ASE Technology Holding Co., Ltd. Reports Its Unaudited Consolidated Financial Results for the First Quarter of 2025
We completed the purchase price allocation calculation in relation to Hirschmann acquisition as of
RESULTS OF OPERATIONS
1Q25 Results Highlights – Consolidated
- Net revenues from packaging operations, testing operations, EMS operations, and others represented approximately 46%, 11%, 42%, and 1% of the total net revenues for the quarter, respectively.
- Cost of revenues was NT$123,260 million for the quarter, down from
NT$135,633 million in 4Q24.
- Raw material cost totaled NT$72,343 million for the quarter, representing 49% of the total net revenues.
- Labor cost totaled NT$16,997 million for the quarter, representing 11% of the total net revenues.
- Depreciation, amortization and rental expenses totaled NT$14,672 million for the quarter. - Gross margin increased by 0.4 percentage points to 16.8% in 1Q25 from 16.4% in 4Q24.
- Operating margin was 6.5% in 1Q25, compared to 6.9% in 4Q24.
- In terms of non-operating items:
- Net interest expense was NT$1,256 million.
- Net foreign exchange loss was NT$1,675 million, primarily attributable to the appreciation of theU.S. dollar against the New Taiwan dollar.
- Net gain on valuation of financial assets and liabilities was NT$2,873 million.
- Net gain on equity-method investments was NT$40 million.
- Other net non-operating income was NT$157 million, primarily attributable to miscellaneous income.
Total non-operating income and expenses for the quarter wasNT$139 million . - Income before tax was NT$9,810 million in 1Q25, compared to
NT$11,441 million in 4Q24. We recorded income tax expenses ofNT$2,022 million for the quarter, compared toNT$1,862 million in 4Q24. - Net income attributable to shareholders of the parent was NT$7,554 million in 1Q25, compared to
NT$5,660 million in 1Q24 andNT$9,312 million in 4Q24. - Our total number of shares outstanding at the end of the quarter was 4,418,995,632, including treasury stock owned by our subsidiaries in 1Q25. Our 1Q25 basic earnings per share of NT$1.75 (or
US$0.106 per ADS) were based on 4,328,341,956 weighted average numbers of shares outstanding in 1Q25. Our 1Q25 diluted earnings per share ofNT$1.64 (orUS$0.100 per ADS) were based on 4,410,238,275 weighted average number of shares outstanding in 1Q25.
1Q25 Results Highlights – ATM
- Net revenues were NT$86,668 million for the quarter, up by 17.3% year-over-year and down by 1.9% sequentially.
- Cost of revenues was NT$67,057 million for the quarter, up by 14.9% year-over-year and down by 1.0% sequentially.
- Raw material cost totaled NT$23,566 million for the quarter, representing 27% of the total net revenues.
- Labor cost totaled NT$14,050 million for the quarter, representing 16% of the total net revenues.
- Depreciation, amortization and rental expenses totaled NT$13,238 million for the quarter. - Gross margin decreased by 0.7 percentage points to 22.6% in 1Q25 from 23.3% in 4Q24.
- Operating margin was 9.6% in 1Q25, compared to 10.7% in 4Q24.
1Q25 Results Highlights – EMS
- Net revenues were NT$62,295 million, up by 4.9% year-over-year and down by 16.8% sequentially.
- Cost of revenues for the quarter was NT$56,767 million, up by 5.3% year-over-year and down by 17.4% sequentially.
- Raw material cost totaled NT$49,087 million for the quarter, representing 79% of the total net revenues.
- Labor cost totaled NT$2,845 million for the quarter, representing 5% of the total net revenues.
- Depreciation, amortization and rental expenses totaled NT$1,169 million for the quarter. - Gross margin increased by 0.6 percentage points to 8.9% in 1Q25 from 8.3% in 4Q24.
- Operating margin was 2.6% in 1Q25, compared to 2.7% in 4Q24.
LIQUIDITY AND CAPITAL RESOURCES
- Equipment capital expenditures in 1Q25 totaled
US$892 million , of whichUS$395 million was used in packaging operations,US$472 million in testing operations,US$23 million in EMS operations andUS$2 million in interconnect materials operations and others. - Total unused credit lines amounted to NT$358,413 million as of
March 31, 2025 . - Current ratio was 1.04 and net debt to equity ratio was 0.41 as of
March 31, 2025 . - Total number of employees was 96,436 as of
March 31, 2025 , compared to 95,492 as ofDecember 31, 2024 .
BUSINESS REVIEW
Customers
ATM BASIS
- Our five largest customers together accounted for approximately 44% of our total net revenues in both 1Q25 and 4Q24. Two customers each accounted for more than 10% of our total net revenues in 1Q25 individually.
- Our top 10 customers contributed 61% of our total net revenues in 1Q25, compared to 60% in 4Q24.
- Our customers that are integrated device manufacturers or IDMs accounted for 34% of our total net revenues in 1Q25, compared to 32% in 4Q24.
EMS BASIS
- Our five largest customers together accounted for approximately 68% of our total net revenues in 1Q25, compared to 72% in 4Q24. One customer accounted for more than 10% of our total net revenues in 1Q25.
- Our top 10 customers contributed 74% of our total net revenues in 1Q25, compared to 78% in 4Q24.
About
ASEH is
the leading provider of semiconductor manufacturing services in assembly and test. The Company develops and offers complete turnkey solutions covering front-end engineering test, wafer probing and final test, as well as packaging, materials and electronic manufacturing services through USI with superior technologies, breakthrough
innovations
, and advanced development programs. With advanced technological capabilities and a global presence spanning
For more information, please visit our website at https://www.aseglobal.com .
This press release contains "forward-looking statements" within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. These statements are made under the "safe harbor" provisions of the
Supplemental Financial Information
(Unaudited)
Consolidated Operations
|
1Q25 |
4Q24 |
1Q24 |
EBITDA[2] (NT$ million) |
27,628 |
28,797 |
23,939 |
ATM Operations
|
1Q25 |
4Q24 |
1Q24 |
Net Revenues (NT$ million) |
86,668 |
88,363 |
73,908 |
Revenues by Application |
|
|
|
Communication |
48 % |
53 % |
52 % |
Computing |
22 % |
17 % |
18 % |
Automotive, Consumer & Others |
30 % |
30 % |
30 % |
Revenues by Type |
|
|
|
Bumping, |
46 % |
47 % |
43 % |
Wirebonding |
28 % |
27 % |
30 % |
Others |
6 % |
7 % |
9 % |
Testing |
18 % |
18 % |
16 % |
Material |
2 % |
1 % |
2 % |
Capacity & EBITDA |
|
|
|
Equipment CapEx (US$ million) |
869 |
616 |
206 |
EBITDA[2] (NT$ million) |
24,146 |
24,845 |
20,422 |
Number of Wirebonders |
25,222 |
25,328 |
25,406 |
Number of Testers |
6,686 |
6,300 |
5,611 |
EMS Operations
|
1Q25 |
4Q24 |
1Q24 |
Net Revenues (NT$ million) |
62,295 |
74,895 |
59,365 |
Revenues by Application |
|
|
|
Communication |
33 % |
37 % |
34 % |
Computing |
11 % |
9 % |
12 % |
Consumer |
31 % |
33 % |
27 % |
Industrial |
13 % |
11 % |
12 % |
Automotive |
10 % |
8 % |
12 % |
Others |
2 % |
2 % |
3 % |
Capacity |
|
|
|
Equipment CapEx (US$ million) |
23 |
24 |
21 |
Summary of Consolidated Statement of Income Data
(In NT$ million, except per share data)
(Unaudited)
|
For the three months ended |
||||
|
2025 |
|
2024 |
|
2024 (Retrospectively Adjusted) |
Net revenues |
|
|
|
|
|
Packaging |
68,411 |
|
70,285 |
|
59,458 |
Testing |
16,004 |
|
15,713 |
|
12,102 |
EMS |
61,860 |
|
74,243 |
|
59,326 |
Others |
1,878 |
|
2,023 |
|
1,917 |
Total net revenues |
148,153 |
|
162,264 |
|
132,803 |
|
|
|
|
|
|
Cost of revenues |
(123,260) |
|
(135,633) |
|
(111,982) |
Gross profit |
24,893 |
|
26,631 |
|
20,821 |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
Research and development |
(7,579) |
|
(7,676) |
|
(6,609) |
Selling, general and administrative |
(7,643) |
|
(7,744) |
|
(6,735) |
Total operating expenses |
(15,222) |
|
(15,420) |
|
(13,344) |
Operating income |
9,671 |
|
11,211 |
|
7,477 |
|
|
|
|
|
|
Net non-operating income and expenses |
|
|
|
|
|
Interest expense - net |
(1,256) |
|
(1,308) |
|
(1,107) |
Foreign exchange loss - net |
(1,675) |
|
(2,787) |
|
(3,219) |
Gain on valuation of financial assets and liabilities - net |
2,873 |
|
4,017 |
|
4,098 |
Gain (loss) on equity-method investments - net |
40 |
|
(133) |
|
57 |
Others - net |
157 |
|
441 |
|
506 |
Total non-operating income and expenses |
139 |
|
230 |
|
335 |
Income before tax |
9,810 |
|
11,441 |
|
7,812 |
|
|
|
|
|
|
Income tax expense |
(2,022) |
|
(1,862) |
|
(1,893) |
Income from operations and before non-controlling interests |
7,788 |
|
9,579 |
|
5,919 |
Non-controlling interests |
(234) |
|
(267) |
|
(259) |
|
|
|
|
|
|
Net income attributable to shareholders of the parent |
7,554 |
|
9,312 |
|
5,660 |
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
Earnings per share |
|
|
|
|
|
– Basic |
|
|
|
|
|
– Diluted |
|
|
|
|
|
|
|
|
|
|
|
Earnings per equivalent ADS |
|
|
|
|
|
– Basic |
|
|
|
|
|
– Diluted |
|
|
|
|
|
|
|
|
|
|
|
Number of weighted average shares used in diluted EPS calculation (in thousand shares) |
4,410,238 |
|
4,399,409 |
|
4,368,340 |
|
|
|
|
|
|
FX (NTD/USD) |
32.79 |
|
32.16 |
|
31.30 |
Summary of ATM Statement of Income Data
(In NT$ million)
(Unaudited)
|
For the three months ended |
||||
|
2025 |
|
2024 |
|
2024 |
Net revenues: |
|
|
|
|
|
Packaging |
69,360 |
|
71,342 |
|
60,388 |
Testing |
16,004 |
|
15,713 |
|
12,102 |
Direct Material |
1,219 |
|
1,233 |
|
1,338 |
Others |
85 |
|
75 |
|
80 |
Total net revenues |
86,668 |
|
88,363 |
|
73,908 |
|
|
|
|
|
|
Cost of revenues |
(67,057) |
|
(67,754) |
|
(58,351) |
Gross profit |
19,611 |
|
20,609 |
|
15,557 |
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
Research and development |
(6,043) |
|
(6,047) |
|
(5,135) |
Selling, general and administrative |
(5,233) |
|
(5,127) |
|
(4,345) |
Total operating expenses |
(11,276) |
|
(11,174) |
|
(9,480) |
Operating income |
8,335 |
|
9,435 |
|
6,077 |
Summary of EMS Statement of Income Data
(In NT$ million)
(Unaudited)
|
For the three months ended |
||||
|
2025 |
|
2024 |
|
2024 (Retrospectively Adjusted) |
|
|
|
|
|
|
Net revenues |
62,295 |
|
74,895 |
|
59,365 |
|
|
|
|
|
|
Cost of revenues |
(56,767) |
|
(68,713) |
|
(53,913) |
Gross profit |
5,528 |
|
6,182 |
|
5,452 |
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
Research and development |
(1,580) |
|
(1,673) |
|
(1,533) |
Selling, general and administrative |
(2,340) |
|
(2,523) |
|
(2,310) |
Total operating expenses |
(3,920) |
|
(4,196) |
|
(3,843) |
Operating income |
1,608 |
|
1,986 |
|
1,609 |
Summary of Consolidated Balance Sheet Data
(In NT$ million)
(Unaudited)
|
|
|
As of |
|
|
As of |
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
77,100 |
|
|
76,493 |
Financial assets – current |
|
|
16,435 |
|
|
9,376 |
Trade receivables |
|
|
109,717 |
|
|
113,420 |
Inventories |
|
|
59,858 |
|
|
61,181 |
Others |
|
|
15,542 |
|
|
14,815 |
Total current assets |
|
|
278,652 |
|
|
275,285 |
|
|
|
|
|
|
|
Financial assets – non-current & Investments – equity -method |
|
|
41,428 |
|
|
41,810 |
Property, plant and equipment |
|
|
342,056 |
|
|
312,531 |
Right-of-use assets |
|
|
11,754 |
|
|
11,851 |
Intangible assets |
|
|
66,955 |
|
|
67,562 |
Others |
|
|
33,332 |
|
|
31,659 |
Total assets |
|
|
774,177 |
|
|
740,698 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Short-term borrowings[3] |
|
|
55,485 |
|
|
47,445 |
Current portion of bonds payable & Current portion of long-term borrowings |
|
|
20,774
|
|
|
18,883
|
Trade payables |
|
|
74,382 |
|
|
78,221 |
Others |
|
|
117,101 |
|
|
86,391 |
Total current liabilities |
|
|
267,742 |
|
|
230,940 |
|
|
|
|
|
|
|
Bonds payable |
|
|
21,066 |
|
|
17,978 |
Long-term borrowings |
|
|
126,708 |
|
|
121,750 |
Other liabilities |
|
|
23,638 |
|
|
24,243 |
Total liabilities |
|
|
439,154 |
|
|
394,911 |
|
|
|
|
|
|
|
Equity attributable to shareholders of the parent |
|
|
311,522 |
|
|
323,523 |
Non-controlling interests |
|
|
23,501 |
|
|
22,264 |
Total liabilities & shareholders' equity |
|
|
774,177 |
|
|
740,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current ratio |
|
|
1.04 |
|
|
1.19 |
Net debt to equity ratio |
|
|
0.41 |
|
|
0.37 |
Summary of Consolidated Statement of Cash Flow Data
(In NT$ million)
(Unaudited)
|
For the three months ended |
|||||||||||
|
2025 |
|
2024 |
|
2024 (Retrospectively Adjusted) |
|||||||
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
||||
|
Income before tax |
|
9,810 |
|
11,441 |
|
7,812 |
|
||||
|
Depreciation & amortization |
|
16,092 |
|
15,360 |
|
14,599 |
|
||||
|
Other operating activities items |
|
(5,929) |
|
8,444 |
|
(5,717) |
|
||||
|
Net cash generated from operating activities |
|
19,973 |
|
35,245 |
|
16,694 |
|
||||
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
||||
|
Net payments for property, plant and equipment |
|
(36,349) |
|
(31,546) |
|
(12,513) |
|
||||
|
Other investment activities items |
|
(1,212) |
|
(11) |
|
(2,995) |
|
||||
|
Net cash used in investing activities |
|
(37,561) |
|
(31,557) |
|
(15,508) |
|
||||
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
||||
|
Net proceeds from (repayment of) borrowings and bonds |
|
16,149 |
|
(1,952) |
|
(139) |
|
||||
|
Other financing activities items |
|
262 |
|
(121) |
|
(33) |
|
||||
|
Net cash generated from (used in) financing activities |
|
16,411 |
|
(2,073) |
|
(172) |
|
||||
|
Foreign currency exchange effect |
|
1,784 |
|
3,167 |
|
6,807 |
|
||||
|
Net increase in cash and cash equivalents |
|
607 |
|
4,782 |
|
7,821 |
|
||||
|
Cash and cash equivalents at the beginning of period |
|
76,493 |
|
71,711 |
|
67,284 |
|
||||
|
Cash and cash equivalents at the end of period |
|
77,100 |
|
76,493 |
|
75,105 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] All financial information presented in this press release is unaudited, consolidated and prepared in accordance with Taiwan-IFRS (International Financial Reporting Standards as endorsed for use in the R.O.C.). Such financial information is generated internally by us and has not been subjected to the same review and scrutiny, including internal auditing procedures and audit by our independent auditors, to which we subject our year-end audited consolidated financial statements, and may vary materially from the year-end audited consolidated financial information for the same period. Any evaluation of the financial information presented in this press release should also take into account our published year-end audited consolidated financial statements and the notes to those statements. In addition, the financial information presented is not necessarily indicative of our results of operations for any future period. |
[2] EBITDA stands for net income or loss before interest, taxes, depreciation, amortization, impairment and investment gain or loss as well as other items. |
[3] Short-term borrowings include short-term loans and bills payable. |
Investor Relations Contact
ir@aseglobal.com
Tel: +886.2.6636.5678
https://www.aseglobal.com
View original content:https://www.prnewswire.com/news-releases/ase-technology-holding-co-ltd-reports-its-unaudited-consolidated-financial-results-for-the-first-quarter-of-2025-302442125.html
SOURCE