W. P. Carey Announces First Quarter 2025 Financial Results
Financial Highlights
|
2025 First Quarter |
Net income attributable to |
|
Diluted earnings per share |
|
|
|
AFFO (millions) |
|
AFFO per diluted share |
|
-
Reaffirming 2025 AFFO guidance of between
$4.82 and$4.92 per diluted share, based on anticipated full year investment volume of between$1.0 billion and$1.5 billion
-
First quarter
cash dividend of
$0.890 per share, equivalent to an annualized dividend rate of$3.56 per share
Real Estate Portfolio
-
Investment volume of
$448.6 million completed year to date, including$275.1 million during the first quarter and$173.5 million subsequent to quarter end
-
Active
capital investments and commitments of
$117.1 million scheduled to be completed in 2025
-
Gross disposition proceeds of
$129.8 million during the first quarter
- Contractual same-store rent growth of 2.4%
Balance Sheet and Capitalization
-
Repaid
$450 million of 4.0% Senior Unsecured Notes dueFebruary 2025
- Refinanced existing €500 million term loan, extending its maturity three years to 2029, and executed an interest rate swap fixing the interest rate at 2.80% per annum
MANAGEMENT COMMENTARY
"We've had a strong start to the year, closing approximately
"We're reaffirming both our AFFO and investment volume guidance ranges and believe there's potential to raise as we continue to gain better visibility into transaction activity, tariffs and how the overall economic environment progresses throughout the year."
QUARTERLY FINANCIAL RESULTS
Revenues
- Revenues, including reimbursable costs, for the 2025 first quarter totaled
$409.9 million , up 5.2% from$389.8 million for the 2024 first quarter.- Lease revenues increased primarily due to net investment activity and the impact of certain lease restructurings.
- Income from finance leases and loans receivable decreased primarily as a result of the disposition of the
U-Haul portfolio during the 2024 first quarter. - Operating property revenues decreased primarily as a result of the sale of one hotel operating property during the 2024 second quarter and the conversion of certain self-storage operating properties to net leases during the 2024 third quarter.
- Lease revenues increased primarily due to net investment activity and the impact of certain lease restructurings.
Net Income Attributable to
- Net income attributable to
W. P. Carey for the 2025 first quarter was$125.8 million , down 21.0% from$159.2 million for the 2024 first quarter, due primarily to higher losses from remeasurement of foreign debt and a higher non-cash allowance for credit loss on finance leases and loans receivable, partly offset by higher gain on sale of real estate.
Adjusted Funds from Operations (AFFO)
- AFFO for the 2025 first quarter was
$1.17 per diluted share, up 2.6% from$1.14 per diluted share for the 2024 first quarter, primarily reflecting the impact of net investment activity, rent escalations and leasing activity, partly offset by lower interest income on cash deposits.
Note: Further information concerning AFFO, which is a non-GAAP supplemental performance metric, is presented in the accompanying tables and related notes.
Dividend
- On
March 13, 2025 , the Company reported that its Board of Directors increased its quarterly cash dividend to$0.890 per share, equivalent to an annualized dividend rate of$3.56 per share, representing a 2.9% increase compared to the 2024 first quarter. The dividend was paid onApril 15, 2025 to shareholders of record as ofMarch 31, 2025 .
AFFO GUIDANCE
- For the 2025 full year, the Company reaffirms its expectation that it will report AFFO of between
$4.82 and$4.92 per diluted share, based on the following key assumptions, which are unchanged:
(i) investment volume of between
(ii) disposition volume of between
(iii) total general and administrative expenses of between
(iv) property expenses, excluding reimbursable tenant costs of between
(v) tax expense (on an AFFO basis) of between
Note: The Company does not provide guidance on net income. The Company only provides guidance on AFFO and does not provide a reconciliation of this forward-looking non-GAAP guidance to net income due to the inherent difficulty in quantifying certain items necessary to provide such reconciliation as a result of their unknown effect, timing and potential significance. Examples of such items include impairments of assets, gains and losses from sales of assets, and depreciation and amortization from new acquisitions.
REAL ESTATE
Investments
- Year to date, the Company completed investments totaling
$448.6 million , including$275.1 million during the 2025 first quarter and$173.5 million subsequent to quarter end. - During the 2025 first quarter, the Company committed to fund new capital investments and commitments totaling
$50.8 million , which are scheduled to be completed in 2025 and 2026. - The Company currently has eight capital investments and commitments totaling
$117.1 million scheduled to be completed during 2025.
Dispositions
- During the 2025 first quarter, the Company disposed of nine properties for gross proceeds totaling
$129.8 million .
Contractual Same-Store Rent Growth
- As of
March 31, 2025 , contractual same store rent growth was 2.4% year over year, on a constant currency basis.
Composition
- As of
March 31, 2025 , the Company's net lease portfolio consisted of 1,614 properties, comprising 177 million square feet leased to 366 tenants, with a weighted-average lease term of 12.3 years and an occupancy rate of 98.3%. In addition, the Company owned 78 self-storage operating properties, four hotel operating properties and two student housing operating properties, totaling approximately 6.4 million square feet.
BALANCE SHEET AND CAPITALIZATION
Liquidity
- As of
March 31, 2025 , the Company had total liquidity of$2.0 billion , including approximately$1.8 billion of available capacity under its Senior Unsecured Credit Facility (net of amounts reserved for standby letters of credit) and$187.8 million of cash and cash equivalents.
Unsecured Term Loan
- As previously announced, on
March 31, 2025 , the Company refinanced its existing €500 million term loan and extended its maturity by three years to 2029. The term loan includes an option to extend up to an additional year at the Company's discretion, subject to the satisfaction of certain customary conditions. - In conjunction with the term loan, the Company executed a €500 million variable-to-fixed interest rate swap fixing one-month EURIBOR at 2.00% and resulting in an all-in annual rate of 2.80%.
Seni or Unsecured Notes
- As previously announced, on
February 3, 2025 , the Company repaid$450 million of 4.0% Senior Unsecured Notes at maturity.
* * * * *
Supplemental Information
The Company has provided supplemental unaudited financial and operating information regarding the 2025 first quarter and certain prior quarters, including a description of non-GAAP financial measures and reconciliations to GAAP measures, in a Current Report on Form 8-K filed with the
* * * * *
Live Conference Call and Audio Webcast Scheduled for
Please dial in at least 10 minutes prior to the start time.
Date/Time:
Call-in Number: 1 (877) 465-1289 (
Live Audio Webcast and Replay: www.wpcarey.com/earnings
* * * * *
W. P. Carey Inc.
* * * * *
Cautionary Statement Concerning Forward-Looking Statements
Certain of the matters discussed in this communication constitute forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, both as amended by the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, among other things, statements regarding the intent, belief or expectations of
1 (212) 492-1110
institutionalir@wpcarey.com
1 (212) 492-8920
ir@wpcarey.com
Press Contact:
1 (212) 492-1166
amcgrath@wpcarey.com
* * * * *
Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share amounts)
|
|||
|
|
|
|
Assets |
|
|
|
Investments in real estate: |
|
|
|
Land, buildings and improvements — net lease and other |
$ 13,114,194 |
|
$ 12,842,869 |
Land, buildings and improvements — operating properties |
1,202,920 |
|
1,198,676 |
Net investments in finance leases and loans receivable |
866,949 |
|
798,259 |
In-place lease intangible assets and other |
2,338,805 |
|
2,297,572 |
Above-market rent intangible assets |
671,887 |
|
665,495 |
Investments in real estate |
18,194,755 |
|
17,802,871 |
Accumulated depreciation and amortization (a) |
(3,367,408) |
|
(3,222,396) |
Assets held for sale, net |
12,139 |
|
— |
Net investments in real estate |
14,839,486 |
|
14,580,475 |
Equity method investments |
304,838 |
|
301,115 |
Cash and cash equivalents |
187,809 |
|
640,373 |
Other assets, net |
1,000,675 |
|
1,045,218 |
|
974,497 |
|
967,843 |
Total assets |
$ 17,307,305 |
|
$ 17,535,024 |
|
|
|
|
Liabilities and Equity |
|
|
|
Debt: |
|
|
|
Senior unsecured notes, net |
$ 6,211,918 |
|
$ 6,505,907 |
Unsecured term loans, net |
1,113,910 |
|
1,075,826 |
Unsecured revolving credit facility |
205,129 |
|
55,448 |
Non-recourse mortgages, net |
335,345 |
|
401,821 |
Debt, net |
7,866,302 |
|
8,039,002 |
Accounts payable, accrued expenses and other liabilities |
605,618 |
|
596,994 |
Below-market rent and other intangible liabilities, net |
114,414 |
|
119,831 |
Deferred income taxes |
154,888 |
|
147,461 |
Dividends payable |
199,160 |
|
197,612 |
Total liabilities |
8,940,382 |
|
9,100,900 |
|
|
|
|
Preferred stock, |
— |
|
— |
Common stock, |
219 |
|
219 |
Additional paid-in capital |
11,792,420 |
|
11,805,179 |
Distributions in excess of accumulated earnings |
(3,276,497) |
|
(3,203,974) |
Deferred compensation obligation |
96,952 |
|
78,503 |
Accumulated other comprehensive loss |
(250,731) |
|
(250,232) |
Total stockholders' equity |
8,362,363 |
|
8,429,695 |
Noncontrolling interests |
4,560 |
|
4,429 |
Total equity |
8,366,923 |
|
8,434,124 |
Total liabilities and equity |
$ 17,307,305 |
|
$ 17,535,024 |
________
(a) |
Includes |
Quarterly Consolidated Statements of Income (Unaudited) (in thousands, except share and per share amounts)
|
|||||
|
Three Months Ended |
||||
|
|
|
|
|
|
Revenues |
|
|
|
|
|
Real Estate: |
|
|
|
|
|
Lease revenues |
$ 353,768 |
|
$ 351,394 |
|
$ 322,251 |
Income from finance leases and loans receivable |
17,458 |
|
16,796 |
|
25,793 |
Operating property revenues |
33,094 |
|
34,132 |
|
36,643 |
Other lease-related income |
3,121 |
|
1,329 |
|
2,155 |
|
407,441 |
|
403,651 |
|
386,842 |
Investment Management: |
|
|
|
|
|
Asset management revenue |
1,350 |
|
1,461 |
|
1,893 |
Other advisory income and reimbursements |
1,067 |
|
1,053 |
|
1,063 |
|
2,417 |
|
2,514 |
|
2,956 |
|
409,858 |
|
406,165 |
|
389,798 |
Operating Expenses |
|
|
|
|
|
Depreciation and amortization |
129,607 |
|
115,770 |
|
118,768 |
General and administrative |
26,967 |
|
24,254 |
|
27,868 |
Reimbursable tenant costs |
17,092 |
|
15,661 |
|
12,973 |
Operating property expenses |
16,544 |
|
16,586 |
|
17,950 |
Property expenses, excluding reimbursable tenant costs |
11,706 |
|
12,580 |
|
12,173 |
Stock-based compensation expense |
9,148 |
|
9,667 |
|
8,856 |
Impairment charges — real estate |
6,854 |
|
27,843 |
|
— |
Merger and other expenses |
556 |
|
(484) |
|
4,452 |
|
218,474 |
|
221,877 |
|
203,040 |
Other Income and Expenses |
|
|
|
|
|
Interest expense |
(68,804) |
|
(70,883) |
|
(68,651) |
Gain on sale of real estate, net |
43,777 |
|
4,480 |
|
15,445 |
Other gains and (losses) (a) |
(42,197) |
|
(77,224) |
|
13,839 |
Non-operating income (b) |
7,910 |
|
13,847 |
|
15,505 |
Earnings from equity method investments |
5,378 |
|
302 |
|
4,864 |
|
(53,936) |
|
(129,478) |
|
(18,998) |
Income before income taxes |
137,448 |
|
54,810 |
|
167,760 |
Provision for income taxes |
(11,632) |
|
(7,772) |
|
(8,674) |
Net Income |
125,816 |
|
47,038 |
|
159,086 |
Net loss (income) attributable to noncontrolling interests |
8 |
|
(15) |
|
137 |
Net Income Attributable to |
$ 125,824 |
|
$ 47,023 |
|
$ 159,223 |
|
|
|
|
|
|
Basic Earnings Per Share |
$ 0.57 |
|
$ 0.21 |
|
$ 0.72 |
Diluted Earnings Per Share |
$ 0.57 |
|
$ 0.21 |
|
$ 0.72 |
Weighted-Average Shares Outstanding |
|
|
|
|
|
Basic |
220,401,156 |
|
220,223,239 |
|
220,031,597 |
Diluted |
220,720,310 |
|
220,577,900 |
|
220,129,870 |
|
|
|
|
|
|
Dividends Declared Per Share |
$ 0.890 |
|
$ 0.880 |
|
$ 0.865 |
__________
(a) |
Am
ount for the three months ended |
(b) |
Amount for the three months ended |
Quarterly Reconciliation of Net Income to Adjusted Funds from Operations (AFFO) (Unaudited) (in thousands, except share and per share amounts)
|
|||||
|
Three Months Ended |
||||
|
|
|
|
|
|
Net income attributable to |
$ 125,824 |
|
$ 47,023 |
|
$ 159,223 |
Adjustments: |
|
|
|
|
|
Depreciation and amortization of real property |
128,937 |
|
115,107 |
|
118,113 |
Gain on sale of real estate, net |
(43,777) |
|
(4,480) |
|
(15,445) |
Impairment charges — real estate |
6,854 |
|
27,843 |
|
— |
Proportionate share of adjustments to earnings from equity method investments (a) |
1,643 |
|
2,879 |
|
2,949 |
Proportionate share of adjustments for noncontrolling interests (b) |
(78) |
|
(79) |
|
(103) |
Total adjustments |
93,579 |
|
141,270 |
|
105,514 |
FFO (as defined by NAREIT) Attributable to |
219,403 |
|
188,293 |
|
264,737 |
Adjustments: |
|
|
|
|
|
Other (gains) and losses (d) |
42,197 |
|
77,224 |
|
(13,839) |
Straight-line and other leasing and financing adjustments |
(19,033) |
|
(24,849) |
|
(19,553) |
Stock-based compensation |
9,148 |
|
9,667 |
|
8,856 |
Amortization of deferred financing costs |
4,782 |
|
4,851 |
|
4,588 |
Above- and below-market rent intangible lease amortization, net |
1,123 |
|
10,047 |
|
4,068 |
Tax (benefit) expense – deferred and other |
(782) |
|
96 |
|
(1,373) |
Other amortization and non-cash items |
560 |
|
557 |
|
579 |
Merger and other expenses |
556 |
|
(484) |
|
4,452 |
Proportionate share of adjustments to earnings from equity method investments (a) |
(86) |
|
2,266 |
|
(519) |
Proportionate share of adjustments for noncontrolling interests (b) |
(48) |
|
(62) |
|
(104) |
Total adjustments |
38,417 |
|
79,313 |
|
(12,845) |
AFFO Attributable to |
$ 257,820 |
|
$ 267,606 |
|
$ 251,892 |
|
|
|
|
|
|
Summary |
|
|
|
|
|
FFO (as defined by NAREIT) attributable to |
$ 219,403 |
|
$ 188,293 |
|
$ 264,737 |
FFO (as defined by NAREIT) attributable to |
$ 0.99 |
|
$ 0.85 |
|
$ 1.20 |
AFFO attributable to |
$ 257,820 |
|
$ 267,606 |
|
$ 251,892 |
AFFO attributable to |
$ 1.17 |
|
$ 1.21 |
|
$ 1.14 |
Diluted weighted-average shares outstanding |
220,720,310 |
|
220,577,900 |
|
220,129,870 |
__________
(a) |
Equity income, including amounts that are not typically recognized for FFO and AFFO, is recognized within Earnings from equity method investments on the consolidated statements of income. This represents adjustments to equity income to reflect FFO and AFFO on a pro rata basis. |
(b) |
Adjustments disclosed elsewhere in this reconciliation are on a consolidated basis. This adjustment reflects our FFO or AFFO on a pro rata basis. |
(c) |
FFO and AFFO are non-GAAP measures. See below for a description of FFO and AFFO. |
(d) |
Amount for the three months ended |
Non-GAAP Financial Disclosure
Funds from Operations (FFO) and Adjusted Funds from Operations (AFFO)
Due to certain unique operating characteristics of real estate companies, as discussed below, the
We define FFO, a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the
We also modify the NAREIT computation of FFO to adjust GAAP net income for certain non-cash charges, such as amortization of real estate-related intangibles, deferred income tax benefits and expenses, straight-line rent and related reserves, other non-cash rent adjustments, non-cash allowance for credit losses on loans receivable and finance leases, stock-based compensation, non-cash environmental accretion expense, amortization of discounts and premiums on debt and amortization of deferred financing costs. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude non-core income and expenses, such as gains or losses from extinguishment of debt, gains or losses on the mark-to-market fair value of equity securities, merger and acquisition expenses, and spin-off expenses. We also exclude realized and unrealized gains/losses on foreign currency exchange rate movements (other than those realized on the settlement of foreign currency derivatives), which are not considered fundamental attributes of our business plan and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income to arrive at AFFO as they are not the primary drivers in our decision-making process and excluding these items provides investors a view of our portfolio performance over time and makes it more comparable to other REITs. AFFO also reflects adjustments for unconsolidated partnerships and jointly owned investments. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies and determine executive compensation.
We believe that AFFO is a useful supplemental measure for investors to consider as we believe it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency exchange rate losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations. We use our FFO and AFFO measures as supplemental financial measures of operating performance. We do not use our FFO and AFFO measures as, nor should they be considered to be, alternatives to net income computed under GAAP, or as alternatives to net cash provided by operating activities computed under GAAP, or as indicators of our ability to fund our cash needs.
View original content to download multimedia:https://www.prnewswire.com/news-releases/w-p-carey-announces-first-quarter-2025-financial-results-302441580.html
SOURCE