |
|
|
467 |
|
544 |
% |
|
NA |
|
Total net product revenues |
|
922,274 |
|
|
729,923 |
|
26 |
% |
|
27 |
% |
Royalty revenues: |
|
|
|
|
|
|
|
||||
Jakavi |
|
92,145 |
|
|
89,595 |
|
3 |
% |
|
6 |
% |
Olumiant |
|
30,800 |
|
|
30,589 |
|
1 |
% |
|
6 |
% |
Tabrecta |
|
6,413 |
|
|
5,234 |
|
23 |
% |
|
NA |
|
Other |
|
1,266 |
|
|
548 |
|
131 |
% |
|
NM |
|
Total royalty revenues |
|
130,624 |
|
|
125,966 |
|
4 |
% |
|
|
|
Total net product and royalty revenues |
|
1,052,898 |
|
|
855,889 |
|
23 |
% |
|
|
|
Milestone and contract revenues |
|
— |
|
|
25,000 |
|
— |
% |
|
— |
% |
Total GAAP revenues |
$ |
1,052,898 |
|
$ |
880,889 |
|
20 |
% |
|
|
|
NM = not meaningful |
|||||||||||
NA = not applicable |
|||||||||||
1 Percentage change in constant currency is calculated using 2024 foreign exchange rates to recalculate 2025 results. |
Product and Royalty Revenues Total net product and royalty revenues for the quarter ended
- Jakafi net product revenue increased 24% versus the prior year comparable period, driven by an increase in paid demand of 10% reflecting continued demand growth in all indications, the positive impact of the Part D redesign under the Inflation Reduction Act, partially offset by growth in 340B, and 7% favorable impact from less de-stocking compared to the first quarter of 2024. Jakafi inventory levels were within normal range at the end of the first quarter of 2025.
-
Opzelura net product revenue increased 38% due to continued growth in new patient starts and refills in the
U.S. withU.S. paid demand up 24% versus the first quarter of 2024, partially offset by a reduction in channel inventory, and increased contribution from ex-U.S. driven by continued uptake inGermany andFrance , as well as growth from the recent launches inItaly andSpain . Opzelura inventory levels were within normal range at the end of the first quarter of 2025. -
Minjuvi/Monjuvi net product revenue increased 24% as a result of the first quarter of 2025 reflecting three months of net product revenues in the
U.S. , compared to two months of net product revenue in the first quarter of 2024 due to the acquisition ofU.S. rights to Monjuvi, which closed inFebruary 2024 . - Niktimvo net product revenue driven by the commercial launch of the product during the first quarter of 2025.
Operating Expenses
Operating Expense Summary |
|||||||||
(unaudited, in thousands) |
|||||||||
|
Three Months Ended
|
|
% Change |
||||||
|
2025 |
|
2024 |
||||||
GAAP cost of product revenues |
$ |
73,188 |
|
$ |
60,956 |
|
|
20 |
% |
Non-GAAP cost of product revenues1 |
|
66,945 |
|
|
54,959 |
|
|
22 |
% |
|
|
|
|
|
|
||||
GAAP research and development |
|
437,279 |
|
|
429,260 |
|
|
2 |
% |
Non-GAAP research and development2 |
|
400,020 |
|
|
388,437 |
|
|
3 |
% |
|
|
|
|
|
|
||||
GAAP selling, general and administrative |
|
325,691 |
|
|
300,256 |
|
|
8 |
% |
Non-GAAP selling, general and administrative3 |
|
302,292 |
|
|
277,335 |
|
|
9 |
% |
|
|
|
|
|
|
||||
GAAP loss (gain) on change in fair value of acquisition-related contingent consideration |
|
11,572 |
|
|
(456 |
) |
|
NM |
|
Non-GAAP loss (gain) on change in fair value of acquisition-related contingent consideration |
|
— |
|
|
— |
|
|
— |
% |
|
|
|
|
|
|
||||
GAAP (profit) and loss sharing under collaboration agreements |
|
— |
|
|
(1,025 |
) |
|
— |
% |
1 Non-GAAP cost of product revenues excludes the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of |
|||||||||
2 Non-GAAP research and development expenses exclude the cost of stock-based compensation, |
|||||||||
3 Non-GAAP selling, general and administrative expenses exclude the cost of stock-based compensation, |
Cost of product revenues GAAP and Non-GAAP cost of product revenues for the quarter ended
Research and development expenses GAAP and Non-GAAP research and development expense for the quarter ended
Selling, general and administrative expenses GAAP and Non-GAAP selling, general and administrative expenses for the quarter ended
Other Financial Information
Change in fair value of acquisition-related contingent consideration The change in fair value of contingent consideration during the quarter ended
Operating income GAAP and Non-GAAP operating income for the three months ended
Cash, cash equivalents and marketable securities position As of
2025 Financial Guidance
|
Current |
Previous |
||
Jakafi net product revenues |
|
|
||
Opzelura net product revenues |
Unchanged |
|
||
Other oncology net product revenues(1) |
Unchanged |
|
||
GAAP Cost of product revenues |
Unchanged |
8.5% - 9.0% of net product revenues |
||
Non-GAAP Cost of product revenues(2) |
Unchanged |
7.5% - 8.0% of net product revenues |
||
|
Unchanged |
|
||
|
Unchanged |
|
||
GAAP Selling, general and administrative expenses |
Unchanged |
|
||
Non-GAAP Selling, general and administrative expenses(3) |
Unchanged |
|
||
1Pemazyre in the |
||||
2Adjusted to exclude the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of |
||||
3Adjusted to exclude the estimated cost of stock-based compensation. |
Conference Call and Webcast Information
If you are unable to participate, a replay of the conference call will be available for 90 days. The replay dial-in number for
The conference call will also be webcast live and can be accessed at investor.incyte.com.
About
A global biopharmaceutical company on a mission to Solve On.,
For additional information on
About Jakafi® (ruxolitinib)
Jakafi® (ruxolitinib) is a JAK1/JAK2 inhibitor approved by the
Jakafi is a registered trademark of
About Opzelura® (ruxolitinib) Cream
Opzelura® (ruxolitinib) cream, a novel cream formulation of Incyte’s selective JAK1/JAK2 inhibitor ruxolitinib, approved by the
In
Opzelura and the Opzelura logo are registered trademarks of
About Monjuvi® (tafasitamab-cxix)
Monjuvi® (tafasitamab-cxix) is a humanized Fc-modified cytolytic CD19 targeting monoclonal antibody. In 2010,
Following accelerated approval by the
XmAb® is a registered trademark of Xencor, Inc.
Monjuvi, Minjuvi, the Minjuvi and Monjuvi logos and the “triangle” design are (registered) trademarks of
About Pemazyre® (pemigatinib)
Pemazyre® (pemigatinib) is a kinase inhibitor indicated in
Pemazyre is also the first targeted treatment approved for use in
In
In
Pemazyre is a potent, selective, oral inhibitor of FGFR isoforms 1, 2 and 3 which, in preclinical studies, has demonstrated selective pharmacologic activity against cancer cells with FGFR alterations.
Pemazyre is marketed by
Pemazyre is a trademark of
About Iclusig® (ponatinib) tablets
Iclusig® (ponatinib) targets not only native BCR-ABL but also its isoforms that carry mutations that confer resistance to treatment, including the T315I mutation, which has been associated with resistance to other approved TKIs.
In the EU, Iclusig is approved for the treatment of adult patients with chronic phase, accelerated phase or blast phase chronic myeloid leukemia (CML) who are resistant to dasatinib or nilotinib; who are intolerant to dasatinib or nilotinib and for whom subsequent treatment with imatinib is not clinically appropriate; or who have the T315I mutation, or the treatment of adult patients with
Click here to view the Iclusig EU Summary of Medicinal Product Characteristics.
About Zynyz® (retifanlimab-dlwr)
Zynyz® (retifanlimab) is an intravenous PD-1 inhibitor indicated in the
Zynyz is marketed by
Zynyz is a trademark of
About Niktimvo™ (axatilimab-csfr)
Niktimvo (axatilimab-csfr) is a first-in-class colony stimulating factor-1 receptor (CSF-1R)-blocking antibody approved for use in the
In 2016, Syndax licensed exclusive worldwide rights to develop and commercialize axatilimab from UCB. In
Axatilimab is being studied in frontline combination trials in chronic GVHD – a Phase 2 combination trial with ruxolitinib (NCT06388564) and a Phase 3 combination trial with steroids (NCT06585774) are underway. Axatilimab is also being studied in an ongoing Phase 2 trial in patients with idiopathic pulmonary fibrosis (NCT06132256).
Niktimvo is a trademark of
All other trademarks are the property of their respective owners.
Forward-Looking Statements
Except for the historical information set forth herein, the matters set forth in this release contain predictions, estimates and other forward-looking statements, including any discussion of the following: Incyte’s potential for continued performance and growth; Incyte’s ability to achieve both its full-year and long-term objectives; Incyte’s financial guidance for 2025, including its expectations regarding sales of and demand for Jakafi and Opzelura; expected revenue contribution from Niktimvo and additional near-term launches; the potential of povorcitinib to be a multibillion-dollar product; the possibility for 2025 to be a transformational year for
These forward-looking statements are based on Incyte’s current expectations and subject to risks and uncertainties that may cause actual results to differ materially, including unanticipated developments in and risks related to: further research and development and the results of clinical trials possibly being unsuccessful or insufficient to meet applicable regulatory standards or warrant continued development; the ability to enroll sufficient numbers of subjects in clinical trials and the ability to enroll subjects in accordance with planned schedules; determinations made by the FDA, EMA and other regulatory agencies; Incyte’s dependence on its relationships with and changes in the plans of its collaboration partners; the efficacy or safety of Incyte’s products and the products of Incyte’s collaboration partners; the acceptance of Incyte’s products and the products of Incyte’s collaboration partners in the marketplace; market competition; unexpected variations in the demand for Incyte’s products and the products of Incyte’s collaboration partners; the effects of announced or unexpected price regulation or limitations on reimbursement or coverage for Incyte’s products and the products of Incyte’s collaboration partners; sales, marketing, manufacturing and distribution requirements, including Incyte’s and its collaboration partners’ ability to successfully commercialize and build commercial infrastructure for newly approved products and any additional products that become approved; greater than expected expenses, including expenses relating to litigation or strategic activities; variations in foreign currency exchange rates; and other risks detailed in Incyte’s reports filed with the
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(unaudited, in thousands, except per share amounts) |
|||||||
|
Three Months Ended
|
||||||
|
2025 |
|
2024 |
||||
|
GAAP |
||||||
Revenues: |
|
|
|
||||
Product revenues, net |
$ |
922,274 |
|
|
$ |
729,923 |
|
Product royalty revenues |
|
130,624 |
|
|
|
125,966 |
|
Milestone and contract revenues |
|
— |
|
|
|
25,000 |
|
Total revenues |
|
1,052,898 |
|
|
|
880,889 |
|
|
|
|
|
||||
Costs, expenses and other: |
|
|
|
||||
Cost of product revenues (including definite-lived intangible amortization) |
|
73,188 |
|
|
|
60,956 |
|
Research and development |
|
437,279 |
|
|
|
429,260 |
|
Selling, general and administrative |
|
325,691 |
|
|
|
300,256 |
|
Loss (gain) on change in fair value of acquisition-related contingent consideration |
|
11,572 |
|
|
|
(456 |
) |
(Profit) and loss sharing under collaboration agreements |
|
— |
|
|
|
(1,025 |
) |
Total costs, expenses and other |
|
847,730 |
|
|
|
788,991 |
|
|
|
|
|
||||
Income from operations |
|
205,168 |
|
|
|
91,898 |
|
Interest income |
|
22,929 |
|
|
|
46,770 |
|
Interest expense |
|
(660 |
) |
|
|
(430 |
) |
(Loss) gain on equity investments |
|
(1,343 |
) |
|
|
99,947 |
|
Other, net |
|
8,096 |
|
|
|
(2,026 |
) |
Income before provision for income taxes |
|
234,190 |
|
|
|
236,159 |
|
Provision for income taxes |
|
75,987 |
|
|
|
66,611 |
|
Net income |
$ |
158,203 |
|
|
$ |
169,548 |
|
|
|
|
|
||||
Net income per share: |
|
|
|
||||
Basic |
$ |
0.82 |
|
|
$ |
0.76 |
|
Diluted |
$ |
0.80 |
|
|
$ |
0.75 |
|
|
|
|
|
||||
Shares used in computing net income per share: |
|
|
|
||||
Basic |
|
193,712 |
|
|
|
224,484 |
|
Diluted |
|
198,197 |
|
|
|
227,219 |
|
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(unaudited, in thousands) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Cash, cash equivalents and marketable securities |
$ |
2,408,658 |
|
$ |
2,158,092 |
Accounts receivable |
|
823,134 |
|
|
853,154 |
Property and equipment, net |
|
765,359 |
|
|
763,411 |
Finance lease right-of-use assets, net |
|
29,892 |
|
|
30,803 |
Inventory |
|
429,286 |
|
|
407,199 |
Prepaid expenses and other assets |
|
243,470 |
|
|
181,382 |
Equity investments |
|
17,463 |
|
|
18,814 |
Other intangible assets, net |
|
107,611 |
|
|
113,803 |
|
|
155,593 |
|
|
155,593 |
Deferred income tax asset |
|
768,899 |
|
|
762,071 |
Total assets |
$ |
5,749,365 |
|
$ |
5,444,322 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Accounts payable, accrued expenses and other liabilities |
$ |
1,849,681 |
|
$ |
1,765,733 |
Finance lease liabilities |
|
37,121 |
|
|
37,961 |
Acquisition-related contingent consideration |
|
195,000 |
|
|
193,000 |
Stockholders’ equity |
|
3,667,563 |
|
|
3,447,628 |
Total liabilities and stockholders’ equity |
$ |
5,749,365 |
|
$ |
5,444,322 |
|
|||||||
RECONCILIATION OF GAAP NET (LOSS) INCOME TO SELECTED NON-GAAP ADJUSTED INFORMATION |
|||||||
(unaudited, in thousands, except per share amounts) |
|||||||
|
Three Months Ended
|
||||||
|
2025 |
|
2024 |
||||
GAAP Net Income |
$ |
158,203 |
|
|
$ |
169,548 |
|
Adjustments1: |
|
|
|
||||
Non-cash stock compensation from equity awards (R&D)2 |
|
36,724 |
|
|
|
36,792 |
|
Non-cash stock compensation from equity awards (SG&A)2 |
|
23,399 |
|
|
|
22,373 |
|
Non-cash stock compensation from equity awards (COGS)2 |
|
859 |
|
|
|
613 |
|
Non-cash interest3 |
|
82 |
|
|
|
108 |
|
Loss (gain) on equity investments4 |
|
1,343 |
|
|
|
(99,947 |
) |
Amortization of acquired product rights5 |
|
5,384 |
|
|
|
5,384 |
|
Loss (gain) on change in fair value of contingent consideration6 |
|
11,572 |
|
|
|
(456 |
) |
|
|
— |
|
|
|
4,579 |
|
Escient acquisition related compensation expense8 |
|
535 |
|
|
|
— |
|
Tax effect of Non-GAAP pre-tax adjustments9 |
|
(8,642 |
) |
|
|
(6,275 |
) |
Non-GAAP Net Income |
$ |
229,459 |
|
|
$ |
132,719 |
|
|
|
|
|
||||
Non-GAAP net income per share: |
|
|
|
||||
Basic |
$ |
1.18 |
|
|
$ |
0.59 |
|
Diluted |
$ |
1.16 |
|
|
$ |
0.58 |
|
|
|
|
|
||||
Shares used in computing Non-GAAP net income per share: |
|
|
|
||||
Basic |
|
193,712 |
|
|
|
224,484 |
|
Diluted |
|
198,197 |
|
|
|
227,219 |
|
1 Included within the Milestone and contract revenues line item in the Condensed Consolidated Statements of Operations (in thousands) for the three months ended |
|||||||
2 As included within the Cost of product revenues (including definite-lived intangible amortization) line item; the Research and development expenses line item; and the Selling, general and administrative expenses line item in the Condensed Consolidated Statements of Operations. |
|||||||
3 As included within the Interest expense line item in the Condensed Consolidated Statements of Operations. |
|||||||
4 As included within the (Loss) gain on equity investments line item in the Condensed Consolidated Statements of Operations. |
|||||||
5 As included within the Cost of product revenues (including definite-lived intangible amortization) line item in the Condensed Consolidated Statements of Operations. Acquired product rights of licensed intellectual property for Iclusig is amortized utilizing a straight-line method over the estimated useful life of 12.5 years. |
|||||||
6 As included within the Loss (gain) on change in fair value of acquisition-related contingent consideration line item in the Condensed Consolidated Statements of Operations. |
|||||||
7 Included within the Research and development line item in the Condensed Consolidated Statements of Operations (in thousands) is |
|||||||
8 Included within the Research and development line item in the Condensed Consolidated Statements of Operations (in thousands) is |
|||||||
9 Income tax effects of Non-GAAP pre-tax adjustments are calculated using an estimated annual effective tax rate, taking into consideration any permanent items and valuation allowances against related deferred tax assets. The Non-GAAP net income for the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250429096014/en/
Media
media@incyte.com
Investors
ir@incyte.com
Source: