Standard Motor Products, Inc. Releases First Quarter 2025 Results and Quarterly Dividend
-
First quarter net sales of
$413.4 million up 24.7%, and up 4.8% excluding Nissens - First quarter adjusted EBITDA margin increased 350 basis points to 10.4%
-
Adjusted diluted earnings per share of
$0.81 in the quarter increased 80% from last year - Strong North American manufacturing footprint well-positioned to help mitigate tariff impact
Net sales for the first quarter of 2025 were
Mr.
Within our North American aftermarket business, both segments had strong quarters. Vehicle Control sales increased 3.7% in the first quarter, continuing the positive trend from last year. Customer order patterns were solid as we saw steady demand for our products, which tend to be more non-discretionary in nature.
Our
For Engineered Solutions, first quarter sales declined 11.2% as softness in certain of our end markets continued. On a positive note, the customer and product mix has shown improvement, generating improved profitability on lower sales. We continue to win new business awards which bodes well for future growth as the cycle recovers.
Moving to our newest segment, Nissens, we were pleased with the performance during its first full quarter of ownership, as it contributed sales of
Looking at profitability, adjusted EBITDA increased to
From a balance sheet perspective, our cash flows and borrowings were in line with expectations. Total net debt at quarter-end stood at
Regarding the recently announced tariffs, we are currently assessing the impact on our business in what remains a fluid environment. We believe our diverse global footprint provides a competitive advantage. Over half of our sales in the US are from products manufactured in
Regarding our outlook for the year, we maintain our previous guidance for top-line growth to be in the mid-teens, and adjusted EBITDA margin in a range of 10-11%. However, this excludes the impact of tariffs due to the ongoing uncertainty of how they will ultimately play out. We note that under a tariff passthrough, we typically see a sales increase with minimal change to profit dollars, accompanied by some degree of reduced profit margin rate. Once things stabilize and we have better clarity regarding the impact on our business performance, we expect to update our estimates.
The Board of Directors has approved payment of a quarterly dividend of
In closing,
Conference Call
Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995,
|
|||
Consolidated Statements of Operations |
|||
|
|||
|
Three Months Ended
|
||
(In thousands, except share and per share data, unaudited) |
2025 |
|
2024 |
Net sales |
$ 413,379 |
|
$ 331,403 |
Cost of sales |
288,657 |
|
241,881 |
Gross profit |
124,722 |
|
89,522 |
Selling, general and administrative expenses |
99,845 |
|
74,733 |
Restructuring and integration expenses |
673 |
|
192 |
Other income, net |
258 |
|
22 |
Operating income |
24,462 |
|
14,619 |
Other non-operating income, net |
2,248 |
|
819 |
Interest expense |
7,761 |
|
2,067 |
Earnings from continuing operations before income taxes |
18,949 |
|
13,371 |
Provision for income taxes |
5,069 |
|
3,342 |
Earnings from continuing operations |
13,880 |
|
10,029 |
Loss from discontinued operations, net of income taxes |
(1,139) |
|
(1,039) |
Net earnings |
12,741 |
|
8,990 |
Net earnings attributable to noncontrolling interest |
175 |
|
166 |
Net earnings attributable to |
$ 12,566 |
|
$ 8,824 |
|
|
|
|
Net earnings (loss) attributable to |
|
|
|
Continuing operations |
$ 13,705 |
|
$ 9,863 |
Discontinued operations |
(1,139) |
|
(1,039) |
Net earnings attributable to |
$ 12,566 |
|
$ 8,824 |
|
|
|
|
Per common share data |
|
|
|
Basic: |
|
|
|
Continuing operations |
$ 0.63 |
|
$ 0.45 |
Discontinued operations |
(0.06) |
|
(0.05) |
Net earnings attributable to |
$ 0.57 |
|
$ 0.40 |
|
|
|
|
Diluted: |
|
|
|
Continuing operations |
$ 0.61 |
|
$ 0.44 |
Discontinued operations |
(0.05) |
|
(0.05) |
Net earnings attributable to |
$ 0.56 |
|
$ 0.39 |
|
|
|
|
Dividend declared per common share |
$ 0.31 |
|
$ 0.29 |
|
|
|
|
Weighted average number of common shares, basic |
21,886,810 |
|
21,923,830 |
Weighted average number of common shares, diluted |
22,319,868 |
|
22,372,543 |
|
|||
Segment Revenues |
|||
|
|||
|
Three Months Ended
|
||
|
|||
(in thousands, unaudited) |
2025 |
|
2024 |
Vehicle Control |
|
|
|
Engine Management (Ignition, Emissions and Fuel Delivery) |
$ 118,366 |
|
$ 116,085 |
Electrical and Safety |
58,319 |
|
52,407 |
Wire Sets and Other |
15,657 |
|
17,032 |
Total Vehicle Control |
192,342 |
|
185,524 |
|
|
|
|
|
|
|
|
AC System Components |
67,191 |
|
49,960 |
Other |
21,692 |
|
21,648 |
|
88,883 |
|
71,608 |
|
|
|
|
Engineered Solutions |
|
|
|
Light Vehicle |
21,404 |
|
21,803 |
Commercial Vehicle |
18,605 |
|
22,908 |
Construction/Agriculture |
9,408 |
|
10,076 |
All Other |
16,555 |
|
19,484 |
Total Engineered Solutions |
65,972 |
|
74,271 |
|
|
|
|
|
|
|
|
Engine Cooling |
27,773 |
|
— |
Air Conditioning |
27,166 |
|
— |
Engine Efficiency |
11,243 |
|
— |
|
66,182 |
|
— |
|
|
|
|
Total |
$ 413,379 |
|
$ 331,403 |
|
||||||
Segment Operating Profit |
||||||
|
|
Three Months Ended
|
||||
|
|
|||||
(in thousands, unaudited) |
|
2025 |
|
2024 |
||
Gross Margin |
|
|
|
|
|
|
Vehicle Control |
|
$ 62,161 |
32.3 % |
|
$ 58,899 |
31.7 % |
|
|
27,598 |
31.0 % |
|
19,689 |
27.5 % |
Engineered Solutions |
|
11,709 |
17.7 % |
|
10,934 |
14.7 % |
|
|
27,838 |
42.1 % |
|
— |
— % |
All Other |
|
— |
|
|
— |
|
Subtotal |
|
$ 129,306 |
31.3 % |
|
$ 89,522 |
27.0 % |
Acquisition Expenses |
|
(4,584) |
-1.1 % |
|
— |
— % |
Gross Margin |
|
$ 124,722 |
30.2 % |
|
$ 89,522 |
27.0 % |
|
|
|
|
|
|
|
Selling, General & Administrative |
|
|
|
|
|
|
Vehicle Control |
|
$ 43,835 |
22.8 % |
|
$ 43,258 |
23.3 % |
|
|
19,823 |
22.3 % |
|
17,600 |
24.6 % |
Engineered Solutions |
|
8,514 |
12.9 % |
|
8,691 |
11.7 % |
|
|
20,254 |
30.6 % |
|
— |
— % |
All Other |
|
6,856 |
|
|
5,184 |
|
Subtotal |
|
$ 99,282 |
24.0 % |
|
$ 74,733 |
22.6 % |
Acquisition Expenses |
|
563 |
0.1 % |
|
— |
— % |
Selling, General & Administrative |
|
$ 99,845 |
24.2 % |
|
$ 74,733 |
22.6 % |
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
Vehicle Control |
|
$ 18,326 |
9.5 % |
|
$ 15,641 |
8.4 % |
|
|
7,775 |
8.7 % |
|
2,089 |
2.9 % |
Engineered Solutions |
|
3,195 |
4.8 % |
|
2,243 |
3.0 % |
|
|
7,584 |
11.5 % |
|
— |
— % |
All Other |
|
(6,856) |
|
|
(5,184) |
|
Subtotal |
|
$ 30,024 |
7.3 % |
|
$ 14,789 |
4.5 % |
Restructuring & Integration |
|
(673) |
-0.2 % |
|
(192) |
-0.1 % |
Acquisition Expenses |
|
(5,147) |
-1.2 % |
|
— |
— % |
Other Income, Net |
|
258 |
0.1 % |
|
22 |
— % |
Operating Income |
|
$ 24,462 |
5.9 % |
|
$ 14,619 |
4.4 % |
|
||||||||||
Reconciliation of GAAP and Non-GAAP Measures |
||||||||||
(In thousands, except per share amounts, unaudited) |
|
Three Months Ended |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Earnings from Continuing Operations Attributable To SMP |
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations |
|
$ 13,705 |
|
$ 9,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
673 |
|
192 |
|
|
|
|
|
|
Acquisition Expenses |
|
5,147 |
|
— |
|
|
|
|
|
|
Income Tax Effect Related To Reconciling Items |
|
(1,513) |
|
(50) |
|
|
|
|
|
|
Non-GAAP Earnings from Continuing Operations |
|
$ 18,012 |
|
$ 10,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share from Continuing Operations Attributable to |
|
|
|
|
|
|
|
|
|
|
GAAP Diluted Earnings Per Share from Continuing Operations |
|
$ 0.61 |
|
$ 0.44 |
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
0.03 |
|
0.01 |
|
|
|
|
|
|
Acquisition Expenses |
|
0.23 |
|
— |
|
|
|
|
|
|
Income Tax Effect Related To Reconciling Items |
|
(0.06) |
|
— |
|
|
|
|
|
|
Non-GAAP Diluted Earnings Per Share from Continuing Operations |
|
$ 0.81 |
|
$ 0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 24,462 |
|
$ 14,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
673 |
|
192 |
|
|
|
|
|
|
Acquisition Expenses |
|
5,147 |
|
— |
|
Last Twelve Months Ended |
|
|
||
Other Income, Net |
|
(258) |
|
(22) |
|
|
|
Year Ended |
||
Non-GAAP Operating Income |
|
$ 30,024 |
|
$ 14,789 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 18,949 |
|
$ 13,371 |
|
$ 79,567 |
|
$ 77,978 |
|
$ 73,989 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
10,267 |
|
7,301 |
|
34,379 |
|
29,241 |
|
31,413 |
Interest Expense |
|
7,761 |
|
2,067 |
|
19,206 |
|
11,492 |
|
13,512 |
EBITDA |
|
36,977 |
|
22,739 |
|
133,152 |
|
118,711 |
|
118,914 |
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
673 |
|
192 |
|
8,149 |
|
1,922 |
|
7,668 |
Acquisition Expenses |
|
5,147 |
|
— |
|
18,623 |
|
— |
|
13,476 |
Special Items |
|
5,820 |
|
192 |
|
26,772 |
|
1,922 |
|
21,144 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 42,797 |
|
$ 22,931 |
|
$ 159,924 |
|
$ 120,633 |
|
$ 140,058 |
|
|
|
|
|
|
|
|
|
|
|
Management believes that Non-GAAP earnings from continuing operations and Non-GAAP diluted earnings per share from continuing operations which are attributable to |
|
||||||||||||
Reconciliation of GAAP and Non-GAAP Measures by Segments |
||||||||||||
|
|
Three Months Ended |
||||||||||
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Engineered |
|
Nissens |
|
All Other |
|
Consolidated |
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 17,782 |
|
$ 7,900 |
|
$ 3,176 |
|
$ 2,587 |
|
$ (6,983) |
|
$ 24,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
526 |
|
136 |
|
20 |
|
— |
|
(9) |
|
673 |
Acquisition Expenses |
|
— |
|
— |
|
— |
|
5,011 |
|
136 |
|
5,147 |
Other (Income) Expense, Net |
|
18 |
|
(261) |
|
(1) |
|
(14) |
|
— |
|
(258) |
Non-GAAP Operating Income |
|
$ 18,326 |
|
$ 7,775 |
|
$ 3,195 |
|
$ 7,584 |
|
$ (6,856) |
|
$ 30,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 17,046 |
|
$ 7,948 |
|
$ 3,431 |
|
$ (2,151) |
|
$ (7,325) |
|
$ 18,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
3,669 |
|
778 |
|
2,500 |
|
2,987 |
|
333 |
|
10,267 |
Interest Expense |
|
1,007 |
|
539 |
|
459 |
|
5,620 |
|
136 |
|
7,761 |
EBITDA |
|
21,722 |
|
9,265 |
|
6,390 |
|
6,456 |
|
(6,856) |
|
36,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
526 |
|
136 |
|
20 |
|
— |
|
(9) |
|
673 |
Acquisition Expenses |
|
— |
|
— |
|
— |
|
5,011 |
|
136 |
|
5,147 |
Special Items |
|
526 |
|
136 |
|
20 |
|
5,011 |
|
127 |
|
5,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 22,248 |
|
$ 9,401 |
|
$ 6,410 |
|
$ 11,467 |
|
$ (6,729) |
|
$ 42,797 |
% of |
|
11.6 % |
|
10.6 % |
|
9.7 % |
|
17.3 % |
|
|
|
10.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Engineered |
|
Nissens |
|
All Other |
|
Consolidated |
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 15,540 |
|
$ 2,031 |
|
$ 2,232 |
|
$ — |
|
$ (5,184) |
|
$ 14,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
101 |
|
58 |
|
33 |
|
— |
|
— |
|
192 |
Other Income, Net |
|
— |
|
— |
|
(22) |
|
— |
|
— |
|
(22) |
Non-GAAP Operating Income |
|
$ 15,641 |
|
$ 2,089 |
|
$ 2,243 |
|
$ — |
|
$ (5,184) |
|
$ 14,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 14,315 |
|
$ 1,888 |
|
$ 2,346 |
|
$ — |
|
$ (5,178) |
|
$ 13,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation And Amortization |
|
3,525 |
|
898 |
|
2,469 |
|
— |
|
409 |
|
7,301 |
Interest Expense |
|
1,427 |
|
531 |
|
664 |
|
— |
|
(555) |
|
2,067 |
EBITDA |
|
19,267 |
|
3,317 |
|
5,479 |
|
— |
|
(5,324) |
|
22,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
101 |
|
58 |
|
33 |
|
— |
|
— |
|
192 |
Special Items |
|
101 |
|
58 |
|
33 |
|
— |
|
— |
|
192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 19,368 |
|
$ 3,375 |
|
$ 5,512 |
|
$ — |
|
$ (5,324) |
|
$ 22,931 |
% of |
|
10.4 % |
|
4.7 % |
|
7.4 % |
|
— % |
|
|
|
6.9 % |
Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. |
|
||||||
Condensed Consolidated Balance Sheets |
||||||
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
ASSETS |
||||||
Cash And Cash Equivalents |
|
$ 50,276 |
|
$ 27,113 |
|
$ 44,426 |
|
|
|
|
|
|
|
Accounts Receivable, Gross |
|
287,952 |
|
212,224 |
|
216,191 |
Allowance For Expected Credit Losses |
|
7,157 |
|
8,284 |
|
5,472 |
Accounts Receivable, Net |
|
280,795 |
|
203,940 |
|
210,719 |
|
|
|
|
|
|
|
Inventories |
|
641,131 |
|
520,702 |
|
624,913 |
Unreturned Customer Inventory |
|
17,597 |
|
18,007 |
|
16,163 |
Other Current Assets |
|
26,282 |
|
26,674 |
|
25,703 |
Total Current Assets |
|
1,016,081 |
|
796,436 |
|
921,924 |
|
|
|
|
|
|
|
Property, Plant And Equipment, Net |
|
174,636 |
|
124,822 |
|
168,735 |
Operating Lease Right-of-use Assets |
|
112,022 |
|
102,060 |
|
109,899 |
|
|
246,115 |
|
134,624 |
|
241,418 |
Customer Relationships Intangibles, Net |
|
212,378 |
|
74,029 |
|
210,430 |
Other Intangibles, Net |
|
93,087 |
|
15,971 |
|
90,540 |
Deferred Income Taxes |
|
14,064 |
|
40,241 |
|
13,199 |
Investment In Unconsolidated Affiliates |
|
26,013 |
|
24,751 |
|
24,842 |
Other Assets |
|
31,695 |
|
38,627 |
|
33,139 |
Total Assets |
|
$ 1,926,091 |
|
$ 1,351,561 |
|
$ 1,814,126 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current Portion Of Revolving Credit Facility |
|
$ 4,350 |
|
$ — |
|
$ 10,800 |
Current Portion Of Term Loan And Other Debt |
|
18,876 |
|
5,030 |
|
16,317 |
Accounts Payable |
|
151,206 |
|
98,293 |
|
148,009 |
Sundry Payables And Accrued Expenses |
|
81,036 |
|
58,714 |
|
84,936 |
Accrued Customer Returns |
|
66,087 |
|
47,220 |
|
46,471 |
Accrued Core Liability |
|
11,722 |
|
17,438 |
|
12,807 |
Accrued Rebates |
|
73,050 |
|
45,191 |
|
76,168 |
Payroll And Commissions |
|
31,050 |
|
27,326 |
|
40,964 |
Total Current Liabilities |
|
437,377 |
|
299,212 |
|
436,472 |
|
|
|
|
|
|
|
Long-term Debt |
|
627,329 |
|
209,872 |
|
535,197 |
Noncurrent Operating Lease Liability |
|
99,885 |
|
90,667 |
|
98,214 |
Accrued Asbestos Liabilities |
|
79,928 |
|
68,985 |
|
84,568 |
Other Liabilities |
|
29,135 |
|
27,704 |
|
29,593 |
|
|
|
|
|
|
|
Total Liabilities |
|
1,273,654 |
|
696,440 |
|
1,184,044 |
|
|
|
|
|
|
|
Total SMP Stockholders' Equity |
|
637,961 |
|
639,150 |
|
615,745 |
Noncontrolling Interest |
|
14,476 |
|
15,971 |
|
14,337 |
Total Stockholders' Equity |
|
652,437 |
|
655,121 |
|
630,082 |
|
|
|
|
|
|
|
Total Liabilities And Stockholders' Equity |
|
$ 1,926,091 |
|
$ 1,351,561 |
|
$ 1,814,126 |
|
|||
Condensed Consolidated Statements of Cash Flows |
|||
|
|
|
|
|
Three Months Ended |
||
|
|
||
(In thousands, unaudited) |
2025 |
|
2024 |
Cash Flows From Operating Activities |
|
|
|
Net Earnings |
$ 12,741 |
|
$ 8,990 |
Adjustments To Reconcile Net Earnings To |
|
|
|
Depreciation And Amortization |
10,267 |
|
7,301 |
Other |
6,048 |
|
3,511 |
Change In Assets And Liabilities: |
|
|
|
Accounts Receivable |
(68,882) |
|
(43,978) |
Inventory |
(14,576) |
|
(14,670) |
Prepaid Expenses And Other Current Assets |
1,438 |
|
1,649 |
Accounts Payable |
957 |
|
(9,274) |
Sundry Payables And Accrued Expenses |
(3,185) |
|
3,988 |
Other |
(5,028) |
|
(3,233) |
|
(60,220) |
|
(45,716) |
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
Capital Expenditures |
(9,132) |
|
(10,086) |
Other Investing Activities |
2,923 |
|
15 |
|
(6,209) |
|
(10,071) |
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
Net Change In Debt |
79,094 |
|
58,692 |
Purchase Of Treasury Stock |
— |
|
(2,235) |
Dividends Paid |
(6,777) |
|
(6,392) |
Other Financing Activities |
191 |
|
315 |
Net Cash Provided By Financing Activities |
72,508 |
|
50,380 |
|
|
|
|
Effect Of Exchange Rate Changes On Cash |
(229) |
|
(6) |
Net Increase (Decrease) In Cash And Cash Equivalents |
5,850 |
|
(5,413) |
Cash And Cash Equivalents At Beginning Of Period |
44,426 |
|
32,526 |
Cash And Cash Equivalents At End Of Period |
$ 50,276 |
|
$ 27,113 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/standard-motor-products-inc-releases-first-quarter-2025-results-and-quarterly-dividend-302442132.html
SOURCE