Westlake Chemical Partners LP Announces First Quarter 2025 Results
-
Declared quarterly distribution of
$0.4714 per unit; 43rd consecutive quarterly distribution
Compared to the fourth quarter of 2024, first quarter 2025 net income attributable to the Partnership of
"As expected, our first quarter of 2025 distributable cash flow and associated coverage ratio were negatively impacted by the planned turnaround at our Petro 1 ethylene facility in
On
OpCo's Ethylene Sales Agreement with Westlake is designed to provide for stable and predictable cash flows. The agreement provides that 95% of OpCo's ethylene production is sold to Westlake for a cash margin of
The statements in this release and the related teleconference relating to matters that are not historical facts, such as those with respect to timing of future turnarounds, results of our completed Petro 1 turnaround on future distributable cash flow and coverage ratio, our outlook for third-party ethylene margins, our expectations regarding feedstock and energy costs, our expectations regarding future interest rates, the ability to deliver value, returns, predictable cash flows and distributions to unitholders, the expectation that strong distributions will continue, and the nature of the sales agreement with Westlake, are forward-looking statements. These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to, pandemic infectious diseases and the response thereto; operating difficulties; the volume of ethylene that we are able to sell; the price at which we are able to sell ethylene; changes in the price and availability of feedstocks; changes in prevailing economic conditions; actions and commitments of
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of the Partnership's distributions to non-U.S. investors as being attributable to income that is effectively connected with a
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as MLP distributable cash flow, coverage ratio and EBITDA. For this purpose, a non-GAAP financial measure is generally defined by the
Westlake Chemical Partners LP Conference Call Information:
A conference call to discuss
The conference call will also be available via webcast at: https://edge.media-server.com/mmc/p/4889g59e and the earnings release can be obtained via the Partnership web page at: https://investors.wlkpartners.com/corporate-profile/default.aspx.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
|
(In thousands of dollars, except per unit data) |
||||||
Revenue |
|
|
|
|
||||
Net sales—Westlake Corporation ("Westlake") |
|
$ |
190,781 |
|
|
$ |
235,209 |
|
Net co-products, ethylene and other sales—third parties |
|
|
46,848 |
|
|
|
49,464 |
|
Total net sales |
|
|
237,629 |
|
|
|
284,673 |
|
Cost of sales |
|
|
183,548 |
|
|
|
182,493 |
|
Gross profit |
|
|
54,081 |
|
|
|
102,180 |
|
Selling, general and administrative expenses |
|
|
7,474 |
|
|
|
7,077 |
|
Income from operations |
|
|
46,607 |
|
|
|
95,103 |
|
Other income (expense) |
|
|
|
|
||||
Interest expense—Westlake |
|
|
(5,537 |
) |
|
|
(6,581 |
) |
Other income, net |
|
|
1,346 |
|
|
|
1,334 |
|
Income before income taxes |
|
|
42,416 |
|
|
|
89,856 |
|
Provision for income taxes |
|
|
107 |
|
|
|
210 |
|
Net income |
|
|
42,309 |
|
|
|
89,646 |
|
Less: Net income attributable to noncontrolling interest in |
|
|
37,361 |
|
|
|
74,813 |
|
Net income attributable to |
|
$ |
4,948 |
|
|
$ |
14,833 |
|
|
|
|
|
|
||||
Net income per limited partner unit attributable to |
|
|
|
|
||||
Common units |
|
$ |
0.14 |
|
|
$ |
0.42 |
|
|
|
|
|
|
||||
Distributions declared per unit |
|
$ |
0.4714 |
|
|
$ |
0.4714 |
|
|
|
|
|
|
||||
MLP distributable cash flow |
|
$ |
4,714 |
|
|
$ |
16,892 |
|
|
|
|
|
|
||||
Distributions declared |
|
|
|
|
||||
Limited partner units—publicly and privately held |
|
$ |
9,954 |
|
|
$ |
9,950 |
|
Limited partner units—Westlake |
|
|
6,657 |
|
|
|
6,657 |
|
Total distributions declared |
|
$ |
16,611 |
|
|
$ |
16,607 |
|
EBITDA |
|
$ |
75,021 |
|
|
$ |
124,431 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
(In thousands of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
49,624 |
|
|
$ |
58,316 |
|
Receivable under the Investment Management Agreement—Westlake |
|
|
104,529 |
|
|
|
134,557 |
|
Accounts receivable, net—Westlake |
|
|
55,051 |
|
|
|
31,975 |
|
Accounts receivable, net—third parties |
|
|
13,013 |
|
|
|
11,576 |
|
Inventories |
|
|
2,733 |
|
|
|
4,058 |
|
Prepaid expenses and other current assets |
|
|
201 |
|
|
|
444 |
|
Total current assets |
|
|
225,151 |
|
|
|
240,926 |
|
Property, plant and equipment, net |
|
|
903,497 |
|
|
|
903,588 |
|
Other assets, net |
|
|
242,704 |
|
|
|
143,442 |
|
Total assets |
|
$ |
1,371,352 |
|
|
$ |
1,287,956 |
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
164,822 |
|
|
$ |
55,372 |
|
Long-term debt payable to Westlake |
|
|
399,674 |
|
|
|
399,674 |
|
Other liabilities |
|
|
3,750 |
|
|
|
3,596 |
|
Total liabilities |
|
|
568,246 |
|
|
|
458,642 |
|
Common unitholders—publicly and privately held |
|
|
464,339 |
|
|
|
471,328 |
|
Common unitholder—Westlake |
|
|
42,699 |
|
|
|
47,373 |
|
General partner—Westlake |
|
|
(242,572 |
) |
|
|
(242,572 |
) |
|
|
|
264,466 |
|
|
|
276,129 |
|
Noncontrolling interest in OpCo |
|
|
538,640 |
|
|
|
553,185 |
|
Total equity |
|
|
803,106 |
|
|
|
829,314 |
|
Total liabilities and equity |
|
$ |
1,371,352 |
|
|
$ |
1,287,956 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
|
(In thousands of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
42,309 |
|
|
$ |
89,646 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
||||
Depreciation and amortization |
|
|
27,068 |
|
|
|
27,994 |
|
Net loss on disposition and other |
|
|
240 |
|
|
|
527 |
|
Other balance sheet changes |
|
|
(23,836 |
) |
|
|
(13,602 |
) |
Net cash provided by operating activities |
|
|
45,781 |
|
|
|
104,565 |
|
Cash flows from investing activities |
|
|
|
|
||||
Additions to property, plant and equipment |
|
|
(15,956 |
) |
|
|
(9,773 |
) |
Maturities of investments with Westlake under the Investment Management Agreement |
|
|
30,000 |
|
|
|
— |
|
Net cash provided by (used for) investing activities |
|
|
14,044 |
|
|
|
(9,773 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Proceeds from debt payable to Westlake |
|
|
54,000 |
|
|
|
54,000 |
|
Repayment of debt payable to Westlake |
|
|
(54,000 |
) |
|
|
(54,000 |
) |
Distributions to noncontrolling interest retained in OpCo by Westlake |
|
|
(51,906 |
) |
|
|
(81,044 |
) |
Distributions to unitholders |
|
|
(16,611 |
) |
|
|
(16,607 |
) |
Net cash used for financing activities |
|
|
(68,517 |
) |
|
|
(97,651 |
) |
Net decrease in cash and cash equivalents |
|
|
(8,692 |
) |
|
|
(2,859 |
) |
Cash and cash equivalents at beginning of period |
|
|
58,316 |
|
|
|
58,619 |
|
Cash and cash equivalents at end of period |
|
$ |
49,624 |
|
|
$ |
55,760 |
|
|
||||||||||||
RECONCILIATION OF MLP DISTRIBUTABLE CASH FLOW TO NET INCOME |
||||||||||||
AND NET CASH PROVIDED BY OPERATING ACTIVITIES |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months Ended December 31, |
|
Three Months Ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
||||||
|
|
(In thousands of dollars) |
||||||||||
Net cash provided by operating activities |
|
$ |
132,469 |
|
|
$ |
45,781 |
|
|
$ |
104,565 |
|
Changes in operating assets and liabilities and other |
|
|
(45,082 |
) |
|
|
(3,472 |
) |
|
|
(14,919 |
) |
Net income |
|
|
87,387 |
|
|
|
42,309 |
|
|
|
89,646 |
|
Add: |
|
|
|
|
|
|
||||||
Depreciation, amortization and disposition of property, plant and equipment |
|
|
27,582 |
|
|
|
27,171 |
|
|
|
28,265 |
|
Less: |
|
|
|
|
|
|
||||||
Contribution to turnaround reserves |
|
|
(11,829 |
) |
|
|
(7,622 |
) |
|
|
(11,476 |
) |
Maintenance capital expenditures |
|
|
(15,923 |
) |
|
|
(20,577 |
) |
|
|
(7,749 |
) |
Distributable cash flow attributable to noncontrolling interest in OpCo |
|
|
(72,259 |
) |
|
|
(36,567 |
) |
|
|
(81,794 |
) |
MLP distributable cash flow |
|
$ |
14,958 |
|
|
$ |
4,714 |
|
|
$ |
16,892 |
|
|
||||||||||||
RECONCILIATION OF EBITDA TO NET INCOME, INCOME FROM OPERATIONS AND |
||||||||||||
PROVIDED BY OPERATING ACTIVITIES |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months Ended December 31, |
|
Three Months Ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
||||||
|
|
(In thousands of dollars) |
||||||||||
Net cash provided by operating activities |
|
$ |
132,469 |
|
|
$ |
45,781 |
|
|
$ |
104,565 |
|
Changes in operating assets and liabilities and other |
|
|
(45,082 |
) |
|
|
(3,472 |
) |
|
|
(14,919 |
) |
Net income |
|
|
87,387 |
|
|
|
42,309 |
|
|
|
89,646 |
|
Less: |
|
|
|
|
|
|
||||||
Other income, net |
|
|
1,335 |
|
|
|
1,346 |
|
|
|
1,334 |
|
Interest expense—Westlake |
|
|
(5,771 |
) |
|
|
(5,537 |
) |
|
|
(6,581 |
) |
Provision for income taxes |
|
|
(202 |
) |
|
|
(107 |
) |
|
|
(210 |
) |
Income from operations |
|
|
92,025 |
|
|
|
46,607 |
|
|
|
95,103 |
|
Add: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
27,478 |
|
|
|
27,068 |
|
|
|
27,994 |
|
Other income, net |
|
|
1,335 |
|
|
|
1,346 |
|
|
|
1,334 |
|
EBITDA |
|
$ |
120,838 |
|
|
$ |
75,021 |
|
|
$ |
124,431 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250502403533/en/
Contact—(713) 585-2900
Investors—Steve Bender
Media—L.
Source: