Sprouts Farmers Market, Inc. Reports First Quarter 2025 Results
“We are delighted with Sprouts’ strong start to 2025,” said
First Quarter Highlights:
-
Net sales totaled
$2.2 billion ; a 19% increase from the same period in 2024 - Comparable store sales growth of 11.7%
-
Diluted earnings per share of
$1.81 ; compared to diluted earnings per share of$1.12 -
Opened 3 new stores, resulting in 443 stores in 24 states as of
March 30, 2025
Leverage and Liquidity in First Quarter 2025
-
Ended the quarter with
$286 million in cash and cash equivalents and zero balance on its$700 million revolving credit facility -
Repurchased 1.6 million
shares of common stock for a total investment of
$219 million , excluding excise tax -
Generated cash from operations of
$299 million and invested$49 million in capital expenditures, net of landlord reimbursement,year-to-date thruMarch 30, 2025
Second Quarter and Full-Year 2025 Outlook
The following provides information on our second quarter 2025 outlook:
- Comparable store sales growth: 6.5% to 8.5%
-
Diluted earnings per share:
$1.19 to$1.23
The following provides information on our full-year 2025 outlook:
- Net sales growth: 12.0% to 14.0%
- Comparable store sales growth: 5.5% to 7.5%
-
EBIT:
$640 million to$660 million -
Diluted earnings per share:
$4.94 to$5.10 - Unit growth: At least 35 new stores
-
Capital expenditures (net of landlord reimbursements):
$230 million to$250 million
First Quarter 2025 Conference Call
Sprouts will hold a conference call at
A webcast of the conference call will be available through Sprouts’ investor relations webpage, accessible via the following link. Participants should register on the website approximately ten minutes prior to the start of the webcast.
A webcast replay will be available at approximately
Important Information Regarding Outlook
There is no guarantee that Sprouts will achieve its projected financial expectations, which are based on management estimates, currently available information and assumptions that management believes to be reasonable. These expectations are inherently subject to significant economic, competitive and other uncertainties and contingencies, many of which are beyond the control of management. See “Forward-Looking Statements” below.
Forward-Looking Statements
Certain statements in this press release are forward-looking as defined in the Private Securities Litigation Reform Act of 1995. Any statements contained herein that are not statements of historical fact (including, but not limited to, statements to the effect that
Corporate Profile
True to its farm-stand heritage, Sprouts offers a unique grocery experience featuring an open layout with fresh produce at the heart of the store. Sprouts inspires wellness naturally with a carefully curated assortment of better-for-you products paired with purpose-driven people. The healthy grocer continues to bring the latest in wholesome, innovative products made with lifestyle-friendly ingredients such as organic, plant-based and gluten-free. Headquartered in
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) |
|||||||
|
Thirteen weeks ended |
||||||
|
|
|
|
||||
Net sales |
$ |
2,236,436 |
|
|
$ |
1,883,808 |
|
Cost of sales |
|
1,350,073 |
|
|
|
1,161,495 |
|
Gross profit |
|
886,363 |
|
|
|
722,313 |
|
Selling, general and administrative expenses |
|
623,226 |
|
|
|
539,771 |
|
Depreciation and amortization (exclusive of depreciation included in cost of sales) |
|
35,099 |
|
|
|
32,232 |
|
Store closure and other costs, net |
|
1,706 |
|
|
|
2,044 |
|
Income from operations |
|
226,332 |
|
|
|
148,266 |
|
Interest (income) expense, net |
|
(924 |
) |
|
|
818 |
|
Income before income taxes |
|
227,256 |
|
|
|
147,448 |
|
Income tax provision |
|
47,230 |
|
|
|
33,348 |
|
Net income |
$ |
180,026 |
|
|
$ |
114,100 |
|
Net income per share: |
|
|
|
||||
Basic |
$ |
1.83 |
|
|
$ |
1.13 |
|
Diluted |
$ |
1.81 |
|
|
$ |
1.12 |
|
Weighted average shares outstanding: |
|
|
|
||||
Basic |
|
98,537 |
|
|
|
101,071 |
|
Diluted |
|
99,719 |
|
|
|
102,024 |
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
285,663 |
|
$ |
265,159 |
||
Accounts receivable, net |
|
71,661 |
|
|
|
30,901 |
|
Inventories |
|
340,280 |
|
|
|
343,329 |
|
Prepaid expenses and other current assets |
|
34,689 |
|
|
|
36,131 |
|
Total current assets |
|
732,293 |
|
|
|
675,520 |
|
Property and equipment, net of accumulated depreciation |
|
898,834 |
|
|
|
895,189 |
|
Operating lease assets, net |
|
1,501,951 |
|
|
|
1,466,903 |
|
Intangible assets |
|
208,163 |
|
|
|
208,094 |
|
|
|
381,750 |
|
|
|
381,750 |
|
Other assets |
|
15,267 |
|
|
|
13,243 |
|
Total assets |
$ |
3,738,258 |
|
|
$ |
3,640,699 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
293,897 |
|
|
$ |
213,414 |
|
Accrued liabilities |
|
220,474 |
|
|
|
216,842 |
|
Accrued salaries and benefits |
|
68,214 |
|
|
|
97,991 |
|
Accrued income tax |
|
33,922 |
|
|
|
— |
|
Current portion of operating lease liabilities |
|
154,151 |
|
|
|
150,400 |
|
Current portion of finance lease liabilities |
|
1,330 |
|
|
|
1,321 |
|
Total current liabilities |
|
771,988 |
|
|
|
679,968 |
|
Long-term operating lease liabilities |
|
1,556,561 |
|
|
|
1,520,272 |
|
Long-term debt and finance lease liabilities |
|
6,913 |
|
|
|
7,248 |
|
Other long-term liabilities |
|
37,160 |
|
|
|
38,259 |
|
Deferred income tax liability |
|
77,654 |
|
|
|
73,059 |
|
Total liabilities |
|
2,450,276 |
|
|
|
2,318,806 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Undesignated preferred stock; |
|
— |
|
|
|
— |
|
Common stock, |
|
98 |
|
|
|
99 |
|
Additional paid-in capital |
|
814,796 |
|
|
|
808,140 |
|
Retained earnings |
|
473,088 |
|
|
|
513,654 |
|
Total stockholders’ equity |
|
1,287,982 |
|
|
|
1,321,893 |
|
Total liabilities and stockholders’ equity |
$ |
3,738,258 |
|
|
$ |
3,640,699 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (IN THOUSANDS) |
|||||||
|
Thirteen weeks ended |
||||||
|
|
|
|
||||
Operating activities |
|
|
|
||||
Net income |
$ |
180,026 |
|
|
$ |
114,100 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
36,820 |
|
|
|
34,522 |
|
Operating lease asset amortization |
|
34,689 |
|
|
|
32,303 |
|
Share-based compensation |
|
6,656 |
|
|
|
6,477 |
|
Deferred income taxes |
|
4,595 |
|
|
|
1,072 |
|
Other non-cash items |
|
1,532 |
|
|
|
496 |
|
Changes in operating assets and liabilities, net of effects from acquisition: |
|
|
|
||||
Accounts receivable |
|
10,763 |
|
|
|
8,601 |
|
Inventories |
|
3,049 |
|
|
|
6,996 |
|
Prepaid expenses and other current assets |
|
(236 |
) |
|
|
14,691 |
|
Other assets |
|
(357 |
) |
|
|
924 |
|
Accounts payable |
|
54,084 |
|
|
|
28,899 |
|
Accrued liabilities |
|
6,102 |
|
|
|
17,642 |
|
Accrued salaries and benefits |
|
(29,777 |
) |
|
|
(17,667 |
) |
Accrued income tax |
|
33,922 |
|
|
|
8,869 |
|
Operating lease liabilities |
|
(41,249 |
) |
|
|
(36,580 |
) |
Other long-term liabilities |
|
(1,530 |
) |
|
|
(1,650 |
) |
Cash flows from operating activities |
|
299,089 |
|
|
|
219,695 |
|
Investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(59,479 |
) |
|
|
(51,241 |
) |
Cash flows used in investing activities |
|
(59,479 |
) |
|
|
(51,241 |
) |
Financing activities |
|
|
|
||||
Payments on finance lease liabilities |
|
(326 |
) |
|
|
(253 |
) |
Repurchase of common stock |
|
(218,762 |
) |
|
|
(60,000 |
) |
Proceeds from exercise of stock options |
|
— |
|
|
|
2,283 |
|
Cash flows used in financing activities |
|
(219,088 |
) |
|
|
(57,970 |
) |
Increase in cash, cash equivalents, and restricted cash |
|
20,522 |
|
|
|
110,484 |
|
Cash, cash equivalents, and restricted cash at beginning of the period |
|
267,213 |
|
|
|
203,870 |
|
Cash, cash equivalents, and restricted cash at the end of the period |
$ |
287,735 |
|
|
$ |
314,354 |
|
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with accounting principles generally accepted in
The company defines EBITDA as net income before interest expense, provision for income tax, and depreciation, amortization and accretion.
Non-GAAP measures are intended to provide additional information only and do not have any standard meanings prescribed by GAAP. Use of these terms may differ from similar measures reported by other companies. Because of their limitations, non-GAAP measures should not be considered as a measure of discretionary cash available to use to reinvest in the growth of the company’s business, or as a measure of cash that will be available to meet the company’s obligations. Each non-GAAP measure has its limitations as an analytical tool, and they should not be considered in isolation or as a substitute for analysis of the company’s results as reported under GAAP.
The following table shows a reconciliation of EBIT and EBITDA to net income for the thirteen weeks ended
NON-GAAP MEASURE RECONCILIATION (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) |
|||||||
|
Thirteen weeks ended |
||||||
|
|
|
|
||||
Net income |
$ |
180,026 |
|
|
$ |
114,100 |
|
Income tax provision |
|
47,230 |
|
|
|
33,348 |
|
Interest (income) expense, net |
|
(924 |
) |
|
|
818 |
|
Earnings before interest and taxes (EBIT) |
|
226,332 |
|
|
|
148,266 |
|
Depreciation, amortization and accretion |
|
36,820 |
|
|
|
34,522 |
|
EBITDA |
$ |
263,152 |
|
|
$ |
182,788 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430843617/en/
Investor Contact:
(602) 682-1584
susannahlivingston@sprouts.com
Media Contact:
media@sprouts.com
Source: