Tandem Diabetes Care Announces First Quarter 2025 Financial Results
First Quarter 2025 Highlights, Financial Results Compared to First Quarter 2024
- Achieved record first quarter sales with worldwide growth of 22%
-
Increased pump sales in
the United States by 19% on a GAAP basis and 17% on a non-GAAP(1) basis, on strong shipment growth and average selling price improvement - Delivered 5 point adjusted EBITDA(1) margin increase
-
Approximately 30% of
U.S. lives now covered through pharmacy benefits for Tandem Mobi -
Benefits of Control-IQ Technology were featured for a fourth time in
The New England Journal of Medicine
“The strength of our first quarter performance was driven by more than 20% worldwide sales growth, including our highest quarter ever outside the United States,” said
First Quarter 2025 Results Compared to First Quarter 2024
-
Sales: Worldwide sales increased to
$234.4 million , which included sales outsidethe United States of$83.8 million . This is compared to worldwide sales of$191.7 million , which included sales of$61.9 million outsidethe United States .
Non-GAAP sales(1) for the first quarter of 2024 were$192.8 million , which excluded a sales deferral of$1.1 million relating toTandem Choice .(2)
Shipments inthe United States grew to more than 17,000 pumps. Shipments outsidethe United States grew to more than 11,000 pumps.
-
Gross profit: GAAP gross profit was
$118.4 million , compared to$94.7 million . GAAP gross margin was 51%, compared to 49%.
Non-GAAP gross profit(1) for the first quarter of 2024 was$95.8 million and non-GAAP gross margin(1) was 50%.
-
Operating loss: GAAP operating loss was
$120.9 million , or negative 52% of sales, compared to$41.7 million , or negative 22% of sales.
Non-GAAP operating loss(1) was$34.5 million , compared to$40.5 million . Non-GAAP operating margin(1) was negative 15% of sales, compared to negative 21% of sales.
-
Net loss: GAAP net loss was
$130.6 million , compared to net loss of$42.7 million .
Non-GAAP net loss(1) was$44.2 million , compared to$41.6 million .
Adjusted EBITDA(1) was negative$4.7 million , or negative 2% of sales, compared to negative$14.4 million , or negative 7% of sales.
(1) |
A reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures and additional information can be found in Table D “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release. Also see “Non-GAAP Financial Measures” below for additional information. |
|
(2) |
The Tandem Choice program concluded in 2024, and there was no impact to sales or margins for this program in 2025. See “Non-GAAP Financial Measures” below for additional information. |
See tables for additional financial information.
2025 Financial Guidance
For the year ending
-
Sales for the full year are estimated to be approximately
$997 million to$1.007 billion .-
Sales in
the United States of approximately$725 million to$730 million . -
Sales outside
the United States of approximately$272 million to$277 million , which reflects a$15 million to$20 million headwind associated with the Company’s preparation for direct commercial operations in select countries.
-
Sales in
- Gross margin is estimated to be approximately 54% of sales for the full year.
- Adjusted EBITDA margin(1) is estimated to be approximately 3% of sales for the full year.
-
Non-cash charges included in cost of goods sold and operating expenses are estimated to be approximately
$115 million . This includes:-
Approximately
$95 million non-cash, stock-based compensation expense. -
Approximately
$20 million depreciation and amortization expense.
-
Approximately
Non-GAAP Financial Measures
Certain non-GAAP financial measures are presented in this press release to provide information that may assist investors in understanding the Company’s financial results and assessing its prospects for future performance. The Company believes these non-GAAP financial measures are important operating performance indicators because they exclude items that are unrelated to, and may not be indicative of, the Company’s core operating results. These non-GAAP financial measures, as calculated, may not necessarily be comparable to similarly titled measures of other companies and may not be appropriate measures for comparing the performance of other companies relative to the Company. These non-GAAP financial results are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP. To the extent the Company uses such non-GAAP financial measures in the future, they will be calculated using a consistent method from period to period. A reconciliation of each of the historical GAAP financial measures to the most directly comparable historical non-GAAP financial measures has been provided in Table D “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release.
The accounting treatment for
Conference Call
The Company will hold a conference call and simultaneous webcast today at
About
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that concern matters that involve risks and uncertainties that could cause actual results to differ materially from those anticipated or projected in the forward-looking statements. These forward-looking statements include statements regarding, among other things, the Company’s projected financial results and the ability to achieve other operational and commercial goals. The Company’s actual results may differ materially from those indicated in these forward-looking statements due to numerous risks and uncertainties. For instance, the Company’s ability to achieve projected financial results will be impacted by market acceptance of the Company’s products; products marketed and sold or under development by competitors; the Company’s ability to establish and sustain operations to support international sales, including expanding into additional geographies; changes in reimbursement rates or insurance coverage for the Company’s products; the Company’s ability to meet increasing operational and infrastructure requirements from higher customer interest and a larger base of existing customers; the Company’s ability to successfully commercialize its products; the Company’s ability to develop and launch new products; risks associated with the regulatory approval process outside
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
Table A |
||||||
(in thousands) |
||||||
|
|
|
|
|||
|
|
|
|
|||
|
2025 |
|
2024 |
|||
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash, cash equivalents and short-term investments |
$ |
368,625 |
|
$ |
438,329 |
|
Accounts receivable, net |
|
126,561 |
|
|
114,585 |
|
Inventories |
|
141,165 |
|
|
149,612 |
|
Other current assets |
|
27,084 |
|
|
21,965 |
|
Total current assets |
|
663,435 |
|
|
724,491 |
|
|
|
|
|
|||
Property and equipment, net |
|
79,222 |
|
|
78,150 |
|
Operating lease right-of-use assets |
|
101,017 |
|
|
85,306 |
|
Equity method investment |
|
71,005 |
|
|
74,545 |
|
Other long-term assets |
|
7,464 |
|
|
5,166 |
|
Total assets |
$ |
922,143 |
|
$ |
967,658 |
|
|
|
|
|
|||
Liabilities and Stockholders’ Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable, accrued expenses and employee-related liabilities |
$ |
123,937 |
|
$ |
127,028 |
|
Current portion of convertible senior notes, net |
|
40,736 |
|
|
40,670 |
|
Operating lease liabilities |
|
20,713 |
|
|
18,208 |
|
Deferred revenue |
|
10,977 |
|
|
11,831 |
|
Other current liabilities |
|
91,812 |
|
|
49,312 |
|
Total current liabilities |
|
288,175 |
|
|
247,049 |
|
|
|
|
|
|||
Convertible senior notes, net - long-term |
|
308,705 |
|
|
308,266 |
|
Operating lease liabilities - long-term |
|
123,048 |
|
|
106,421 |
|
Deferred revenue - long-term |
|
9,858 |
|
|
10,455 |
|
Other long-term liabilities |
|
37,065 |
|
|
32,369 |
|
Total liabilities |
|
766,851 |
|
|
704,560 |
|
|
|
|
|
|||
Total stockholders’ equity |
|
155,292 |
|
|
263,098 |
|
Total liabilities and stockholders’ equity |
$ |
922,143 |
|
$ |
967,658 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
Table B |
||||||||
(in thousands, except per share data) |
||||||||
|
||||||||
|
(Unaudited) |
|||||||
|
Three Months Ended |
|||||||
|
2025 |
|
2024 |
|||||
Sales |
$ |
234,422 |
|
|
$ |
191,674 |
|
|
Cost of sales |
|
116,015 |
|
|
|
97,002 |
|
|
Gross profit |
|
118,407 |
|
|
|
94,672 |
|
|
Operating expenses: |
|
|
|
|||||
Selling, general and administrative |
|
113,853 |
|
|
|
90,106 |
|
|
Research and development |
|
50,215 |
|
|
|
46,244 |
|
|
Acquired in-process research and development expenses |
|
75,217 |
|
|
|
— |
|
|
Total operating expenses |
|
239,285 |
|
|
|
136,350 |
|
|
Operating loss |
|
(120,878 |
) |
|
|
(41,678 |
) |
|
Total other income (expense), net |
|
(1,211 |
) |
|
|
2,149 |
|
|
Loss before income taxes |
|
(122,089 |
) |
|
|
(39,529 |
) |
|
Income tax expense |
|
8,467 |
|
|
|
3,186 |
|
|
Net loss |
$ |
(130,556 |
) |
|
$ |
(42,715 |
) |
|
|
|
|
|
|||||
Net loss per share - basic and diluted |
$ |
(1.97 |
) |
|
$ |
(0.65 |
) |
|
Weighted average shares used to compute basic and diluted net loss per share |
|
66,404 |
|
|
|
65,326 |
|
|
|||||||||
SALES BY GEOGRAPHY |
|||||||||
Table C(1) |
|||||||||
|
|
|
|
||||||
|
(Unaudited) |
|
|||||||
($'s in thousands) |
Three Months Ended |
|
|||||||
|
2025 |
2024 |
% Change |
||||||
|
|
|
|
||||||
Pump |
$ |
72,141 |
$ |
61,720 |
|
17% |
|||
Supplies and other |
|
78,491 |
|
69,187 |
|
13% |
|||
Adjustment for |
|
— |
|
(1,146 |
) |
100% |
|||
Total GAAP Sales in |
$ |
150,632 |
$ |
129,761 |
|
16% |
|||
Adjustment for |
|
— |
|
1,146 |
|
(100)% |
|||
Total Non-GAAP Sales in |
$ |
150,632 |
$ |
130,907 |
|
15% |
|||
|
|
|
|||||||
Outside |
|
|
|
||||||
Pump |
$ |
29,950 |
$ |
25,567 |
|
17% |
|||
Supplies and other |
|
53,840 |
|
36,346 |
|
48% |
|||
Total Sales Outside the United States |
$ |
83,790 |
$ |
61,913 |
|
35% |
|||
|
|
|
|
||||||
Total GAAP Worldwide Sales |
$ |
234,422 |
$ |
191,674 |
|
22% |
|||
Adjustment for |
|
— |
|
1,146 |
|
(100)% |
|||
Total Non-GAAP Worldwide Sales |
$ |
234,422 |
$ |
192,820 |
|
22% |
(1) |
The Tandem Choice program concluded in 2024, and there was no impact to sales for this program in the first quarter of 2025. A reconciliation of non-GAAP financial measures to their closest GAAP equivalent and additional information can be found in Table D and under the heading “Non-GAAP Financial Measures.” |
|
||||||||
Reconciliation of GAAP versus Non-GAAP Financial Results (Unaudited) |
||||||||
Table D |
||||||||
|
|
|
|
|||||
($'s in thousands) |
Three Months Ended |
|||||||
|
2025 |
|
2024 |
|||||
GAAP sales |
$ |
234,422 |
|
|
$ |
191,674 |
|
|
Adjustment for |
|
— |
|
|
|
1,146 |
|
|
Non-GAAP sales |
$ |
234,422 |
|
|
$ |
192,820 |
|
|
|
|
|
|
|||||
GAAP gross profit |
$ |
118,407 |
|
|
$ |
94,672 |
|
|
Adjustment for |
|
— |
|
|
|
1,146 |
|
|
Non-GAAP gross profit |
$ |
118,407 |
|
|
$ |
95,818 |
|
|
GAAP gross margin(2) |
|
51 |
% |
|
|
49 |
% |
|
Non-GAAP gross margin(2) |
|
51 |
% |
|
|
50 |
% |
|
|
|
|
|
|||||
GAAP operating loss |
$ |
(120,878 |
) |
|
$ |
(41,678 |
) |
|
Acquired in-process research and development expenses(3) |
|
75,217 |
|
|
|
— |
|
|
Non-recurring facility impairment costs(4) |
|
6,697 |
|
|
|
— |
|
|
Restructuring costs(5) |
|
4,470 |
|
|
|
— |
|
|
Adjustment for |
|
— |
|
|
|
1,146 |
|
|
Non-GAAP operating loss |
$ |
(34,494 |
) |
|
$ |
(40,532 |
) |
|
GAAP operating margin(2) |
|
(52 |
)% |
|
|
(22 |
)% |
|
Non-GAAP operating margin(2) |
|
(15 |
)% |
|
|
(21 |
)% |
|
|
|
|
|
|||||
GAAP net loss |
$ |
(130,556 |
) |
|
$ |
(42,715 |
) |
|
Income tax expense |
|
8,467 |
|
|
|
3,186 |
|
|
Interest income, interest expense and other, net |
|
1,211 |
|
|
|
(2,149 |
) |
|
Depreciation and amortization |
|
4,311 |
|
|
|
4,043 |
|
|
Stock-based compensation expense |
|
25,489 |
|
|
|
22,039 |
|
|
Acquired in-process research and development expenses(3) |
|
75,217 |
|
|
|
— |
|
|
Non-recurring facility impairment costs(4) |
|
6,697 |
|
|
|
— |
|
|
Restructuring costs(5) |
|
4,470 |
|
|
|
— |
|
|
Adjustment for |
|
— |
|
|
|
1,146 |
|
|
Adjusted EBITDA |
$ |
(4,694 |
) |
|
$ |
(14,450 |
) |
|
Adjusted EBITDA margin(2) |
|
(2 |
)% |
|
|
(7 |
)% |
|
|
|
|
|
|||||
GAAP net loss |
$ |
(130,556 |
) |
|
$ |
(42,715 |
) |
|
Acquired in-process research and development expenses(3) |
|
75,217 |
|
|
|
— |
|
|
Non-recurring facility impairment costs(4) |
|
6,697 |
|
|
|
— |
|
|
Restructuring costs(5) |
|
4,470 |
|
|
|
— |
|
|
Adjustment for |
|
— |
|
|
|
1,146 |
|
|
Non-GAAP net loss |
$ |
(44,172 |
) |
|
$ |
(41,569 |
) |
(1) |
The accounting treatment for |
|
(2) |
GAAP margins including GAAP gross margin and GAAP operating margin are calculated using GAAP sales. Non-GAAP margins including non-GAAP gross margin, non-GAAP operating margin, and adjusted EBITDA margin are calculated using non-GAAP sales. |
|
(3) |
Acquired in-process research and development expenses represent the value of assets with no alternative future use recorded in conjunction with the revised |
|
(4) |
The Company recorded |
|
(5) |
The Company recorded |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430607014/en/
Media Contact:
858-366-6900
media@tandemdiabetes.com
Investor Contact:
858-366-6900
IR@tandemdiabetes.com
Source: