Westlake Corporation Reports First Quarter 2025 Results
SUMMARY FINANCIAL HIGHLIGHTS (in millions of dollars, except per share data and percentages) |
||||||||||||
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
||||||
|
|
|
|
|
|
|
||||||
Net sales |
|
$ |
2,846 |
|
|
$ |
2,843 |
|
|
$ |
2,975 |
|
Income (loss) from operations |
|
$ |
(32 |
) |
|
$ |
66 |
|
|
$ |
223 |
|
Net income (loss) attributable to |
|
$ |
(40 |
) |
|
$ |
7 |
|
|
$ |
174 |
|
Diluted earnings (loss) per common share |
|
$ |
(0.31 |
) |
|
$ |
0.06 |
|
|
$ |
1.34 |
|
EBITDA |
|
$ |
288 |
|
|
$ |
416 |
|
|
$ |
546 |
|
EBITDA margin |
|
|
10% |
|
|
|
15% |
|
|
|
18% |
|
|
|
|
|
|
|
|
||||||
Housing and Infrastructure Products ("HIP") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
996 |
|
|
$ |
981 |
|
|
$ |
1,044 |
|
Income from operations |
|
$ |
148 |
|
|
$ |
129 |
|
|
$ |
210 |
|
EBITDA |
|
$ |
203 |
|
|
$ |
188 |
|
|
$ |
264 |
|
EBITDA margin |
|
|
20% |
|
|
19% |
|
|
25% |
|||
|
|
|
|
|
|
|
||||||
Performance and Essential Materials ("PEM") Segment |
|
|
|
|
|
|
||||||
Net sales |
|
$ |
1,850 |
|
|
$ |
1,862 |
|
|
$ |
1,931 |
|
Income (loss) from operations |
|
$ |
(163 |
) |
|
$ |
(41 |
) |
|
$ |
22 |
|
EBITDA |
|
$ |
73 |
|
|
$ |
220 |
|
|
$ |
253 |
|
EBITDA margin |
|
|
4% |
|
|
12% |
|
|
13% |
BUSINESS HIGHLIGHTS
In the first quarter of 2025, Westlake reported net sales of
Compared to the fourth quarter of 2024, Westlake's first quarter of 2025 sales volume increased 1%, which was offset by a 1% decline in average sales price. Housing and Infrastructure Products sales increased 2%, driven by 4% sales volume growth that more than offset a 2% decline in average sales price. Performance and Essential Materials sales decreased 1% over the same period of time due to a 1% decline in sales volume and flat average sales price.
EXECUTIVE COMMENTARY
"Our first quarter of 2025 earnings were impacted by higher North American feedstock and energy costs, partially due to winter storms early in the quarter, our planned turnaround at our Petro 1 ethylene unit, and unfavorable sales mix changes in our HIP segment. HIP's sequential sales volume growth of 4% was led by solid double-digit growth in Compounds, Siding & Trim, and Roofing, driven by the strength of our brands and leading supply positions with fast-growing customers in these markets," said
"Despite continued weak industrial and manufacturing activity, PEM segment sales volume declined only 2% year-over-year, as solid growth in chlor-alkali partially offset modest declines in most other product areas. However, significantly higher North American feedstock and energy costs drove a decline in PEM EBITDA and PEM EBITDA margin as compared to the prior-year and prior-quarter periods. While we expect PEM's EBITDA margin to recover as we eventually pass these higher input costs to customers through higher sales prices, weak global macroeconomic conditions and some flattening of the global cost curve during the first quarter led to temporary delays in our price increase initiatives," continued
"Looking ahead to the remainder of 2025, we are pleased that the Petro 1 ethylene unit successfully completed its planned turnaround last month, and with no further major planned turnarounds we expect our operating rates to improve. While we don't currently expect recent tariff announcements to materially impact our costs or supply chains, the increased uncertainty and unpredictability of future global trade policy is causing some of our customers to pause activity as they assess the impact of tariffs on their own businesses. During such times of increased demand uncertainty, we can rely on our core strengths: our integrated business model in a diverse set of businesses; our globally-advantaged North American feedstock and energy cost position; the critical nature of our materials to our customers' products; our solid investment-grade balance sheet with
RESULTS
Consolidated Results
For the three months ended
The first quarter of 2025 net loss of
EBITDA of
A reconciliation of EBITDA to net income, income from operations and net cash provided by operating activities can be found in the financial schedules at the end of this press release.
Cash, Investments and Debt
Net cash used for operating activities was
Housing and Infrastructure Products Segment
For the first quarter of 2025, Housing and Infrastructure Products income from operations of
Sequentially, Housing and Infrastructure Products income from operations increased by
Performance and Essential Materials Segment
For the first quarter of 2025, Performance and Essential Materials loss from operations was
Sequentially, Performance and Essential Materials income from operations decreased by
Forward-Looking Statements
The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments, global macroeconomic conditions and their effects on us and our customers, trends in the global cost curve, our ability to increase sales prices and volumes for our products, industrial and manufacturing activity in our target markets, growth in our customers’ businesses and their dependence on our products, the effects of recent tariff announcements on us, our customers and global supply chains, future global trading policy and relationships, our ability to weather economic volatility, raw material costs, higher energy prices, our market position and the strength of our brands, the benefits of a diversified and integrated business model, our ability to maintain cost advantages and global demand for our products are forward-looking statements.
These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the chemical and building products industries; the availability, cost and volatility of raw materials and energy; uncertainties associated with
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA and free cash flow, as defined in Regulation G of the
About Westlake
Westlake is a global manufacturer and supplier of materials and innovative products that enhance life every day. Headquartered in
Westlake Corporation Conference Call Information:
A conference call to discuss
A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/8zwehx8s/.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
|
(in millions of dollars, except per share data and share amounts) |
||||||
Net sales |
|
$ |
2,846 |
|
|
$ |
2,975 |
|
Cost of sales |
|
|
2,614 |
|
|
|
2,509 |
|
Gross profit |
|
|
232 |
|
|
|
466 |
|
Selling, general and administrative expenses |
|
|
227 |
|
|
|
209 |
|
Amortization of intangibles |
|
|
30 |
|
|
|
30 |
|
Restructuring, transaction and integration-related costs |
|
|
7 |
|
|
|
4 |
|
Income (loss) from operations |
|
|
(32 |
) |
|
|
223 |
|
Interest expense |
|
|
(39 |
) |
|
|
(40 |
) |
Other income, net |
|
|
37 |
|
|
|
50 |
|
Income (loss) before income taxes |
|
|
(34 |
) |
|
|
233 |
|
Provision for income taxes |
|
|
1 |
|
|
|
48 |
|
Net income (loss) |
|
|
(35 |
) |
|
|
185 |
|
Net income attributable to noncontrolling interests |
|
|
5 |
|
|
|
11 |
|
Net income (loss) attributable to |
|
$ |
(40 |
) |
|
$ |
174 |
|
Earnings (loss) per common share attributable to |
|
|
|
|
||||
Basic |
|
$ |
(0.31 |
) |
|
$ |
1.35 |
|
Diluted |
|
$ |
(0.31 |
) |
|
$ |
1.34 |
|
Weighted average common shares outstanding: |
|
|
|
|
||||
Basic |
|
|
128,308,537 |
|
|
|
128,359,983 |
|
Diluted |
|
|
128,308,537 |
|
|
|
129,020,370 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
(in millions of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
2,297 |
|
$ |
2,919 |
||
Available-for-sale securities |
|
|
183 |
|
|
— |
||
Accounts receivable, net |
|
|
1,656 |
|
|
1,483 |
||
Inventories |
|
|
1,781 |
|
|
1,697 |
||
Prepaid expenses and other current assets |
|
|
104 |
|
|
115 |
||
Total current assets |
|
|
6,021 |
|
|
6,214 |
||
Property, plant and equipment, net |
|
|
8,674 |
|
|
8,633 |
||
Other assets, net |
|
|
6,016 |
|
|
5,903 |
||
Total assets |
|
$ |
20,711 |
|
$ |
20,750 |
||
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts payable and accrued and other liabilities) |
|
$ |
2,285 |
|
$ |
2,219 |
||
Long-term debt, net |
|
|
4,588 |
|
|
4,556 |
||
Other liabilities |
|
|
2,917 |
|
|
2,932 |
||
Total liabilities |
|
|
9,790 |
|
|
9,707 |
||
|
|
|
10,410 |
|
|
10,527 |
||
Noncontrolling interests |
|
|
511 |
|
|
516 |
||
Total equity |
|
|
10,921 |
|
|
11,043 |
||
Total liabilities and equity |
|
$ |
20,711 |
|
$ |
20,750 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
|
(in millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income (loss) |
|
$ |
(35 |
) |
|
$ |
185 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
283 |
|
|
|
273 |
|
Deferred income taxes |
|
|
(1 |
) |
|
|
(22 |
) |
Net loss on disposition and others |
|
|
12 |
|
|
|
11 |
|
Other balance sheet changes |
|
|
(336 |
) |
|
|
(278 |
) |
Net cash provided by (used for) operating activities |
|
|
(77 |
) |
|
|
169 |
|
Cash flows from investing activities |
|
|
|
|
||||
Additions to investments in unconsolidated subsidiaries |
|
|
(6 |
) |
|
|
(1 |
) |
Additions to property, plant and equipment |
|
|
(248 |
) |
|
|
(272 |
) |
Purchase of available-for-sale securities |
|
|
(183 |
) |
|
|
— |
|
Other, net |
|
|
3 |
|
|
|
1 |
|
Net cash used for investing activities |
|
|
(434 |
) |
|
|
(272 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Distributions to noncontrolling interests |
|
|
(10 |
) |
|
|
(10 |
) |
Dividends paid |
|
|
(68 |
) |
|
|
(65 |
) |
Repurchase of common stock for treasury |
|
|
(30 |
) |
|
|
— |
|
Other, net |
|
|
(7 |
) |
|
|
1 |
|
Net cash used for financing activities |
|
|
(115 |
) |
|
|
(74 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
4 |
|
|
|
(18 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
|
(622 |
) |
|
|
(195 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
2,935 |
|
|
|
3,319 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
2,313 |
|
|
$ |
3,124 |
|
|
||||||||
SEGMENT INFORMATION |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
|
|
(in millions of dollars) |
||||||
Net external sales |
|
|
|
|
||||
Housing and Infrastructure Products |
|
|
|
|
||||
Housing Products |
|
$ |
838 |
|
|
$ |
879 |
|
Infrastructure Products |
|
|
158 |
|
|
|
165 |
|
|
|
|
996 |
|
|
|
1,044 |
|
Performance and Essential Materials |
|
|
|
|
||||
Performance Materials |
|
|
1,056 |
|
|
|
1,164 |
|
Essential Materials |
|
|
794 |
|
|
|
767 |
|
Total Performance and Essential Materials |
|
|
1,850 |
|
|
|
1,931 |
|
Total reportable segments and consolidated |
|
$ |
2,846 |
|
|
$ |
2,975 |
|
|
|
|
|
|
||||
Income (loss) from operations |
|
|
|
|
||||
Housing and Infrastructure Products |
|
$ |
148 |
|
|
$ |
210 |
|
Performance and Essential Materials |
|
|
(163 |
) |
|
|
22 |
|
Total reportable segments |
|
|
(15 |
) |
|
|
232 |
|
Corporate and other |
|
|
(17 |
) |
|
|
(9 |
) |
Consolidated |
|
$ |
(32 |
) |
|
$ |
223 |
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
||||
Housing and Infrastructure Products |
|
$ |
53 |
|
|
$ |
50 |
|
Performance and Essential Materials |
|
|
227 |
|
|
|
220 |
|
Total reportable segments |
|
|
280 |
|
|
|
270 |
|
Corporate and other |
|
|
3 |
|
|
|
3 |
|
Consolidated |
|
$ |
283 |
|
|
$ |
273 |
|
|
|
|
|
|
||||
Other income, net |
|
|
|
|
||||
Housing and Infrastructure Products |
|
$ |
2 |
|
|
$ |
4 |
|
Performance and Essential Materials |
|
|
9 |
|
|
|
11 |
|
Total reportable segments |
|
|
11 |
|
|
|
15 |
|
Corporate and other |
|
|
26 |
|
|
|
35 |
|
Consolidated |
|
$ |
37 |
|
|
$ |
50 |
|
|
||||||||||||
RECONCILIATION OF EBITDA TO NET INCOME (LOSS), INCOME (LOSS) FROM OPERATIONS AND |
||||||||||||
NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months
|
|
Three Months Ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
||||||
|
|
(in millions of dollars, except percentages) |
||||||||||
Net cash provided by (used for) operating activities |
|
$ |
434 |
|
|
$ |
(77 |
) |
|
$ |
169 |
|
Changes in operating assets and liabilities and other |
|
|
(392 |
) |
|
|
41 |
|
|
|
(6 |
) |
Deferred income taxes |
|
|
(23 |
) |
|
|
1 |
|
|
|
22 |
|
Net income (loss) |
|
|
19 |
|
|
|
(35 |
) |
|
|
185 |
|
Less: |
|
|
|
|
|
|
||||||
Other income, net |
|
|
69 |
|
|
|
37 |
|
|
|
50 |
|
Interest expense |
|
|
(39 |
) |
|
|
(39 |
) |
|
|
(40 |
) |
Provision for income taxes |
|
|
(77 |
) |
|
|
(1 |
) |
|
|
(48 |
) |
Income (loss) from operations |
|
|
66 |
|
|
|
(32 |
) |
|
|
223 |
|
Add: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
281 |
|
|
|
283 |
|
|
|
273 |
|
Other income, net |
|
|
69 |
|
|
|
37 |
|
|
|
50 |
|
EBITDA |
|
$ |
416 |
|
|
$ |
288 |
|
|
$ |
546 |
|
Net external sales |
|
$ |
2,843 |
|
|
$ |
2,846 |
|
|
$ |
2,975 |
|
Operating Income Margin |
|
|
2% |
|
|
(1)% |
|
|
7% |
|||
EBITDA Margin |
|
|
15% |
|
|
10% |
|
|
18% |
|
||||||||||||
RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months
|
|
Three Months Ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
||||||
|
|
(in millions of dollars) |
||||||||||
Net cash provided by (used for) operating activities |
|
$ |
434 |
|
$ |
(77 |
) |
|
$ |
169 |
|
|
Less: |
|
|
|
|
|
|
||||||
Additions to property, plant and equipment |
|
|
285 |
|
|
248 |
|
|
|
272 |
|
|
Free cash flow |
|
$ |
149 |
|
$ |
(325 |
) |
|
$ |
(103 |
) |
|
||||||||||||
RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months
|
|
Three Months Ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
||||||
|
|
(in millions of dollars, except percentages) |
||||||||||
Housing and Infrastructure Products Segment |
|
|
|
|
|
|
||||||
Income from operations |
|
$ |
129 |
|
|
$ |
148 |
|
|
$ |
210 |
|
Add: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
56 |
|
|
|
53 |
|
|
|
50 |
|
Other income, net |
|
|
3 |
|
|
|
2 |
|
|
|
4 |
|
EBITDA |
|
$ |
188 |
|
|
$ |
203 |
|
|
$ |
264 |
|
Net external sales |
|
$ |
981 |
|
|
$ |
996 |
|
|
$ |
1,044 |
|
Operating Income Margin |
|
|
13% |
|
|
15% |
|
|
20% |
|||
EBITDA Margin |
|
|
19% |
|
|
20% |
|
|
25% |
|
||||||||||||
RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME (LOSS) FROM OPERATIONS |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three Months
|
|
Three Months Ended |
||||||||
|
|
2024 |
|
2025 |
|
2024 |
||||||
|
|
(in millions of dollars, except percentages) |
||||||||||
Performance and Essential Materials Segment |
|
|
|
|
|
|
||||||
Income (loss) from operations |
|
$ |
(41 |
) |
|
$ |
(163 |
) |
|
$ |
22 |
|
Add: |
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
223 |
|
|
|
227 |
|
|
|
220 |
|
Other income, net |
|
|
38 |
|
|
|
9 |
|
|
|
11 |
|
EBITDA |
|
$ |
220 |
|
|
$ |
73 |
|
|
$ |
253 |
|
Net external sales |
|
$ |
1,862 |
|
|
$ |
1,850 |
|
|
$ |
1,931 |
|
Operating Income Margin |
|
|
(2)% |
|
|
(9)% |
|
|
|
1% |
||
EBITDA Margin |
|
|
12% |
|
|
4% |
|
|
13% |
|
||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||
PRODUCT SALES PRICE AND VOLUME VARIANCE BY OPERATING SEGMENTS |
||||||||||||
(Unaudited) |
||||||||||||
|
|
First Quarter 2025 vs. First Quarter 2024 |
|
First Quarter 2025 vs. Fourth Quarter 2024 |
||||||||
|
|
Average
|
|
Volume |
|
Average
|
|
Volume |
||||
Housing and Infrastructure Products |
|
-3 |
% |
|
-2 |
% |
|
-2 |
% |
|
+4 |
% |
Performance and Essential Materials |
|
-2 |
% |
|
-2 |
% |
|
— |
% |
|
-1 |
% |
Company |
|
-2 |
% |
|
-2 |
% |
|
-1 |
% |
|
+1 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250502674901/en/
Contact—(713) 960-9111
Investors—Steve Bender
Media—L.
Source: