SECURE ANNOUNCES 2025 FIRST QUARTER RESULTS
-
Achieved Q1 2025 Adjusted EBITDA of
$121 million ($0.52 /basic share) -
Increasing our 2025 growth capital program to approximately
$125 million (from$85 million previously announced) with an additional water disposal infrastructure project backed by commercial agreements entered into during Q1 2025 -
Maintaining our 2025 Adjusted EBITDA guidance of
$510 -$540 million
"Following a strong 2024, we remain on track with our 2025 objectives," said
"With a leverage ratio of 1.3x at
He added, "These investments expand our infrastructure footprint, enhance our ability to transform waste into value, and position us to deliver sustainable growth and long-term shareholder returns – all while continuing to maintain a solid financial position."
FIRST QUARTER RESULTS
- Adopted new name of
SECURE Waste Infrastructure Corp. onJanuary 1, 2025 , aligning our identity with the critical role we play in waste and energy infrastructure. - Closed the acquisition of a metals recycling business on
January 31, 2025 , for$162 million , including certain working capital. The acquisition establishes a new hub for our metal recycling network in theEdmonton market and significantly increases our scale and processing capabilities. - Determined not to proceed with the previously announced
$18 million acquisition in our metals recycling business as final negotiations and due diligence did not meet management expectations. - Entered into a 10-year commercial agreement with a senior exploration and production company for water disposal services in the
Montney resource play. The agreement ensures the customer reliable access to cost-efficient produced water transportation and disposal, while providing SECURE with a stable return on invested capital through guaranteed commitments for the facility. - Generated revenue (excluding oil purchase and resale) of
$371 million and net income of$38 million ($0.16 per basic share). - Achieved Adjusted EBITDA1 of
$121 million ($0.52 per basic share1) and an Adjusted EBITDA margin1 of 33%. - Generated funds flow from operations to
$81 million ($0.35 per basic share), and discretionary free cash flow1 of$67 million ($0.29 per basic share). - Incurred growth capital expenditures of
$29 million , directed towards completing the Phase 3 expansion of ourClearwater heavy oil terminalling and gathering infrastructure and progressing other active development projects. - Repurchased 5,282,000 common shares at a weighted average price per share of
$14.96 for a total cost of$79 million pursuant to the Corporation's normal course issuer bid ("NCIB"). - Paid a quarterly dividend of
$0.10 per common share, which currently represents an attractive yield of 3.1% on our common shares. - Ended the quarter with a Total Debt to EBITDA covenant ratio2 of 1.6x (1.3x excluding leases).
(1) Non-GAAP financial measure or Non-GAAP ratio. Refer to the "Non-GAAP and other specified financial measures" section herein. |
(2) Calculated in accordance with the Corporation's credit facility agreements. Refer to the Q1 2025 Management's Discussion and Analysis ("MD&A"). |
2025 OUTLOOK
Ongoing macroeconomic volatility, including uncertainty surrounding tariffs, recessionary concerns, and the recent decline in commodity prices, has contributed to a weakening economic outlook and increased uncertainty for our customers as they assess the potential impacts on their businesses. In response, our customers are approaching the current environment with caution, emphasizing discipline, operational efficiency, and prudent capital allocation.
Amid these conditions, we remain committed to delivering value to our customers while strengthening our position as a leader in waste management and energy infrastructure. Our infrastructure is designed to support recurring waste streams generated by both oil and gas production and industrial activities. However, lower commodity prices and a recessionary backdrop may reduce activity levels, which will have some impact to our business operations.
Based on the current economic environment and underlying economic trends, the Corporation is providing the following guidance for the remainder of 2025:
- We are maintaining our Adjusted EBITDA guidance of
$510 million to$540 million . While our outlook reflects a more cautious stance in light of the potential slowdown in activity levels outlined above and the decision not to proceed with a previously announced$18 million acquisition in the metals recycling business, our core infrastructure supports recurring waste and energy streams and is built to perform across all cycles. - We expect discretionary free cash flow of
$270 million to$300 million . - We are increasing our organic growth capital program by
$40 million to$125 million for 2025. The increase relates to an executed contract with an anchor tenant to provide produced water infrastructure for a 10-year term in theMontney region ofAlberta . This new produced water processing facility is expected to be in service in the first quarter of 2026. Total growth projects planned for 2025 include:- Completion of the phase 3 expansion of the
Clearwater heavy oil terminal and gathering infrastructure for incremental clean heavy oil delivery, including adding treating capabilities for trucked-in emulsion volumes backed by anchor tenants. This project was completed and operational in the first quarter, with the terminal now having total capacity of 75,000 barrels per day. - Two produced water processing and disposal facilities that include pipeline infrastructure in the Alberta Montney region to accommodate growing producer volumes. The new facilities are both backed by 10-year produced water contracts with large reputable counterparties. One facility is expected to be operational in the fourth quarter of 2025, with the second scheduled to be in service in the first quarter of 2026.
- Reopening a suspended industrial waste processing facility located in
Alberta's Industrial Heartland to meet local demand. Capital expenditures are underway and include replacing and upgrading critical infrastructure to increase capacity and allow for broader waste acceptance and treatment, which is expected to occur in the third quarter of 2025. - Purchasing incremental rail cars, bringing SECURE's fleet to approximately 200 rail cars, and increasing the efficiency of our metals recycling logistics and distribution operations.
- Optimizing our waste infrastructure network to debottleneck, increase throughput, achieve cost saving, and drive higher Adjusted EBITDA from same store sales.
- Completion of the phase 3 expansion of the
- We are maintaining our
$85 million sustaining capital and$15 million asset retirement obligation spend. - We expect to complete up to
$200 million of common share repurchases under the Substantial Issuer Bid in the second quarter of 2025. Further buybacks under the NCIB will remain at the discretion of management and the Board of Directors. - We are maintaining our quarterly dividend of
$0.10 per share ($0.40 annualized), equal to approximately$92 million annualized based on current shares outstanding.
We are confident in our ability to adapt to evolving economic conditions and remain committed to delivering long-term value through resilient operations, disciplined growth, and a sharp focus on sustainability and safety.
SECURE's strong balance sheet and robust projected cash flows provide meaningful flexibility to execute on our capital allocation priorities. In 2025, this includes funding growth through our organic capital program and the acquisition of a metals recycling business completed on
FIRST QUARTER 2025 CONFERENCE CALL
SECURE will host a conference call on
ABOUT SECURE
SECURE is a leading waste management and energy infrastructure business headquartered in
SECURE's shares trade under the symbol SES and are listed on the
NON-GAAP AND OTHER SPECIFIED FINANCIAL MEASURES
The Corporation uses accounting principles that are generally accepted in
However, these measures should not be used as an alternative to IFRS measures because they are not standardized financial measures under IFRS and therefore might not be comparable to similar financial measures disclosed by other companies. See the "Non-GAAP and other specified financial measures" section of the Corporation's MD&A for the three months ended
Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted EBITDA per basic and diluted share
Adjusted EBITDA is calculated as noted in the table below and reflects items that the Corporation considers appropriate to adjust given the irregular nature and relevance to comparable operations. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue (excluding oil purchase and resale). Adjusted EBITDA per basic and diluted share is defined as Adjusted EBITDA divided by basic and diluted weighted average common shares. For the three and twelve months ended
The following table reconciles the Corporation's net income, being the most directly comparable financial measure disclosed in the Corporation's financial statements, to Adjusted EBITDA for the three months ended
|
Three months ended |
||
|
2025 |
2024 |
% Change |
Net income |
38 |
422 |
(91) |
Adjustments: |
|
|
|
Depreciation, depletion and amortization (1) |
45 |
45 |
— |
Share-based compensation (2) |
10 |
14 |
(29) |
Transaction and related costs |
4 |
— |
100 |
Interest, accretion and finance costs |
14 |
18 |
(22) |
Gain on asset divestitures |
— |
(520) |
(100) |
Other expense |
(1) |
14 |
(107) |
Current tax expense |
15 |
27 |
(44) |
Deferred tax (recovery) expense |
(3) |
111 |
(103) |
Unrealized (gain) loss on mark to market transactions (3) |
(1) |
1 |
(200) |
Adjusted EBITDA |
121 |
132 |
(8) |
(1) Included in cost of sales and/or general and administrative ("G&A") expenses on the Consolidated Statements of Comprehensive Income. |
(2) Included in G&A expenses on the Consolidated Statements of Comprehensive Income |
(3) Includes amounts reported in revenue on the Consolidated Statements on Comprehensive Income. |
Discretionary free cash flow and discretionary free cash flow per basic and diluted share
Discretionary free cash flow is defined as funds flow from operations adjusted for sustaining capital expenditures, and lease payments. The Corporation may deduct or include additional items in its calculation of discretionary free cash flow that are unusual, non-recurring, or non-operating in nature. Discretionary free cash flow per basic and diluted share is defined as discretionary free cash flow divided by basic and diluted weighted average common shares. For the three months ended
The following table reconciles the Corporation's funds flow from operations, being the most directly comparable financial measure disclosed in the Corporation's financial statements, to discretionary free cash flow.
|
Three months ended |
||
|
2025 |
2024 |
% Change |
Funds flow from operations |
81 |
108 |
(25) |
Adjustments: |
|
|
|
Sustaining capital (1) |
(11) |
(8) |
38 |
Lease liability principal payments |
(7) |
(7) |
— |
Transaction and related costs |
4 |
— |
100 |
Discretionary free cash flow |
67 |
93 |
(28) |
(1) The Corporation classifies capital expenditures as either growth, acquisition or sustaining capital. Refer to "Operational Definitions" in the MD&A for further information. |
FINANCIAL STATEMENTS AND MD&A
The Corporation's consolidated financial statements and notes thereto and MD&A for the three months ended
FORWARD-LOOKING STATEMENTS
Certain statements contained or incorporated by reference in this press release constitute "forward-looking statements and/or "forward-looking information" within the meaning of applicable securities laws (collectively referred to as "forward-looking statements"). When used in this press release, the words "achieve", "advance", "anticipate", "believe", "can be", "capacity", "commit", "continue", "could", "deliver", "drive", "enhance", "ensure", "estimate", "execute", "expect", "focus", "forecast", "forward", "future", "goal", "grow", "integrate", "intend", "may", "maintain", "objective", "ongoing", "opportunity", "outlook", "plan", "position", "potential", "prioritize", "realize", "remain", "result", "seek", "should", "strategy", "target" "will", "would" and similar expressions, as they relate to SECURE, its management are intended to identify forward-looking statements. Such statements reflect the current views of SECURE and speak only as of the date of this press release.
In particular, this press release contains or implies forward-looking statements pertaining but not limited to: SECURE's 2025 guidance, including with respect to Adjusted EBITDA, planned capital expenditures and growth projects (including for organic growth capital, sustaining capital and ARO expenditures), and projected discretionary free cash flow; anticipated timing with respect to SECURE's new produced water processing facility; SECURE's expectations and priorities for 2025 and beyond and its ability and position to achieve such priorities; SECURE's business plans, objectives, goals, targets, priorities and strategies; expectations with respect to the substantial issuer bid, including with respect to the aggregate dollar amount of common shares expected to be repurchased and timing thereof; SECURE's expectations related to economic drivers and the corresponding demand for our services; expectations and uncertainty with respect to the economy, evolving economic conditions and the industrial landscape in North America; the Corporation's expectation that low leverage and strong projected cash flows provides SECURE with meaningful capital allocation flexibility; expectations with respect to the benefits to be achieved and realized from the acquisition of the metals recycling business; SECURE's expectation to continue to deliver industry leading margins, and a stable cash flow profile underpinned by recurring volumes driven by industrial waste, metals, and energy markets; SECURE's dividend policy, and the declaration, timing and amount of dividends thereunder; statements concerning shareholder returns and the NCIB, including the duration of the NCIB, the number of common shares which may be purchased under the NCIB, the timing, amount and price of purchases of common shares under the NCIB; and other statements.
Forward-looking statements are based on certain assumptions that SECURE has made in respect thereof as at the date of this press release regarding, among other things: SECURE's 2025 expectations; economic and operating conditions, including commodity prices, crude oil and natural gas storage levels, interest rates, exchange rates, and inflation; ability to enter into signing agreements with customers to backstop the investments and acquisition opportunities present; continued demand for the Corporation's infrastructure services and activity linked to long-term and recurring projects; the expectation with respect to the commercial agreements entered into by SECURE for water disposal services in the
Forward-looking statements involve significant known and unknown risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether such results will be achieved. Readers are cautioned not to place undue reliance on these statements as a number of factors could cause actual results to differ materially from the results discussed in these forward-looking statements, including but not limited to: general global financial conditions, including general economic conditions in
The guidance in respect of the Corporation's expectations of Adjusted EBITDA, capital expenditures (including organic growth capital, sustaining capital and ARO expenditures), and discretionary free cash flow in 2025 in this press release may be considered to be a financial outlook for the purposes of applicable Canadian securities laws. Such information is based on assumptions about future events, including economic conditions and proposed courses of action, based on management's assessment of the relevant information currently available, and which may become available in the future. These projections constitute forward-looking statements and are based on several material factors and assumptions set out above. Actual results may differ significantly from such projections. See above for a discussion of certain risks that could cause actual results to vary. The financial outlook contained in this press release has been approved by management as of the date of this press release. Readers are cautioned that any such financial outlook contained herein should not be used for purposes other than those for which it is disclosed herein. SECURE and its management believe that the financial outlook contained in this press release has been prepared based on assumptions that are reasonable in the circumstances, reflecting management's best estimates and judgments, and represents, to the best of management's knowledge and opinion, expected and targeted financial results. However, because this information is highly subjective, it should not be relied on as necessarily indicative of future results.
Although forward-looking statements contained in this press release are based upon what the Corporation believes are reasonable assumptions, the Corporation cannot assure investors that actual results will be consistent with these forward-looking statements. The forward-looking statements in this press release are made as of the date hereof and are expressly qualified by this cautionary statement. Unless otherwise required by applicable securities laws, SECURE does not intend, or assume any obligation, to update these forward-looking statements.
SOURCE