Perdoceo Education Corporation Announces First Quarter 2025 Results
First Quarter 2025 Results as Compared to Prior
-
Operating income increased 11.8% to
$51.7 million , while adjusted operating income increased 28.9% to$63.5 million ,* supported by organic growth as well as the acquisition of theUniversity of St. Augustine for Health Sciences (“USAHS”). -
Earnings per diluted share were
$0.65 as compared to$0.59 , while adjusted earnings per diluted share were$0.70 as compared to$0.60 .* -
Revenue increased 26.6% to
$213.0 million driven by the USAHS acquisition and total enrollment growth at CTU. -
Total student enrollments at
March 31, 2025 , increased by 16.7%. -
The quarter ended with
$612.2 million in cash, cash equivalents, restricted cash and available-for-sale short-term investments.
*
See GAAP ( |
"First quarter results exceeded our expectations as CTU and AIUS continued to operate at historically high levels of student retention and engagement, and experienced increased levels of prospective student interest, a trend we expect to continue this year,” said
REVENUE
-
For the quarter ended
March 31, 2025 , revenue of$213.0 million increased 26.6% compared to revenue of$168.3 million for the prior year quarter.
|
|
For the Quarter Ended |
|
|||||||||
Revenue ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
CTU |
|
$ |
119,579 |
|
|
$ |
113,569 |
|
|
|
5.3 |
% |
AIUS |
|
|
54,059 |
|
|
|
54,505 |
|
|
|
-0.8 |
% |
USAHS (1) |
|
|
39,183 |
|
|
|
- |
|
|
NM |
|
|
Corporate and Other |
|
|
183 |
|
|
|
190 |
|
|
NM |
|
|
Total |
|
$ |
213,004 |
|
|
$ |
168,264 |
|
|
|
26.6 |
% |
(1) Perdoceo completed the acquisition of USAHS on |
||||||||||||
TOTAL STUDENT ENROLLMENTS
-
As of
March 31, 2025 , total student enrollments were 48,200, an increase of 16.7% as compared to 41,300 total student enrollments as ofMarch 31, 2024 .
|
|
As of |
|
|||||||||
Total Student Enrollments |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
CTU (1) |
|
|
33,400 |
|
|
|
30,200 |
|
|
|
10.6 |
% |
AIUS (1) |
|
|
10,600 |
|
|
|
11,100 |
|
|
|
-4.5 |
% |
USAHS (2) |
|
|
4,200 |
|
|
|
- |
|
|
NM |
|
|
Total |
|
|
48,200 |
|
|
|
41,300 |
|
|
|
16.7 |
% |
(1) Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at our universities. |
||||||||||||
(2) Perdoceo completed the acquisition of USAHS on |
OPERATING INCOME
-
For the quarter ended
March 31, 2025 , operating income increased by 11.8% to$51.7 million as compared to the prior year quarter.
|
|
For the Quarter Ended |
|
|||||||||
Operating Income ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
CTU |
|
$ |
46,097 |
|
|
$ |
42,156 |
|
|
|
9.3 |
% |
AIUS |
|
|
11,884 |
|
|
|
9,286 |
|
|
|
28.0 |
% |
USAHS (1) |
|
|
(330 |
) |
|
|
- |
|
|
NM |
|
|
Corporate and Other |
|
|
(5,924 |
) |
|
|
(5,164 |
) |
|
|
-14.7 |
% |
Total |
|
$ |
51,727 |
|
|
$ |
46,278 |
|
|
|
11.8 |
% |
(1) Perdoceo completed the acquisition of USAHS on |
||||||||||||
ADJUSTED OPERATING INCOME
The Company believes it is useful to present non-GAAP financial measures, which may exclude certain non-cash items, as a means to understand the core performance of its operations. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
-
For the quarter ended
March 31, 2025 , adjusted operating income of$63.5 million increased 28.9% as compared to adjusted operating income of$49.3 million for the prior year quarter.
|
|
For the Quarter Ended |
|
|||||
Adjusted Operating Income ($ in thousands) |
|
2025 |
|
|
2024 |
|
||
Operating income |
|
$ |
51,727 |
|
|
$ |
46,278 |
|
Depreciation and amortization |
|
|
11,807 |
|
|
|
3,016 |
|
Adjusted Operating Income |
|
$ |
63,534 |
|
|
$ |
49,294 |
|
|
|
|
|
|
|
|
||
Increase (Decrease) |
|
|
28.9 |
% |
|
|
|
|
NET INCOME AND EARNINGS PER DILUTED SHARE
For the quarter ended
-
Net income of
$43.7 million compared to$39.4 million for the prior year quarter. -
Earnings per diluted share of
$0.65 compared to$0.59 for the prior year quarter. -
Adjusted earnings per diluted share of
$0.70 compared to$0.60 for the prior year quarter. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
|
|
For the Quarter Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
|
|
|
|
||||
Reported Earnings Per Diluted Share |
|
$ |
0.65 |
|
|
$ |
0.59 |
|
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
||||
Amortization for acquired intangible assets |
|
|
0.06 |
|
|
|
0.02 |
|
Tax effect of adjustments (1) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Adjusted Earnings Per Diluted Share |
|
$ |
0.70 |
|
|
$ |
0.60 |
|
(1) The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments. |
||||||||
CAPITAL ALLOCATION
During the first quarter of 2025, the Company repurchased just under 1.0 million shares of our common stock for
The board of directors declared a quarterly dividend of
BALANCE SHEET AND CASH FLOW
-
For the quarter ended
March 31, 2025 , net cash provided by operating activities was$65.1 million , compared to net cash provided by operating activities of$54.5 million for the prior year quarter. -
As of
March 31, 2025 andDecember 31, 2024 , cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled$612.2 million and$591.5 million , respectively.
|
|
For the Quarter Ended |
|
|||||||||
Selected Cash Flow Items ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
Net cash provided by operating activities |
|
$ |
65,127 |
|
|
$ |
54,492 |
|
|
|
19.5 |
% |
Capital expenditures |
|
$ |
1,737 |
|
|
$ |
1,198 |
|
|
|
45.0 |
% |
OUTLOOK
The Company is updating its full year outlook and providing its second quarter outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.
|
Total Company Outlook |
||||
|
For Quarter Ending
|
|
For the Year Ending
|
||
|
OUTLOOK |
ACTUAL |
|
OUTLOOK |
ACTUAL |
|
2025 |
2024 |
|
2025 |
2024 |
Operating Income |
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
Adjusted Operating Income |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Diluted Share |
|
|
|
|
|
Amortization of acquired intangible assets |
0.06 |
0.02 |
|
0.26 |
0.09 |
Tax effect of adjustments |
(0.01) |
- |
|
(0.07) |
(0.02) |
Adjusted Earnings Per Diluted Share |
|
|
|
|
|
Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2025 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences and future expectations, (ii) no significant impact from new or proposed regulations, or from updated interpretations of current regulation, administrative actions by or changes in the structure of federal agencies or other adverse changes in the legal or regulatory environment, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iii) no significant operating impacts from the settlement with the
CONFERENCE CALL INFORMATION
ABOUT
Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions –
Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, gainful employment, financial responsibility and administrative capability standards prescribed by the
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
2025 |
|
2024 |
||||
|
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
|
||||
CURRENT ASSETS: |
|
|
|
|
||||
Cash and cash equivalents, unrestricted |
|
$ |
132,055 |
|
|
$ |
109,130 |
|
Restricted cash |
|
|
21,594 |
|
|
|
22,623 |
|
Short-term investments |
|
|
458,527 |
|
|
|
459,795 |
|
Total cash and cash equivalents, restricted cash and short-term investments |
|
|
612,176 |
|
|
|
591,548 |
|
|
|
|
|
|
||||
Student receivables, net |
|
|
45,672 |
|
|
|
22,807 |
|
Receivables, other |
|
|
9,986 |
|
|
|
5,330 |
|
Prepaid expenses |
|
|
14,672 |
|
|
|
16,910 |
|
Inventories |
|
|
3,251 |
|
|
|
3,388 |
|
Other current assets |
|
|
247 |
|
|
|
171 |
|
Total current assets |
|
|
686,004 |
|
|
|
640,154 |
|
|
|
|
|
|
||||
NON-CURRENT ASSETS: |
|
|
|
|
||||
Property and equipment, net |
|
|
89,495 |
|
|
|
95,508 |
|
Right of use assets, net - operating |
|
|
48,408 |
|
|
|
50,099 |
|
Right of use assets, net - finance |
|
|
14,096 |
|
|
|
15,375 |
|
|
|
|
258,070 |
|
|
|
258,012 |
|
Intangible assets, net |
|
|
90,675 |
|
|
|
95,006 |
|
Student receivables, net |
|
|
5,140 |
|
|
|
6,195 |
|
Deferred income tax assets, net |
|
|
68,774 |
|
|
|
68,774 |
|
Other assets |
|
|
7,882 |
|
|
|
7,911 |
|
TOTAL ASSETS |
|
$ |
1,268,544 |
|
|
$ |
1,237,034 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
||||
Lease liability - operating |
|
$ |
5,278 |
|
|
$ |
7,792 |
|
Lease liabilities - finance |
|
|
5,095 |
|
|
|
5,466 |
|
Accounts payable |
|
|
13,374 |
|
|
|
12,805 |
|
Accrued expenses: |
|
|
|
|
||||
Payroll and related benefits |
|
|
27,158 |
|
|
|
35,059 |
|
Advertising and marketing costs |
|
|
6,902 |
|
|
|
8,135 |
|
Income taxes |
|
|
17,869 |
|
|
|
4,926 |
|
Other |
|
|
15,437 |
|
|
|
21,239 |
|
Deferred revenue |
|
|
62,847 |
|
|
|
36,740 |
|
Total current liabilities |
|
|
153,960 |
|
|
|
132,162 |
|
|
|
|
|
|
||||
NON-CURRENT LIABILITIES: |
|
|
|
|
||||
Lease liability - operating |
|
|
50,375 |
|
|
|
50,224 |
|
Lease liabilities - finance |
|
|
10,231 |
|
|
|
11,555 |
|
Sale lease-back financing |
|
|
56,657 |
|
|
|
- |
|
Construction financing |
|
|
- |
|
|
|
56,500 |
|
Other liabilities |
|
|
27,066 |
|
|
|
27,057 |
|
Total non-current liabilities |
|
|
144,329 |
|
|
|
145,336 |
|
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY: |
|
|
|
|
||||
Preferred stock |
|
|
- |
|
|
|
- |
|
Common stock |
|
|
920 |
|
|
|
910 |
|
Additional paid-in capital |
|
|
711,037 |
|
|
|
707,212 |
|
Accumulated other comprehensive income |
|
|
673 |
|
|
|
166 |
|
Retained earnings |
|
|
630,542 |
|
|
|
595,672 |
|
|
|
|
(372,917 |
) |
|
|
(344,424 |
) |
Total stockholders' equity |
|
|
970,255 |
|
|
|
959,536 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
1,268,544 |
|
|
$ |
1,237,034 |
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share amounts and percentages) |
||||||||||||||||
|
|
|
|
|||||||||||||
|
|
For the Quarter Ended |
|
|||||||||||||
|
|
2025 |
|
% of
|
|
|
2024 |
|
% of
|
|
||||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
||||||
Tuition and fees, net |
|
$ |
211,848 |
|
|
|
99.5 |
% |
|
$ |
166,998 |
|
|
|
99.2 |
% |
Other |
|
|
1,156 |
|
|
|
0.5 |
% |
|
|
1,266 |
|
|
|
0.8 |
% |
Total revenue |
|
|
213,004 |
|
|
|
|
|
|
168,264 |
|
|
|
|
||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
||||||
Educational services and facilities |
|
|
48,542 |
|
|
|
22.8 |
% |
|
|
29,858 |
|
|
|
17.7 |
% |
General and administrative |
|
|
100,928 |
|
|
|
47.4 |
% |
|
|
87,482 |
|
|
|
52.0 |
% |
Depreciation and amortization |
|
|
11,807 |
|
|
|
5.5 |
% |
|
|
3,016 |
|
|
|
1.8 |
% |
Asset impairment |
|
|
- |
|
|
|
0.0 |
% |
|
|
1,630 |
|
|
|
1.0 |
% |
Total operating expenses |
|
|
161,277 |
|
|
|
75.7 |
% |
|
|
121,986 |
|
|
|
72.5 |
% |
Operating income |
|
|
51,727 |
|
|
|
24.3 |
% |
|
|
46,278 |
|
|
|
27.5 |
% |
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
||||||
Interest income |
|
|
6,476 |
|
|
|
3.0 |
% |
|
|
6,793 |
|
|
|
4.0 |
% |
Interest expense |
|
|
(1,682 |
) |
|
|
-0.8 |
% |
|
|
(335 |
) |
|
|
-0.2 |
% |
Miscellaneous (expense) income |
|
|
(16 |
) |
|
|
0.0 |
% |
|
|
115 |
|
|
|
0.1 |
% |
Total other income |
|
|
4,778 |
|
|
|
2.2 |
% |
|
|
6,573 |
|
|
|
3.9 |
% |
PRETAX INCOME |
|
|
56,505 |
|
|
|
26.5 |
% |
|
|
52,851 |
|
|
|
31.4 |
% |
Provision for income taxes |
|
|
12,817 |
|
|
|
6.0 |
% |
|
|
13,409 |
|
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||
NET INCOME |
|
|
43,688 |
|
|
|
20.5 |
% |
|
|
39,442 |
|
|
|
23.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||
NET INCOME PER SHARE - BASIC: |
|
$ |
0.67 |
|
|
|
|
|
$ |
0.60 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
NET INCOME PER SHARE -DILUTED: |
|
$ |
0.65 |
|
|
|
|
|
$ |
0.59 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
|
65,680 |
|
|
|
|
|
|
65,555 |
|
|
|
|
||
Diluted |
|
|
66,872 |
|
|
|
|
|
|
66,841 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
For the Quarter Ended |
|
|
|
|||||||||||
(In Thousands) |
|
2025 |
|
|
|
|
|
2024 |
|
|
|
|
||||
NET INCOME |
|
$ |
43,688 |
|
|
|
|
|
$ |
39,442 |
|
|
|
|
||
OTHER COMPREHENSIVE INCOME (LOSS), net of tax: |
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments |
|
|
- |
|
|
|
|
|
|
(31 |
) |
|
|
|
||
Unrealized gain (loss) on investments |
|
|
507 |
|
|
|
|
|
|
(923 |
) |
|
|
|
||
Total other comprehensive income (loss) |
|
|
507 |
|
|
|
|
|
|
(954 |
) |
|
|
|
||
COMPREHENSIVE INCOME |
|
$ |
44,195 |
|
|
|
|
|
$ |
38,488 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
|
|
|
||||||
|
|
For the Quarter Ended |
||||||
|
|
2025 |
|
2024 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||||
Net income |
|
$ |
43,688 |
|
|
$ |
39,442 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Asset impairment |
|
|
- |
|
|
|
1,630 |
|
Depreciation and amortization expense |
|
|
11,807 |
|
|
|
3,016 |
|
Bad debt expense |
|
|
7,558 |
|
|
|
6,556 |
|
Compensation expense related to share-based awards |
|
|
2,857 |
|
|
|
2,307 |
|
Deferred income taxes |
|
|
- |
|
|
|
741 |
|
Changes in operating assets and liabilities |
|
|
(783 |
) |
|
|
800 |
|
Net cash provided by operating activities |
|
|
65,127 |
|
|
|
54,492 |
|
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Purchases of available-for-sale investments |
|
|
(100,367 |
) |
|
|
(104,558 |
) |
Sales of available-for-sale investments |
|
|
103,286 |
|
|
|
74,955 |
|
Purchases of property and equipment |
|
|
(1,737 |
) |
|
|
(1,198 |
) |
Net cash provided by (used in) investing activities |
|
|
1,182 |
|
|
|
(30,801 |
) |
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Issuance of common stock |
|
|
978 |
|
|
|
1,520 |
|
Purchase of treasury stock |
|
|
(25,192 |
) |
|
|
(6,769 |
) |
Payments of employee tax associated with stock compensation |
|
|
(7,544 |
) |
|
|
(3,435 |
) |
Payments of cash dividends and dividend equivalents |
|
|
(9,202 |
) |
|
|
(7,197 |
) |
Earnout payments related to business acquisition |
|
|
(1,757 |
) |
|
|
- |
|
Principal payments for finance lease |
|
|
(1,207 |
) |
|
|
- |
|
Principal payments for failed sale leaseback |
|
|
(489 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(44,413 |
) |
|
|
(15,881 |
) |
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
21,896 |
|
|
|
7,810 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period |
|
|
131,753 |
|
|
|
119,021 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period |
|
$ |
153,649 |
|
|
$ |
126,831 |
|
|
|
|
|
|
||||
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED SELECTED SEGMENT INFORMATION |
||||||||
(In thousands, except percentages) |
||||||||
|
||||||||
|
|
For the Quarter Ended |
||||||
|
|
2025 |
|
2024 |
||||
REVENUE: |
|
|
|
|
||||
CTU |
|
$ |
119,579 |
|
|
$ |
113,569 |
|
AIUS |
|
|
54,059 |
|
|
|
54,505 |
|
USAHS (1) |
|
|
39,183 |
|
|
|
- |
|
Corporate and Other |
|
|
183 |
|
|
|
190 |
|
Total |
|
$ |
213,004 |
|
|
$ |
168,264 |
|
|
|
|
|
|
||||
OPERATING INCOME (LOSS): |
|
|
|
|
||||
CTU |
|
$ |
46,097 |
|
|
$ |
42,156 |
|
AIUS |
|
|
11,884 |
|
|
|
9,286 |
|
USAHS (1) |
|
|
(330 |
) |
|
|
- |
|
Corporate and Other |
|
|
(5,924 |
) |
|
|
(5,164 |
) |
Total |
|
$ |
51,727 |
|
|
$ |
46,278 |
|
|
|
|
|
|
||||
OPERATING MARGIN (LOSS): |
|
|
|
|
||||
CTU |
|
|
38.5 |
% |
|
|
37.1 |
% |
AIUS |
|
|
22.0 |
% |
|
|
17.0 |
% |
USAHS (1) |
|
NM |
|
|
NM |
|
||
Corporate and Other |
|
NM |
|
|
NM |
|
||
Total |
|
|
24.3 |
% |
|
|
27.5 |
% |
|
|
|
|
|
||||
(1) Perdoceo completed the acquisition of USAHS on |
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) |
||||||||
(In thousands, unless otherwise noted) |
||||||||
|
|
|
|
|
|
|
||
|
|
For the Quarter
|
|
|||||
|
|
ACTUAL |
|
|||||
Adjusted Operating Income |
|
2025 |
|
|
2024 |
|
||
Operating income |
|
$ |
51,727 |
|
|
$ |
46,278 |
|
Depreciation and amortization (2) |
|
|
11,807 |
|
|
|
3,016 |
|
Adjusted Operating Income |
|
$ |
63,534 |
|
|
$ |
49,294 |
|
|
|
|
|
|
|
|
||
|
|
For the Quarter
|
|
|||||
|
|
OUTLOOK |
|
|
ACTUAL |
|
||
|
|
2025 |
|
|
2024 |
|
||
Operating income |
|
|
|
|
$ |
46,006 |
|
|
Depreciation and amortization (2) |
|
10.2M |
|
|
|
3,069 |
|
|
Adjusted Operating Income |
|
|
|
|
$ |
49,075 |
|
|
|
|
|
|
|
|
|
||
|
|
For the Year
|
|
|||||
|
|
OUTLOOK |
|
|
ACTUAL |
|
||
|
|
2025 |
|
|
2024 |
|
||
Operating income |
|
|
|
|
$ |
174,253 |
|
|
Depreciation and amortization (2) |
|
42.0M |
|
|
|
14,645 |
|
|
Adjusted Operating Income |
|
|
|
|
$ |
188,898 |
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d) |
||||||||
|
|
|
||||||
|
|
For the Quarter
|
||||||
|
|
ACTUAL |
||||||
|
|
2025 |
|
2024 |
||||
Reported Earnings Per Diluted Share |
|
$ |
0.65 |
|
|
$ |
0.59 |
|
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
||||
Amortization for acquired intangible assets (2) |
|
|
0.06 |
|
|
|
0.02 |
|
Total pre-tax adjustments |
|
$ |
0.06 |
|
|
$ |
0.02 |
|
Tax effect of adjustments (3) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Total adjustments after tax |
|
|
0.05 |
|
|
|
0.01 |
|
Adjusted Earnings Per Diluted Share |
|
$ |
0.70 |
|
|
$ |
0.60 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
For the Quarter
|
||||||
|
|
OUTLOOK |
|
ACTUAL |
||||
|
|
2025 |
|
2024 |
||||
Reported Earnings Per Diluted Share |
|
|
|
$ |
0.57 |
|
||
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
||||
Amortization for acquired intangible assets (2) |
|
0.06 |
|
|
|
0.02 |
|
|
Total pre-tax adjustments |
|
0.06 |
|
|
$ |
0.02 |
|
|
Tax effect of adjustments (3) |
|
(0.01 |
) |
|
|
- |
|
|
Total adjustments after tax |
|
|
0.05 |
|
|
|
0.02 |
|
Adjusted Earnings Per Diluted Share |
|
|
|
$ |
0.59 |
|
||
|
|
|
|
|
||||
|
|
For the Year
|
||||||
|
|
OUTLOOK |
|
ACTUAL |
||||
|
|
2025 |
|
2024 |
||||
Reported Earnings Per Diluted Share |
|
|
|
$ |
2.19 |
|
||
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
||||
Amortization for acquired intangible assets (2) |
|
0.26 |
|
|
|
0.09 |
|
|
Total pre-tax adjustments |
|
0.26 |
|
|
$ |
0.09 |
|
|
Tax effect of adjustments (3) |
|
(0.07 |
) |
|
|
(0.02 |
) |
|
Total adjustments after tax |
|
|
0.19 |
|
|
|
0.07 |
|
Adjusted Earnings Per Diluted Share |
|
|
|
$ |
2.26 |
|
||
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d) |
||
(1) |
The Company believes it is useful to present non-GAAP financial measures which may exclude certain non-cash items as a means to understand the core performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance. |
|
The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as depreciation and amortization. The Company believes the items it is adjusting for are not normal operating expenses necessary to run its business. In evaluating adjusted operating income and adjusted earnings per diluted share, investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity. |
||
Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP. |
||
Results of operations include the USAHS acquisition as of |
||
(2) |
Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions. |
|
(3) |
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250501072403/en/
Investors:
(312) 445-2870
PRDO@alpha-ir.com
Or
Media:
(847) 585-2600
media@perdoceoed.com
Source: