FCPT Announces First Quarter 2025 Financial and Operating Results
Management Comments
“FCPT started the year off strong, continuing the momentum from the end of 2024. We accomplished the highest first quarter acquisition volume in company history, acquiring over
Rent Collection Update
As of
Financial Results
Rental Revenue and Net Income Attributable to Common Shareholders
-
Rental revenue for the first quarter increased 8.4% over the prior year to
$63.5 million . Rental revenue consisted of$63.2 million in cash rents and$0.2 million of straight-line and other non-cash rent adjustments.
-
Net income attributable to common shareholders was
$26.2 million for the first quarter, or$0.26 per diluted share. These results compare to net income attributable to common shareholders of$24.0 million for the same quarter in the prior year, or$0.26 per diluted share.
Funds from Operations (FFO)
-
NAREIT-defined FFO per diluted share for the first quarter was
$0.41 , representing flat per share results compared to the same quarter in 2024.
Adjusted Funds from Operations (AFFO)
-
AFFO per diluted share for the first quarter was
$0.44 , representing a$0.01 per share increase compared to the same quarter in 2024.
General and Administrative (G&A) Expense
-
G&A expense for the first quarter was
$7.6 million , which included$2.8 million of stock-based compensation. These results compare to G&A expense in the first quarter of 2024 of$6.2 million , including$1.6 million of stock-based compensation.
-
Cash G&A expense (after excluding stock-based compensation) for the first quarter was
$4.9 million , representing 7.7% of cash rental income for the quarter, compared to$4.6 million of cash G&A in the first quarter of 2024 representing 7.9% of cash rental income.
Dividends
-
FCPT declared a dividend of$0.3550 per common share for the first quarter of 2025.
Real Estate Portfolio
-
As of
March 31, 2025 , the Company’s rental portfolio consisted of 1,221 properties located in 47 states. The properties are 99.4% occupied (measured by square feet) under long-term, net leases with a weighted average remaining lease term of approximately 7.3 years.
Acquisitions
-
During the first quarter,
FCPT acquired 23 properties for a combined purchase price of$56.5 million at an initial weighted average cash yield of 6.7%, on rents in place as ofMarch 31, 2025 and a weighted average remaining lease term of 17.4 years. The properties were 83% quick service restaurants and 17% auto service.
Dispositions
-
During the first quarter,
FCPT did not sell any properties.
Liquidity and Capital Markets
-
During the first quarter, the Company sold 5,266,452 shares of Common Stock via the at-the-market (ATM) program at an average gross price of
$28.30 per share for anticipated gross proceeds of$149.0 million .
-
Year to date through
April 30, 2025 ,FCPT has sold 5,978,769 shares of Common Stock via the ATM at an average gross price of$28.28 per share for anticipated gross proceeds of$169.1 million . As ofApril 30, 2025 , 9,009,344 shares remain to be settled under existing forward sale agreements for anticipated gross proceeds of$253.6 million .
Liquidity
-
On
March 31, 2025 ,FCPT had approximately$617 million of available liquidity including$22 million of cash and cash equivalents, anticipated net proceeds of approximately$245 million under existing forward sale agreements and$350 million of capacity under revolving credit facility.
Credit Facility and Unsecured Notes
-
As announced on
January 31, 2025 ,FCPT entered into a Fourth Amended and Restated Revolving Credit and Term Loan Agreement (the “Credit Agreement”). The Credit Agreement increases the overall size of the facility from$765 million to$940 million by increasing the revolving credit facility capacity to$350 million and entering into a new$225 million term loan (the “Term Loan”). Both the Term Loan and revolving credit facility mature inFebruary 2029 , and may be extended up to one-year at the Company’s discretion, subject to certain conditions. The Term Loan was used, in part, to pay down$150 million of loans maturing inNovember 2025 . Additionally, FCPT’s lenders agreed to provide a one-year extension option for the$100 million of term loans maturing inNovember 2026 at the Company’s discretion, subject to certain conditions.
-
On
March 31, 2025 ,FCPT had$1,215 million of outstanding debt, consisting of$590 million of term loans and$625 million of unsecured fixed rate notes and no outstanding revolver balance. FCPT’s leverage, as measured by the ratio of net debt to adjusted EBITDAre, is 5.6x at quarter-end, or 4.4x inclusive of outstanding equity under forward sales agreements as ofMarch 31, 2025 .
Conference Call Information
Company management will host a conference call and audio webcast on
Interested parties can listen to the call via the following:
Phone: 1 833 470 1428 (domestic) or 1 404 975 4839 (international), Call Access Code: 066423
Live webcast: https://events.q4inc.com/attendee/107640995
In order to pre-register for the call, investors can visit
https://www.netroadshow.com/events/login?show=1ba52278&confId=80853
Replay: Available through
About
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include all statements that are not historical statements of fact and those regarding the Company’s intent, belief or expectations, including, but not limited to, statements regarding: operating and financial performance, announced transactions, expectations regarding the making of distributions and the payment of dividends, and the effect of pandemics on the business operations of the Company and the Company’s tenants and their continued ability to pay rent in a timely manner or at all. Words such as “anticipate(s),” “expect(s),” “intend(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s)” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made and, except in the normal course of the Company’s public disclosure obligations, the Company expressly disclaims any obligation to publicly release any updates or revisions to any forward-looking statements to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any statement is based. Forward-looking statements are based on management’s current expectations and beliefs and the Company can give no assurance that its expectations or the events described will occur as described. Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. For a further discussion of these and other factors that could cause the company’s future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company’s most recent annual report on Form 10-K, and other risks described in documents subsequently filed by the company from time to time with the
Notice Regarding Non-GAAP Financial Measures:
In addition to
Supplemental Materials and Website:
Supplemental materials on the First Quarter 2025 operating results and other information on the Company are available on the investors relations section of FCPT’s website at investors.fcpt.com.
Consolidated Statements of Income (In thousands, except share and per share data) |
|||||||||
Three Months Ended |
|||||||||
|
2025 |
|
|
2024 |
|
||||
|
(Unaudited) |
|
|||||||
Revenues: |
|||||||||
Rental revenue |
$ |
63,482 |
|
$ |
58,573 |
|
|||
Restaurant revenue |
|
7,994 |
|
|
7,894 |
|
|||
Total revenues |
|
71,476 |
|
|
66,467 |
|
|||
Operating expenses: |
|||||||||
General and administrative |
|
7,639 |
|
|
6,213 |
|
|||
Depreciation and amortization |
|
14,429 |
|
|
13,467 |
|
|||
Property expenses |
|
3,265 |
|
|
3,081 |
|
|||
Restaurant expenses |
|
7,555 |
|
|
7,564 |
|
|||
Total operating expenses |
|
32,888 |
|
|
30,325 |
|
|||
Interest expense |
|
(12,731 |
) |
|
(12,281 |
) |
|||
Other income, net |
|
392 |
|
|
|
240 |
|
||
Realized gain on sale, net |
|
- |
|
|
|
- |
|
||
Income tax expense |
|
(63 |
) |
|
|
(27 |
) |
||
Net income |
|
26,186 |
|
|
24,074 |
|
|||
Net income attributable to noncontrolling interest |
|
(30 |
) |
|
(30 |
) |
|||
Net Income Attributable to Common Shareholders |
$ |
26,156 |
|
$ |
24,044 |
|
|||
|
|
||||||||
Basic net income per share |
$ |
0.26 |
|
$ |
0.26 |
|
|||
Diluted net income per share |
$ |
0.26 |
|
$ |
0.26 |
|
|||
Regular dividends declared per share |
$ |
0.3550 |
|
$ |
0.3450 |
|
|||
|
|
|
|
|
|||||
Weighted-average shares outstanding: |
|
|
|
|
|||||
Basic |
|
99,708,806 |
|
|
91,719,475 |
|
|||
Diluted |
|
100,072,018 |
|
|
91,929,760 |
|
|||
|
||||||||
Consolidated Balance Sheets | ||||||||
(In thousands, except share and per share data) | ||||||||
(Unaudited) | ||||||||
|
|
|||||||
ASSETS | ||||||||
Real estate investments: | ||||||||
Land |
$ |
1,398,659 |
|
$ |
1,360,772 |
|
||
Buildings, equipment and improvements |
|
1,856,021 |
|
|
1,837,872 |
|
||
Total real estate investments |
|
3,254,680 |
|
|
3,198,644 |
|
||
Less: Accumulated depreciation |
|
(784,943 |
) |
|
(775,505 |
) |
||
Total real estate investments, net |
|
2,469,737 |
|
|
2,423,139 |
|
||
Intangible lease assets, net |
|
119,932 |
|
|
123,613 |
|
||
Total real estate investments and intangible lease assets, net |
|
2,589,669 |
|
|
2,546,752 |
|
||
Real estate held for sale |
|
- |
|
|
- |
|
||
Cash and cash equivalents |
|
22,263 |
|
|
4,081 |
|
||
Straight-line rent adjustment |
|
69,288 |
|
|
68,562 |
|
||
Derivative assets |
|
15,008 |
|
|
20,733 |
|
||
Deferred tax assets |
|
1,503 |
|
|
1,448 |
|
||
Other assets |
|
13,421 |
|
|
11,450 |
|
||
Total Assets |
$ |
2,711,152 |
|
$ |
2,653,026 |
|
||
LIABILITIES AND EQUITY | ||||||||
Liabilities: | ||||||||
Term loan and revolving credit facility ( |
$ |
580,157 |
|
$ |
516,250 |
|
||
Senior unsecured notes |
|
621,802 |
|
|
621,639 |
|
||
Dividends payable |
|
35,408 |
|
|
35,358 |
|
||
Rent received in advance |
|
15,518 |
|
|
6,738 |
|
||
Derivative liabilities |
|
2,993 |
|
|
473 |
|
||
Other liabilities |
|
22,437 |
|
|
21,778 |
|
||
Total liabilities |
|
1,278,315 |
|
|
1,202,236 |
|
||
Equity: | ||||||||
Preferred stock, authorized, zero shares issued and outstanding |
|
- |
|
|
- |
|
||
Common stock, authorized, 99,972,006 and 99,825,119 shares issued and outstanding, respectively |
|
10 |
|
|
10 |
|
||
Additional paid-in capital |
|
1,482,278 |
|
|
1,482,698 |
|
||
Accumulated other comprehensive income |
|
15,374 |
|
|
23,633 |
|
||
Noncontrolling interest |
|
2,157 |
|
|
2,178 |
|
||
Accumulated deficit |
|
(66,982 |
) |
|
(57,729 |
) |
||
Total equity |
|
1,432,837 |
|
|
1,450,790 |
|
||
Total Liabilities and Equity |
$ |
2,711,152 |
|
$ |
2,653,026 |
|
FFO and AFFO (Unaudited) (In thousands, except share and per share data) |
|||||||||
Three Months Ended |
|||||||||
|
2025 |
|
|
2024 |
|
||||
Funds from operations (FFO): |
|||||||||
Net income |
$ |
26,186 |
|
$ |
24,074 |
|
|||
Depreciation and amortization |
|
14,392 |
|
|
13,430 |
|
|||
Realized gain on sales of real estate |
|
- |
|
|
- |
|
|||
FFO (as defined by NAREIT) |
$ |
40,578 |
|
$ |
37,504 |
|
|||
Straight-line rental revenue |
|
(726 |
) |
|
(1,174 |
) |
|||
Deferred income tax benefit (1) |
|
(55 |
) |
|
(72 |
) |
|||
Stock-based compensation |
|
2,760 |
|
|
1,640 |
|
|||
Non-cash amortization of deferred financing costs |
|
782 |
|
|
638 |
|
|
||
Non-real estate investment depreciation |
|
37 |
|
|
37 |
|
|||
Other non-cash revenue adjustments |
|
486 |
|
|
555 |
|
|||
Adjusted Funds from Operations (AFFO) |
$ |
43,862 |
|
$ |
39,128 |
|
|||
Fully diluted shares outstanding (2) |
|
100,186,577 |
|
|
92,044,319 |
|
|||
FFO per diluted share |
$ |
0.41 |
|
$ |
0.41 |
|
|||
AFFO per diluted share |
$ |
0.44 |
|
$ |
0.43 |
|
(1) Amount represents non-cash deferred income tax benefit recognized at the Kerrow Restaurant Business |
|||||||
(2) Assumes the issuance of common shares for OP units held by non-controlling interest |
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430071802/en/
CEO
CFO
Source: