Sabra Reports First Quarter 2025 Results; Reiterates 2025 Guidance
FIRST QUARTER 2025 RESULTS AND RECENT EVENTS
-
Results per diluted common share for the first quarter of 2025 were as follows:
-
Net Income:
$0.17 -
FFO:
$0.36 -
Normalized FFO:
$0.35 -
AFFO:
$0.37 -
Normalized AFFO:
$0.37
-
Net Income:
-
EBITDARM Coverage Summary:
-
Skilled Nursing/
Transitional Care : 2.19x Senior Housing - Leased: 1.41xBehavioral Health , Specialty Hospitals and Other: 3.77x
-
Skilled Nursing/
- Same store managed senior housing Cash NOI increased 16.9% on a year-over-year basis.
-
During the first quarter of 2025, Sabra exercised its option to acquire the second phase of its Legacy Living Jasper senior housing campus for
$7.8 million . The investment was added to the existing Legacy Living master lease with an initial cash yield of 7.5%.
-
Sabra has been awarded over
$200 million of newer vintage senior housing acquisition opportunities with an estimated average initial cash yield in the high 7% range, and expects to close on these investments in the near term, pending satisfactory completion of due diligence. These investments are currently in the Letter of Intent or later stage and Sabra expects to fund these investments, if consummated, with available liquidity, including proceeds from the forward sales agreements under its at-the-market equity offering program (“ATM program”).
-
During the first quarter of 2025, Sabra utilized the forward feature under the ATM program to allow for the sale of up to 4.9 million shares at an initial weighted average price of
$17.32 per share, net of commissions. As ofMarch 31, 2025 , 6.4 million shares remained outstanding under the forward sale agreements, with an initial weighted average price of$17.32 per share, net of commissions.
-
On
April 30, 2025 ,Fitch Ratings (“Fitch”) affirmed Sabra’s “BBB-” credit rating with a Stable Outlook, citing the Company’s adequate leverage, strong liquidity, continued growth in its senior housing managed portfolio, and improved portfolio-level lease coverage.
-
As of
March 31, 2025 , Net Debt to Adjusted EBITDA was 5.19x.
-
On
May 5, 2025 , Sabra’s Board of Directors declared a quarterly cash dividend of$0.30 per share of common stock. The dividend will be paid onMay 30, 2025 , to common stockholders of record as of the close of business onMay 16, 2025 .
Commenting on the first quarter’s results,
LIQUIDITY
As of
CONFERENCE CALL AND COMPANY INFORMATION
A conference call with a simultaneous webcast to discuss the 2025 first quarter results will be held on
ABOUT SABRA
As of
FORWARD-LOOKING STATEMENTS SAFE HARBOR
This release contains “forward-looking” statements as defined in the Private Securities Litigation Reform Act of 1995. Any statements that do not relate to historical or current facts or matters are forward-looking statements. These statements may be identified, without limitation, by the use of “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. Examples of forward-looking statements include all statements regarding our other expectations regarding our future financial position (including our earnings guidance for 2025, as well as the assumptions set forth therein); our expectations regarding our results of operations, cash flows, liquidity, business strategy, growth opportunities, potential investments and dispositions; our expectations regarding our investment activity, including the expected funding for such investments; and our plans and objectives for future operations and capital raising activity.
Our actual results may differ materially from those projected or contemplated by our forward-looking statements as a result of various factors, including, among others, the following: the ability to reach a definitive agreement for awarded investments and our ability to close such acquisitions on the expected terms or at all; increased labor costs and labor shortages; increases in market interest rates and inflation; pandemics or epidemics, such as COVID-19, and the related impact on our tenants, borrowers and senior housing - managed communities; operational risks with respect to our senior housing - managed communities; competitive conditions in our industry; the loss of key management personnel; uninsured or underinsured losses affecting our properties; potential impairment charges and adjustments related to the accounting of our assets; the potential variability of our reported rental and related revenues as a result of Accounting Standards Update (“ASU”) 2016-02, Leases, as amended by subsequent ASUs; risks associated with our investment in our unconsolidated joint ventures; catastrophic weather and other natural or man-made disasters, the effects of climate change on our properties and a failure to implement sustainable and energy-efficient measures; increased operating costs and competition for our tenants, borrowers and senior housing - managed communities; increased healthcare regulation and enforcement; our tenants’ dependency on reimbursement from governmental and other third-party payor programs; the effect of our tenants, operators or borrowers declaring bankruptcy or becoming insolvent; our ability to find replacement tenants and the impact of unforeseen costs in acquiring new properties; the impact of litigation and rising insurance costs on the business of our tenants; the impact of required regulatory approvals of transfers of healthcare properties; environmental compliance costs and liabilities associated with real estate properties we own; our tenants’, borrowers’ or operators’ failure to adhere to applicable privacy and data security laws; a material breach of our or our tenants’, borrowers’ or operators’ information technology; our concentration in the healthcare property sector, particularly in skilled nursing/transitional care facilities and senior housing communities, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries; the significant amount of and our ability to service our indebtedness; covenants in our debt agreements that may restrict our ability to pay dividends, make investments, incur additional indebtedness and refinance indebtedness on favorable terms; adverse changes in our credit ratings; our ability to make dividend distributions at expected levels; our ability to raise capital through equity and debt financings; changes and uncertainty in macroeconomic conditions and disruptions in the financial markets; risks associated with our ownership of property outside the
Additional information concerning risks and uncertainties that could affect our business can be found in our filings with the
TENANT AND BORROWER INFORMATION
This release includes information regarding certain of our tenants that lease properties from us and our borrowers, most of which are not subject to
NOTE REGARDING NON-GAAP FINANCIAL MEASURES
This release includes the following financial measures defined as non-GAAP financial measures by the
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(dollars in thousands, except per share data) |
||||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
Revenues: |
|
|
|
|||||
Rental and related revenues (1) |
$ |
96,037 |
|
|
$ |
91,776 |
|
|
Resident fees and services |
|
77,447 |
|
|
|
66,031 |
|
|
Interest and other income |
|
10,059 |
|
|
|
8,940 |
|
|
Total revenues |
|
183,543 |
|
|
|
166,747 |
|
|
Expenses: |
|
|
|
|||||
Depreciation and amortization |
|
43,494 |
|
|
|
42,914 |
|
|
Interest |
|
27,100 |
|
|
|
28,408 |
|
|
Triple-net portfolio operating expenses |
|
3,479 |
|
|
|
4,324 |
|
|
Senior housing - managed portfolio operating expenses |
|
56,454 |
|
|
|
49,669 |
|
|
General and administrative |
|
12,728 |
|
|
|
11,890 |
|
|
Recovery of loan losses |
|
(173 |
) |
|
|
(137 |
) |
|
Impairment of real estate |
|
— |
|
|
|
3,137 |
|
|
Total expenses |
|
143,082 |
|
|
|
140,205 |
|
|
Other income |
|
38 |
|
|
|
760 |
|
|
Income before income (loss) from unconsolidated joint ventures and income tax expense |
|
40,499 |
|
|
|
27,302 |
|
|
Income (loss) from unconsolidated joint ventures |
|
218 |
|
|
|
(595 |
) |
|
Income tax expense |
|
(413 |
) |
|
|
(453 |
) |
|
Net income |
$ |
40,304 |
|
|
$ |
26,254 |
|
|
|
|
|
|
|||||
Net income, per: |
|
|
|
|||||
Basic common share |
$ |
0.17 |
|
|
$ |
0.11 |
|
|
Diluted common share |
$ |
0.17 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|||||
Weighted average number of common shares outstanding, basic |
|
237,891,035 |
|
|
|
231,453,564 |
|
|
Weighted average number of common shares outstanding, diluted |
|
240,295,817 |
|
|
|
233,365,031 |
|
(1) |
See the following page for additional details regarding rental and related revenues. |
|
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME - SUPPLEMENTAL INFORMATION |
||||||||
(in thousands) |
||||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
Cash rental income |
$ |
90,071 |
|
|
$ |
89,036 |
|
|
Straight-line rental income |
|
723 |
|
|
|
1,119 |
|
|
Write-offs of cash and straight-line rental income receivable and lease intangibles |
|
566 |
|
|
|
(2,921 |
) |
|
Above/below market lease amortization |
|
1,139 |
|
|
|
1,211 |
|
|
Operating expense recoveries |
|
3,538 |
|
|
|
3,331 |
|
|
Rental and related revenues |
$ |
96,037 |
|
|
$ |
91,776 |
|
|
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(dollars in thousands, except per share data) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Assets |
|
|
|
|||||
Real estate investments, net of accumulated depreciation of |
$ |
4,488,111 |
|
|
$ |
4,513,734 |
|
|
Loans receivable and other investments, net |
|
444,151 |
|
|
|
442,584 |
|
|
Investment in unconsolidated joint ventures |
|
120,838 |
|
|
|
121,803 |
|
|
Cash and cash equivalents |
|
22,653 |
|
|
|
60,468 |
|
|
Restricted cash |
|
6,244 |
|
|
|
5,871 |
|
|
Lease intangible assets, net |
|
24,817 |
|
|
|
27,464 |
|
|
Accounts receivable, prepaid expenses and other assets, net |
|
126,384 |
|
|
|
131,755 |
|
|
Total assets |
$ |
5,233,198 |
|
|
$ |
5,303,679 |
|
|
Liabilities |
|
|
|
|||||
Secured debt, net |
$ |
44,811 |
|
|
$ |
45,316 |
|
|
Revolving credit facility |
|
82,684 |
|
|
|
106,554 |
|
|
Term loans, net |
|
530,194 |
|
|
|
529,753 |
|
|
Senior unsecured notes, net |
|
1,736,213 |
|
|
|
1,736,025 |
|
|
Accounts payable and accrued liabilities |
|
112,067 |
|
|
|
117,896 |
|
|
Lease intangible liabilities, net |
|
24,997 |
|
|
|
26,847 |
|
|
Total liabilities |
|
2,530,966 |
|
|
|
2,562,391 |
|
|
Equity |
|
|
|
|||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
2,379 |
|
|
|
2,376 |
|
|
Additional paid-in capital |
|
4,591,907 |
|
|
|
4,592,605 |
|
|
Cumulative distributions in excess of net income |
|
(1,907,266 |
) |
|
|
(1,874,633 |
) |
|
Accumulated other comprehensive income |
|
15,212 |
|
|
|
20,940 |
|
|
Total equity |
|
2,702,232 |
|
|
|
2,741,288 |
|
|
Total liabilities and equity |
$ |
5,233,198 |
|
|
$ |
5,303,679 |
|
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$ |
40,304 |
|
|
$ |
26,254 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
43,494 |
|
|
|
42,914 |
|
|
Non-cash rental and related revenues |
|
(2,428 |
) |
|
|
591 |
|
|
Non-cash interest income |
|
4 |
|
|
|
7 |
|
|
Non-cash interest expense |
|
1,729 |
|
|
|
3,071 |
|
|
Stock-based compensation expense |
|
2,711 |
|
|
|
2,521 |
|
|
Recovery of loan losses |
|
(173 |
) |
|
|
(137 |
) |
|
Impairment of real estate |
|
— |
|
|
|
3,137 |
|
|
(Income) loss from unconsolidated joint ventures |
|
(218 |
) |
|
|
595 |
|
|
Distributions of earnings from unconsolidated joint ventures |
|
2,368 |
|
|
|
1,478 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable, prepaid expenses and other assets, net |
|
(2,822 |
) |
|
|
(6,288 |
) |
|
Accounts payable and accrued liabilities |
|
(4,706 |
) |
|
|
(21,348 |
) |
|
Net cash provided by operating activities |
|
80,263 |
|
|
|
52,795 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Acquisition of real estate |
|
(7,854 |
) |
|
|
— |
|
|
Origination and fundings of loans receivable |
|
(1,710 |
) |
|
|
(102 |
) |
|
Origination and fundings of preferred equity investments |
|
(9 |
) |
|
|
(1,007 |
) |
|
Additions to real estate |
|
(7,783 |
) |
|
|
(12,935 |
) |
|
Repayments of loans receivable |
|
1,129 |
|
|
|
391 |
|
|
Repayments of preferred equity investments |
|
813 |
|
|
|
617 |
|
|
Investment in unconsolidated joint ventures |
|
(1,030 |
) |
|
|
(188 |
) |
|
Net cash used in investing activities |
|
(16,444 |
) |
|
|
(13,224 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Net (repayments of) borrowings from revolving credit facility |
|
(23,881 |
) |
|
|
52,404 |
|
|
Principal payments on secured debt |
|
(517 |
) |
|
|
(503 |
) |
|
Payments of deferred financing costs |
|
(80 |
) |
|
|
(80 |
) |
|
Issuance of common stock, net |
|
(5,391 |
) |
|
|
(2,606 |
) |
|
Dividends paid on common stock |
|
(71,373 |
) |
|
|
(69,444 |
) |
|
Net cash used in financing activities |
|
(101,242 |
) |
|
|
(20,229 |
) |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(37,423 |
) |
|
|
19,342 |
|
|
Effect of foreign currency translation on cash, cash equivalents and restricted cash |
|
(19 |
) |
|
|
(131 |
) |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
66,339 |
|
|
|
46,719 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
28,897 |
|
|
$ |
65,930 |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|||||
Interest paid |
$ |
20,233 |
|
|
$ |
20,495 |
|
|
|
||||||||
FUNDS FROM OPERATIONS (FFO), NORMALIZED FFO, |
||||||||
ADJUSTED FUNDS FROM OPERATIONS (AFFO) AND NORMALIZED AFFO |
||||||||
(dollars in thousands, except per share data) |
||||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
Net income |
$ |
40,304 |
|
|
$ |
26,254 |
|
|
Add: |
|
|
|
|||||
Depreciation and amortization of real estate assets |
|
43,494 |
|
|
|
42,914 |
|
|
Depreciation and amortization of real estate assets related to unconsolidated joint ventures |
|
2,180 |
|
|
|
2,229 |
|
|
Impairment of real estate |
|
— |
|
|
|
3,137 |
|
|
FFO |
$ |
85,978 |
|
|
$ |
74,534 |
|
|
Write-offs of cash and straight-line rental income receivable and lease intangibles |
|
(566 |
) |
|
|
2,921 |
|
|
Recovery of loan losses |
|
(173 |
) |
|
|
(137 |
) |
|
Other normalizing items (1) |
|
2 |
|
|
|
1,121 |
|
|
Normalized FFO |
$ |
85,241 |
|
|
$ |
78,439 |
|
|
FFO |
$ |
85,978 |
|
|
$ |
74,534 |
|
|
Stock-based compensation expense |
|
2,711 |
|
|
|
2,521 |
|
|
Non-cash rental and related revenues |
|
(2,428 |
) |
|
|
591 |
|
|
Non-cash interest expense |
|
1,729 |
|
|
|
3,071 |
|
|
Recovery of loan losses |
|
(173 |
) |
|
|
(137 |
) |
|
Other adjustments related to unconsolidated joint ventures |
|
(109 |
) |
|
|
153 |
|
|
Other adjustments |
|
446 |
|
|
|
417 |
|
|
AFFO |
$ |
88,154 |
|
|
$ |
81,150 |
|
|
Other normalizing items (1) |
|
84 |
|
|
|
1,106 |
|
|
Normalized AFFO |
$ |
88,238 |
|
|
$ |
82,256 |
|
|
Amounts per diluted common share: |
|
|
|
|||||
Net income |
$ |
0.17 |
|
|
$ |
0.11 |
|
|
FFO |
$ |
0.36 |
|
|
$ |
0.32 |
|
|
Normalized FFO |
$ |
0.35 |
|
|
$ |
0.34 |
|
|
AFFO |
$ |
0.37 |
|
|
$ |
0.35 |
|
|
Normalized AFFO |
$ |
0.37 |
|
|
$ |
0.35 |
|
|
Weighted average number of common shares outstanding, diluted: |
|
|
||||||
Net income, FFO and Normalized FFO |
|
240,295,817 |
|
|
|
233,365,031 |
|
|
AFFO and Normalized AFFO |
|
241,513,735 |
|
|
|
234,671,379 |
|
(1) |
Other normalizing items for FFO and AFFO primarily include triple-net operating expenses, net of recoveries. |
REPORTING DEFINITIONS
Adjusted EBITDA*
Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization (“EBITDA”) excluding the impact of merger-related costs, stock-based compensation expense under the Company’s long-term equity award program, and loan loss reserves. Adjusted EBITDA is an important non-GAAP supplemental measure of operating performance.
Includes behavioral hospitals that provide inpatient and outpatient care for patients with mental health conditions, chemical dependence or substance addictions and addiction treatment centers that provide treatment services for chemical dependence and substance addictions, which may include inpatient care, outpatient care, medical detoxification, therapy and counseling.
Cash Net Operating Income (“Cash NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers Cash NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines Cash NOI as total revenues less operating expenses and non-cash revenues and expenses. Cash NOI excludes all other financial statement amounts included in net income.
EBITDARM
Earnings before interest, taxes, depreciation, amortization, rent and management fees (“EBITDARM”) for a particular facility accruing to the operator/tenant of the property (not the Company), for the period presented. The Company uses EBITDARM in determining EBITDARM Coverage. EBITDARM has limitations as an analytical tool. EBITDARM does not reflect historical cash expenditures or future cash requirements for facility capital expenditures or contractual commitments. In addition, EBITDARM does not represent a property’s net income or cash flows from operations and should not be considered an alternative to those indicators. The Company utilizes EBITDARM to evaluate the core operations of the properties by eliminating management fees, which may vary by operator/tenant and operating structure, and as a supplemental measure of the ability of the Company’s operators/tenants and relevant guarantors to generate sufficient liquidity to meet related obligations to the Company.
EBITDARM Coverage
Represents the ratio of EBITDARM to cash rent for owned facilities (excluding
Funds From Operations (“FFO”) and Adjusted Funds from Operations (“AFFO”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company also believes that funds from operations, or FFO, as defined in accordance with the definition used by the
Investment
Represents the carrying amount of real estate assets after adding back accumulated depreciation and amortization and excludes net intangible assets and liabilities.
Net Debt*
The principal balances of the Company’s revolving credit facility, term loans, senior unsecured notes, and secured indebtedness as reported in the Company’s consolidated financial statements, net of cash and cash equivalents as reported in the Company’s consolidated financial statements.
Net Debt to Adjusted EBITDA*
Net Debt to Adjusted EBITDA is calculated as Net Debt divided by Annualized Adjusted EBITDA, which is Adjusted EBITDA, as adjusted for annualizing adjustments that give effect to the acquisitions and dispositions completed during the respective period as though such acquisitions and dispositions were completed as of the beginning of the period presented.
Net Operating Income (“NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines NOI as total revenues less operating expenses. NOI excludes all other financial statement amounts included in net income.
Normalized FFO and Normalized AFFO*
Normalized FFO and Normalized AFFO represent FFO and AFFO, respectively, adjusted for certain income and expense items that the Company does not believe are indicative of its ongoing operating results. The Company considers Normalized FFO and Normalized AFFO to be useful measures to evaluate the Company’s operating results excluding these income and expense items to help investors compare the operating performance of the Company between periods or as compared to other companies. Normalized FFO and Normalized AFFO do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. Normalized FFO and Normalized AFFO also do not consider the costs associated with capital expenditures related to the Company’s real estate assets nor do they purport to be indicative of cash available to fund the Company’s future cash requirements. Further, the Company’s computation of Normalized FFO and Normalized AFFO may not be comparable to Normalized FFO and Normalized AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FFO and AFFO or Normalized FFO and Normalized AFFO differently than the Company does.
Skilled Nursing/
Skilled Nursing/
Specialty Hospitals and Other
Includes acute care, long-term acute care and rehabilitation hospitals, facilities that provide residential services, which may include assistance with activities of daily living, and other facilities not classified as Skilled Nursing/
Stabilized Facility
At the time of acquisition, the Company classifies each facility as either stabilized or non-stabilized. In addition, the Company may classify a facility as non-stabilized after acquisition. Circumstances that could result in a facility being classified as non-stabilized include newly completed developments, facilities undergoing major renovations or additions, facilities being repositioned or transitioned to new operators, and significant transitions within the tenants’ business model. Such facilities are typically reclassified to stabilized upon the earlier of maintaining consistent performance or 24 months after the date of classification as non-stabilized. Stabilized Facilities generally exclude (i) facilities held for sale, (ii) strategic disposition candidates, (iii) facilities being transitioned to a new operator, (iv) facilities being transitioned from being leased by the Company to being operated by the Company and (v) leased facilities acquired during the three months preceding the period presented.
*Non-GAAP Financial Measures
Reconciliations, definitions and important discussions regarding the usefulness and limitations of the Non-GAAP Financial Measures used in this release can be found at https://ir.sabrahealth.com/investors/financials/quarterly-results.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250505063304/en/
Investor & Media Inquiries:
(888) 393-8248 or investorinquiries@sabrahealth.com
Source: