Ryerson Reports First Quarter 2025 Results
Quarterly business highlights include strong transactional sales, operational productivity, and working capital management, increase in market share, maintenance of expense controls, ramp up of capital improvements at our
Highlights:
- Generated first quarter revenue of
$1.14 billion on 500,000 tons shipped at an average selling price of$2,271 per ton - Incurred Net Loss attributable to
Ryerson Holding Corporation of$5.6 million , or Diluted Loss Per Share of$0.18 , and Adjusted EBITDA1, excluding LIFO of$32.8 million - Ended the quarter with debt of
$498 million and net debt2 of$464 million as ofMarch 31, 2025 , compared to$468 million and$440 million , respectively, onDecember 31, 2024 - Progress on optimizing newly installed assets across the network with expense per ton sold decreasing
$32 YoY - Gained market share in industry with transactional sales increasing 12% YoY
- Declared a second-quarter 2025 dividend of
$0.1875 per share
A reconciliation of non-GAAP financial measures to the comparable GAAP measure is included below in this news release.
$ in millions, except tons (in thousands), average selling prices, and earnings per share |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights: |
|
Q1 2025 |
|
Q4 2024 |
|
Q1 2024 |
|
QoQ |
|
YoY |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
12.7 % |
|
(8.4) % |
Tons shipped |
|
500 |
|
447 |
|
497 |
|
11.9 % |
|
0.6 % |
Average selling price/ton |
|
|
|
|
|
|
|
0.8 % |
|
(8.9) % |
Gross margin |
|
18.0 % |
|
19.0 % |
|
17.6 % |
|
-100 bps |
|
40 bps |
Gross margin, excl. LIFO |
|
18.6 % |
|
16.4 % |
|
17.6 % |
|
220 bps |
|
100 bps |
Warehousing, delivery, selling, general, and administrative expenses |
|
|
|
|
|
|
|
7.2 % |
|
(6.8) % |
As a percentage of revenue |
|
17.8 % |
|
18.7 % |
|
17.5 % |
|
-90 bps |
|
30 bps |
Net loss attributable to |
|
|
|
|
|
|
|
(30.2) % |
|
26.3 % |
Diluted loss per share |
|
|
|
|
|
|
|
|
|
|
Adjusted diluted loss per share |
|
|
|
|
|
|
|
|
|
— |
Adj. EBITDA, excl. LIFO |
|
|
|
|
|
|
|
218.4 % |
|
(18.4) % |
Adj. EBITDA, excl. LIFO margin |
|
2.9 % |
|
1.0 % |
|
3.2 % |
|
190 bps |
|
-30 bps |
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet and Cash Flow Highlights: |
|
|
|
|
|
|
|
|
|
|
Total debt |
|
|
|
|
|
|
|
6.4 % |
|
— |
Cash and cash equivalents |
|
|
|
|
|
|
|
21.3 % |
|
(19.8) % |
Net debt |
|
|
|
|
|
|
|
5.5 % |
|
1.8 % |
Net debt / LTM Adj. EBITDA, excl. LIFO |
|
4.3x |
|
3.9x |
|
2.5x |
|
0.4x |
|
1.8x |
Cash conversion cycle (days) |
|
66.5 |
|
78.6 |
|
75.6 |
|
(12.1) |
|
(9.1) |
Net cash provided by (used in) operating activities |
|
|
|
|
|
|
|
|
|
|
Management Commentary
First Quarter Results
Ryerson generated net sales of
Gross margin contracted sequentially by 100 basis points to 18.0% in the first quarter of 2025, compared to 19.0% in the fourth quarter of 2024, driven by an increase in cost of goods sold outpacing the increase in average selling prices for our product mix. Additionally, due to the rising commodity price environment, increasing inventory values resulted in a LIFO expense of
Warehousing, delivery, selling, general, and administrative expenses increased 7.2%, or
Net Loss Attributable to
Liquidity & Debt Management
Ryerson had a use of operating cash of
Shareholder Return Activity
Dividends. On
Share Repurchases and Authorization. Ryerson did not repurchase shares during the first quarter of 2025. As of
Outlook Commentary
For the second quarter of 2025, Ryerson expects customer shipments to be between a decrease of 1% to an increase of 1% quarter-over-quarter, reflecting tariff-related uncertainty dampening seasonal volume patterns as customers prioritize destocking. The Company anticipates second quarter net sales to be in the range of
First Quarter 2025 Major Product Metrics |
|
|
|
|
|
|||||||
|
|
|||||||||||
|
|
Q1 2025 |
|
Q4 2024 |
|
|
Q1 2024 |
|
Quarter-over- |
Year-over-year |
||
|
|
|
|
|
|
|
|
|
|
|
||
Carbon Steel |
$ |
563 |
$ |
510 |
|
$ |
644 |
|
10.4 % |
|
(12.6) % |
|
Aluminum |
$ |
275 |
$ |
236 |
|
$ |
279 |
|
16.5 % |
|
(1.4) % |
|
|
$ |
281 |
$ |
248 |
|
$ |
297 |
|
13.3 % |
|
(5.4) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped (thousands) |
|||||||||||
|
|
Q1 2025 |
|
Q4 2024 |
|
|
Q1 2024 |
|
Quarter-over- |
Year-over-year |
||
|
|
|
|
|
|
|
|
|
|
|
||
Carbon Steel |
|
389 |
|
353 |
|
|
384 |
|
10.2 % |
|
1.3 % |
|
Aluminum |
|
48 |
|
42 |
|
|
50 |
|
14.3 % |
|
(4.0) % |
|
|
|
61 |
|
52 |
|
|
61 |
|
16.4 % |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling Prices (per ton) |
|||||||||||
|
|
Q1 2025 |
|
Q4 2024 |
|
|
Q1 2024 |
|
Quarter-over- |
Year-over-year |
||
|
|
|
|
|
|
|
|
|
|
|
||
Carbon Steel |
$ |
1,447 |
$ |
1,445 |
|
$ |
1,677 |
|
0.2 % |
|
(13.7) % |
|
Aluminum |
$ |
5,729 |
$ |
5,619 |
|
$ |
5,580 |
|
2.0 % |
|
2.7 % |
|
|
$ |
4,607 |
$ |
4,733 |
|
$ |
4,869 |
|
(2.7) % |
|
(5.4) % |
|
Earnings Call Information
Ryerson will host a conference call to discuss first quarter 2025 financial results for the period ended
About Ryerson
Ryerson is a leading value-added processor and distributor of industrial metals, with operations in
Notes:
1For EBITDA, Adjusted EBITDA and Adjusted EBITDA excluding LIFO please see Schedule 2
2Net debt is defined as long term debt plus short term debt less cash and cash equivalents and excludes restricted cash
Legal Disclaimer
The contents herein are provided for general information purposes only and do not constitute an offer to sell or purchase, or a solicitation of an offer to purchase, any security ("Security") of the Company or its affiliates ("Ryerson") in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or purchase, or a solicitation of an offer to purchase, any Security in
Safe Harbor Provision
Certain statements made in this release and other written or oral statements made by or on behalf of the Company constitute "forward-looking statements" within the meaning of the federal securities laws, including statements regarding our future performance, as well as management's expectations, beliefs, intentions, plans, estimates, objectives, or projections relating to the future. Such statements can be identified by the use of forward-looking terminology such as "objectives," "goals," "preliminary," "range," "believes," "expects," "may," "estimates," "will," "should," "plans," or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. The Company cautions that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business are: the cyclicality of our business; the highly competitive, volatile, and fragmented metals industry in which we operate; the impact of geopolitical events; fluctuating metal prices; our indebtedness and the covenants in instruments governing such indebtedness; the integration of acquired operations; regulatory and other operational risks associated with our operations located inside and outside of
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES |
|
|||||||||||
Selected Income and Cash Flow Data - Unaudited |
|
|||||||||||
(Dollars and Shares in Millions, except Per Share and Per Ton Data) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Fourth |
|
|||
|
|
First Quarter |
|
|
Quarter |
|
||||||
|
|
2025 |
|
|
2024 |
|
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
$ |
1,135.7 |
|
|
$ |
1,239.2 |
|
|
$ |
1,007.4 |
|
Cost of materials sold |
|
|
931.3 |
|
|
|
1,021.6 |
|
|
|
816.3 |
|
Gross profit |
|
|
204.4 |
|
|
|
217.6 |
|
|
|
191.1 |
|
Warehousing, delivery, selling, general, and administrative |
|
|
202.1 |
|
|
|
216.8 |
|
|
|
188.5 |
|
Gain on insurance settlement |
|
|
— |
|
|
|
— |
|
|
|
(0.3) |
|
Restructuring and other charges |
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
OPERATING PROFIT |
|
|
2.3 |
|
|
|
0.8 |
|
|
|
2.6 |
|
Other income and (expense), net |
|
|
0.3 |
|
|
|
(0.2) |
|
|
|
2.7 |
|
Interest and other expense on debt |
|
|
(9.5) |
|
|
|
(10.1) |
|
|
|
(10.1) |
|
LOSS BEFORE INCOME TAXES |
|
|
(6.9) |
|
|
|
(9.5) |
|
|
|
(4.8) |
|
Benefit for income taxes |
|
|
(1.6) |
|
|
|
(2.1) |
|
|
|
(0.6) |
|
NET LOSS |
|
|
(5.3) |
|
|
|
(7.4) |
|
|
|
(4.2) |
|
Less: Net income attributable to noncontrolling interest |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
0.1 |
|
NET LOSS ATTRIBUTABLE TO RYERSON HOLDING CORPORATION |
|
$ |
(5.6) |
|
|
$ |
(7.6) |
|
|
$ |
(4.3) |
|
LOSS PER SHARE |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
$ |
(0.18) |
|
|
$ |
(0.22) |
|
|
$ |
(0.13) |
|
Diluted |
|
$ |
(0.18) |
|
|
$ |
(0.22) |
|
|
$ |
(0.13) |
|
Shares outstanding - basic |
|
|
31.9 |
|
|
|
34.0 |
|
|
|
31.8 |
|
Shares outstanding - diluted |
|
|
31.9 |
|
|
|
34.0 |
|
|
|
31.8 |
|
|
|
|
|
|
|
|
|
|
|
|||
Dividends declared per share |
|
$ |
0.1875 |
|
|
$ |
0.1875 |
|
|
$ |
0.1875 |
|
|
|
|
|
|
|
|
|
|
|
|||
Supplemental Data : |
|
|
|
|
|
|
|
|
|
|||
Tons shipped (000) |
|
|
500 |
|
|
|
497 |
|
|
|
447 |
|
Shipping days |
|
|
63 |
|
|
|
64 |
|
|
|
61 |
|
Average selling price/ton |
|
$ |
2,271 |
|
|
$ |
2,493 |
|
|
$ |
2,254 |
|
Gross profit/ton |
|
|
409 |
|
|
|
438 |
|
|
|
428 |
|
Operating profit/ton |
|
|
5 |
|
|
|
2 |
|
|
|
6 |
|
LIFO expense (income) per ton |
|
|
14 |
|
|
|
2 |
|
|
|
(57) |
|
LIFO expense (income) |
|
|
6.8 |
|
|
|
1.0 |
|
|
|
(25.4) |
|
Depreciation and amortization expense |
|
|
19.2 |
|
|
|
17.4 |
|
|
|
22.7 |
|
Cash flow provided by (used in) operating activities |
|
|
(41.2) |
|
|
|
(47.8) |
|
|
|
92.2 |
|
Capital expenditures |
|
|
(8.0) |
|
|
|
(21.8) |
|
|
|
(23.5) |
|
|
|
|
|
|
|
|
|
|
|
|||
See Schedule 1 for Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|||
See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation |
|
|
|
|
|
|
|
|
|
|||
See Schedule 3 for Adjusted EPS reconciliation |
|
|
|
|
|
|
|
|
|
|||
See Schedule 4 for Free Cash Flow reconciliation |
|
|
|
|
|
|
|
|
|
|||
See Schedule 5 for Second Quarter 2025 Guidance reconciliation |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Schedule 1 |
||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES |
||||
Condensed Consolidated Balance Sheets |
||||
(In millions, except shares) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
Assets |
|
(unaudited) |
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Restricted cash |
|
1.1 |
|
1.6 |
Receivables, less provisions of |
|
527.5 |
|
425.6 |
Inventories |
|
657.2 |
|
684.6 |
Prepaid expenses and other current assets |
|
78.1 |
|
68.1 |
Total current assets |
|
1,297.5 |
|
1,207.6 |
Property, plant, and equipment, at cost |
|
1,158.8 |
|
1,152.0 |
Less: accumulated depreciation |
|
530.8 |
|
515.3 |
Property, plant, and equipment, net |
|
628.0 |
|
636.7 |
Operating lease assets |
|
349.2 |
|
344.6 |
Other intangible assets |
|
65.9 |
|
68.3 |
|
|
161.9 |
|
161.8 |
Deferred charges and other assets |
|
21.1 |
|
20.5 |
Total assets |
|
|
|
|
Liabilities |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
|
|
|
Salaries, wages, and commissions |
|
36.7 |
|
35.7 |
Other accrued liabilities |
|
65.7 |
|
67.1 |
Short-term debt |
|
0.3 |
|
0.7 |
Current portion of operating lease liabilities |
|
32.7 |
|
32.1 |
Current portion of deferred employee benefits |
|
3.7 |
|
3.7 |
Total current liabilities |
|
647.2 |
|
580.1 |
Long-term debt |
|
497.0 |
|
466.7 |
Deferred employee benefits |
|
83.2 |
|
90.9 |
Noncurrent operating lease liabilities |
|
341.3 |
|
334.6 |
Deferred income taxes |
|
130.4 |
|
129.0 |
Other noncurrent liabilities |
|
11.2 |
|
13.7 |
Total liabilities |
|
1,710.3 |
|
1,615.0 |
Commitments and contingencies |
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
Preferred stock, |
|
— |
|
— |
Common stock, |
|
0.4 |
|
0.4 |
Capital in excess of par value |
|
427.1 |
|
423.5 |
Retained earnings |
|
767.9 |
|
779.6 |
|
|
(237.0) |
|
(234.4) |
Accumulated other comprehensive loss |
|
(154.5) |
|
(153.8) |
Total Ryerson Holding Corporation Stockholders' Equity |
|
803.9 |
|
815.3 |
Noncontrolling interest |
|
9.4 |
|
9.2 |
Total Equity |
|
813.3 |
|
824.5 |
Total Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
Schedule 2 |
|
|||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES |
|
|||||||||||
Reconciliations of Net Income (Loss) Attributable to |
|
|||||||||||
(Dollars in millions) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Fourth |
|
|||
|
|
First Quarter |
|
|
Quarter |
|
||||||
|
|
2025 |
|
|
2024 |
|
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net loss attributable to |
|
$ |
(5.6) |
|
|
$ |
(7.6) |
|
|
$ |
(4.3) |
|
Interest and other expense on debt |
|
|
9.5 |
|
|
|
10.1 |
|
|
|
10.1 |
|
Benefit for income taxes |
|
|
(1.6) |
|
|
|
(2.1) |
|
|
|
(0.6) |
|
Depreciation and amortization expense |
|
|
19.2 |
|
|
|
17.4 |
|
|
|
22.7 |
|
EBITDA |
|
$ |
21.5 |
|
|
$ |
17.8 |
|
|
$ |
27.9 |
|
Gain on insurance settlement |
|
|
— |
|
|
|
— |
|
|
|
(0.3) |
|
Reorganization |
|
|
4.0 |
|
|
|
20.1 |
|
|
|
9.5 |
|
Pension settlement loss (gain) |
|
|
— |
|
|
|
2.2 |
|
|
|
(0.1) |
|
Benefit plan curtailment gain |
|
|
— |
|
|
|
(0.3) |
|
|
|
— |
|
Foreign currency transaction gains |
|
|
— |
|
|
|
(1.2) |
|
|
|
(3.2) |
|
Purchase consideration and other transaction costs |
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.6 |
|
Other adjustments |
|
|
0.1 |
|
|
|
0.5 |
|
|
|
1.3 |
|
Adjusted EBITDA |
|
$ |
26.0 |
|
|
$ |
39.2 |
|
|
$ |
35.7 |
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA |
|
$ |
26.0 |
|
|
$ |
39.2 |
|
|
$ |
35.7 |
|
LIFO expense (income) |
|
|
6.8 |
|
|
|
1.0 |
|
|
|
(25.4) |
|
Adjusted EBITDA, excluding LIFO expense (income) |
|
$ |
32.8 |
|
|
$ |
40.2 |
|
|
$ |
10.3 |
|
|
|
|
|
|
|
|
|
|
|
|||
Net sales |
|
$ |
1,135.7 |
|
|
$ |
1,239.2 |
|
|
$ |
1,007.4 |
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA, excluding LIFO expense (income), as a percentage of net sales |
|
|
2.9 |
% |
|
|
3.2 |
% |
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Gross profit |
|
$ |
204.4 |
|
|
$ |
217.6 |
|
|
$ |
191.1 |
|
|
|
|
|
|
|
|
|
|
|
|||
Gross margin |
|
|
18.0 |
% |
|
|
17.6 |
% |
|
|
19.0 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Gross profit |
|
$ |
204.4 |
|
|
$ |
217.6 |
|
|
$ |
191.1 |
|
LIFO expense (income) |
|
|
6.8 |
|
|
|
1.0 |
|
|
|
(25.4) |
|
Gross profit, excluding LIFO expense (income) |
|
$ |
211.2 |
|
|
$ |
218.6 |
|
|
$ |
165.7 |
|
|
|
|
|
|
|
|
|
|
|
|||
Gross margin, excluding LIFO expense (income) |
|
|
18.6 |
% |
|
|
17.6 |
% |
|
|
16.4 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Note: EBITDA represents net income (loss) before interest and other expense on debt, provision for income taxes, depreciation, and amortization. Adjusted EBITDA gives further effect to, among other things, reorganization expenses, pension settlement losses, benefit plan curtailment gains, and foreign currency transaction gains and losses. We believe that the presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), provides useful information to investors regarding our operational performance because they enhance an investor's overall understanding of our core financial performance and provide a basis of comparison of results between current, past, and future periods. We also disclose the metric Adjusted EBITDA, excluding LIFO expense (income), to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), are three of the primary metrics management uses for planning and forecasting in future periods, including trending and analyzing the core operating performance of our business without the effect of |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Schedule 3 |
|
|||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES |
|
|||||||||||
Reconciliation of Net Loss to Adjusted Net Loss and Adjusted Loss per Share |
|
|||||||||||
(Dollars and Shares in Millions, Except Per Share Data) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Fourth |
|
|||
|
|
First Quarter |
|
|
Quarter |
|
||||||
|
|
2025 |
|
|
2024 |
|
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net loss attributable to |
|
$ |
(5.6) |
|
|
$ |
(7.6) |
|
|
$ |
(4.3) |
|
|
|
|
|
|
|
|
|
|
|
|||
Gain on insurance settlement |
|
|
— |
|
|
|
— |
|
|
|
(0.3) |
|
Restructuring and other charges |
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
Pension settlement loss (gain) |
|
|
— |
|
|
|
2.2 |
|
|
|
(0.1) |
|
Benefit plan curtailment gain |
|
|
— |
|
|
|
(0.3) |
|
|
|
— |
|
Benefit for income taxes |
|
|
— |
|
|
|
(0.5) |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted net loss attributable to |
|
$ |
(5.6) |
|
|
$ |
(6.2) |
|
|
$ |
(4.4) |
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted diluted loss per share |
|
$ |
(0.18) |
|
|
$ |
(0.18) |
|
|
$ |
(0.14) |
|
|
|
|
|
|
|
|
|
|
|
|||
Shares outstanding - diluted |
|
|
31.9 |
|
|
|
34.0 |
|
|
|
31.8 |
|
|
|
|
|
|
|
|
|
|
|
|||
Note: Adjusted net loss and Adjusted loss per share is presented to provide a means of comparison with periods that do not include similar adjustments. |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Schedule 4 |
|
|||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES |
|
|||||||||||
Cash Flow from Operations to Free Cash Flow Yield |
|
|||||||||||
(Dollars in Millions) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Fourth |
|
|||
|
|
First Quarter |
|
|
Quarter |
|
||||||
|
|
2025 |
|
|
2024 |
|
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net cash provided by (used in) operating activities |
|
$ |
(41.2) |
|
|
$ |
(47.8) |
|
|
$ |
92.2 |
|
Capital expenditures |
|
|
(8.0) |
|
|
|
(21.8) |
|
|
|
(23.5) |
|
Proceeds from sales of property, plant, and equipment |
|
|
0.1 |
|
|
|
1.4 |
|
|
|
0.2 |
|
Free cash flow |
|
$ |
(49.1) |
|
|
$ |
(68.2) |
|
|
$ |
68.9 |
|
|
|
|
|
|
|
|
|
|
|
|||
Market capitalization |
|
$ |
739.2 |
|
|
$ |
1,150.1 |
|
|
$ |
589.5 |
|
|
|
|
|
|
|
|
|
|
|
|||
Free cash flow yield |
|
|
(6.6) |
% |
|
|
(5.9) |
% |
|
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Note: Market capitalization is calculated using |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Schedule 5 |
||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES |
||||
Reconciliation of Second Quarter 2025 Net Income Attributable to |
||||
(Dollars in Millions, except Per Share Data) |
||||
|
|
Second Quarter 2025 |
||
|
|
Low |
|
High |
Net income attributable to |
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
Interest and other expense on debt |
|
10 |
|
10 |
Provision for income taxes |
|
1 |
|
2 |
Depreciation and amortization expense |
|
20 |
|
20 |
EBITDA |
|
|
|
|
Adjustments |
|
2 |
|
2 |
Adjusted EBITDA |
|
|
|
|
LIFO expense |
|
5 |
|
7 |
Adjusted EBITDA, excluding LIFO |
|
|
|
|
|
|
|
|
|
Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA. |
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-first-quarter-2025-results-302443307.html
SOURCE