CT REIT Announces Distribution Increase and Strong First Quarter 2025 Results
Announces distribution increase of 2.5%, a cumulative increase of 45.9% since initial public offering in 2013
"Our performance this quarter, which delivered increases in Net Operating Income of 4.6% and Adjusted Funds From Operations per Unit of 3.9%, underscores our ability to deliver strong returns for our Unitholders and once again demonstrates our reliability, durability and growth potential in the face of ongoing macroeconomic challenges," said
Distribution Increase
As a result of CT REIT's consistent growth and reliability, the
Update on Previously Announced Investments
CT REIT entered into a ground lease with a third party to facilitate the development of a new
Property |
Type |
GLA (sf.) |
Timing |
Activity |
|
Ground Lease |
-- |
Q1 2025 |
Entered into a ground lease with a third party to facilitate the development of a new Canadian Tire store |
Financial and Operational Summary
Summary of Selected Information |
|
|
|
(in thousands of Canadian dollars, except unit, per unit and square footage amounts) |
Three Months Ended |
||
|
2025 |
2024 |
Change |
Property revenue |
$ 150,396 |
$ 144,221 |
4.3 % |
Net operating income 1 |
$ 118,703 |
$ 113,481 |
4.6 % |
Net income |
$ 105,654 |
$ 101,145 |
4.5 % |
Net income per unit - basic 2 |
$ 0.446 |
$ 0.429 |
4.0 % |
Net income per unit - diluted 2,3 |
$ 0.363 |
$ 0.345 |
5.2 % |
Funds from operations 1 |
$ 81,097 |
$ 78,189 |
3.7 % |
Funds from operations per unit - diluted 2,4,5 |
$ 0.342 |
$ 0.331 |
3.3 % |
Adjusted funds from operations 1 |
$ 76,054 |
$ 72,630 |
4.7 % |
Adjusted funds from operations per unit - diluted 2,4,5 |
$ 0.320 |
$ 0.308 |
3.9 % |
Distributions per unit - paid 2 |
$ 0.231 |
$ 0.225 |
3.0 % |
AFFO payout ratio 4 |
72.2 % |
73.1 % |
(0.9) % |
Cash generated from operating activities |
$ 114,033 |
$ 111,919 |
1.9 % |
Weighted average number of units outstanding 2 |
|
|
|
Basic |
236,992,202 |
235,637,230 |
0.6 % |
Diluted 3 |
336,833,653 |
339,499,877 |
(0.8) % |
Diluted (non-GAAP) 5 |
237,434,797 |
235,995,265 |
0.6 % |
Indebtedness ratio |
40.3 % |
41.0 % |
(0.7) % |
Gross leasable area (square feet) 6 |
31,027,002 |
30,625,473 |
1.3 % |
Occupancy rate 6,7 |
99.4 % |
99.5 % |
(0.1) % |
1 This is a non-GAAP financial measure. See "Specified Financial Measures" below for more information. |
|||
2 Total units means Units and Class B LP Units outstanding. |
|||
3 Diluted units determined in accordance with IFRS Accounting Standards includes restricted and deferred units issued under various plans and the effect of assuming that all of the Class |
|||
4 This is a non-GAAP ratio. See "Specified Financial Measures" below for more information. |
|||
5 Diluted units used in calculating non-GAAP measures include restricted and deferred units issued under various plans and exclude the effect of assuming that all of the Class C LP Units will be settled with Class B LP Units. Refer to section 7.0 of the MD&A. |
|||
6 Refers to retail, mixed-use commercial and industrial properties and excludes |
|||
7 Occupancy and other leasing key performance measures have been prepared on a committed basis which includes the impact of existing lease agreements contracted on or before |
Financial Highlights
Net Income – Net income was
Net Operating Income (NOI)* – Total property revenue for the quarter was
Same store NOI was
Funds from Operations (FFO)* – FFO for the quarter was
Adjusted Funds from Operations (AFFO)* – AFFO for the quarter was
Distributions – Distributions per Unit paid in the quarter amounted to
Operating Results
Leasing – CTC is CT REIT's most significant tenant. As at
Occupancy – As at
*NOI, FFO and AFFO are non-GAAP financial measures. See below for additional information.
Specified Financial Measures
CT REIT uses specified financial measures as defined by National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosure of the Canadian Securities Administrators ("NI 52-112"). CT REIT believes these specified financial measures provide useful information to both management and investors in measuring the financial performance of CT REIT and its ability to meet its principal objective of creating unitholder value over the long term by generating reliable, durable and growing monthly cash distributions on a tax-efficient basis.
These specified financial measures used in this document include non-GAAP financial measures and non-GAAP ratios, within the meaning of NI 52-112. Non-GAAP financial measures and non-GAAP ratios do not have a standardized meaning prescribed by IFRS Accounting Standards, also referred to as generally accepted accounting principles ("GAAP"), and therefore they may not be comparable to similarly titled measures and ratios presented by other publicly traded entities and should not be construed as an alternative to other financial measures determined in accordance with GAAP.
See below for further information on specified financial measures used by management in this document and, where applicable, for reconciliations to the nearest GAAP measures.
Net Operating Income
NOI is a non-GAAP financial measure defined as property revenue less property expense, adjusted for straight-line rent. The most directly comparable primary financial statement measure is property revenue. Management believes that NOI is a useful key indicator of performance as it represents a measure of property operations over which management has control. NOI is also a key input in determining the fair value of the Property portfolio. NOI should not be considered as an alternative to property revenue or net income and comprehensive income, both of which are determined in accordance with IFRS Accounting Standards.
(in thousands of Canadian dollars) |
Three Months Ended |
||
For the periods ended |
2025 |
2024 |
Change |
Property revenue |
$ 150,396 |
$ 144,221 |
4.3 % |
Less: |
|
|
|
Property expense |
(33,562) |
(31,850) |
5.4 % |
Property straight-line rent adjustment |
1,869 |
1,110 |
68.4 % |
Net operating income |
$ 118,703 |
$ 113,481 |
4.6 % |
Funds From Operations and Adjusted Funds From Operations
Certain non-GAAP financial measures for the real estate industry have been defined by the
The following table reconciles GAAP net income and comprehensive income to FFO and further reconciles FFO to AFFO:
(in thousands of Canadian dollars) |
Three Months Ended |
||
For the periods ended |
2025 |
2024 |
Change 1 |
Net Income and comprehensive income |
$ 105,654 |
$ 101,145 |
4.5 % |
Fair value adjustment on investment property |
(24,813) |
(23,634) |
5.0 % |
Deferred income tax |
(171) |
947 |
NM |
Lease principal payments on right-of-use assets |
(145) |
(206) |
(29.6) % |
Fair value adjustment of unit-based compensation |
241 |
(351) |
NM |
Internal leasing expense |
331 |
288 |
14.9 % |
Funds from operations |
$ 81,097 |
$ 78,189 |
3.7 % |
Property straight-line rent adjustment |
1,869 |
1,110 |
68.4 % |
Direct leasing costs 2 |
(179) |
(320) |
(44.1) % |
Capital expenditure reserve |
(6,733) |
(6,349) |
6.0 % |
Adjusted funds from operations |
$ 76,054 |
$ 72,630 |
4.7 % |
1 NM - not meaningful. |
|||
2 Excludes internal and external leasing costs related to development projects. |
Funds From Operations
FFO is a non-GAAP financial measure of operating performance used by the real estate industry, particularly by those publicly traded entities that own and operate income-producing properties. The most directly comparable primary financial statement measure is net income and comprehensive income. FFO should not be considered as an alternative to net income or cash flows provided by operating activities determined in accordance with IFRS Accounting Standards. The use of FFO, together with the required IFRS Accounting Standards presentations, has been included for the purpose of improving the understanding of the operating results of CT REIT.
Management believes that FFO is a useful measure of operating performance that, when compared period-over-period, reflects the impact on operations of trends in occupancy levels, rental rates, operating costs and property taxes, acquisition activities and interest costs, and provides a perspective of the financial performance that is not immediately apparent from net income determined in accordance with IFRS Accounting Standards.
FFO adds back to net income items that do not arise from operating activities, such as fair value adjustments. FFO, however, still includes non-cash revenues related to accounting for straight-line rent and makes no deduction for the recurring capital expenditures necessary to sustain the existing earnings stream.
Adjusted Funds From Operations
AFFO is a non-GAAP financial measure of recurring economic earnings used in the real estate industry to assess an entity's distribution capacity. The most directly comparable primary financial statement measure is net income and comprehensive income. AFFO should not be considered as an alternative to net income or cash flows provided by operating activities determined in accordance with IFRS Accounting Standards.
CT REIT calculates AFFO by adjusting FFO for non-cash income and expense items such as amortization of straight-line rents. AFFO is also adjusted for a reserve for maintaining the productive capacity required for sustaining property infrastructure and revenue from real estate properties and direct leasing costs. As property capital expenditures do not occur evenly during the fiscal year or from year to year, the capital expenditure reserve in the AFFO calculation, which is used as an input in assessing the REIT's distribution payout ratio, is intended to reflect an average annual spending level. The reserve is primarily based on average expenditures as determined by building condition reports prepared by independent consultants.
Management believes that AFFO is a useful measure of operating performance similar to FFO as described above, adjusted for the impact of non-cash income and expense items.
Capital Expenditure Reserve
The following table compares and reconciles recoverable capital expenditures since 2013 to the capital expenditure reserve used in the calculation of AFFO during that period:
(in thousands of Canadian dollars) |
Capital |
Recoverable |
Variance |
|
For the periods indicated |
||||
|
$ 218,927 |
$ 217,862 |
$ 1,065 |
|
Year ended |
$ 26,078 |
$ 33,099 |
$ |
(7,021) |
Period ended |
$ 6,733 |
$ 699 |
$ 6,034 |
The capital expenditure reserve is a non-GAAP financial measure and management belives the reserve is a useful measure to understand the normalized capital expenditures required to maintain property infrastructure. Recoverable capital expenditures are the most directly comparable measure disclosed in the REIT's primary financial statements. The capital expenditure reserve should not be considered as an alternative to recoverable capital expenditures, which is determined in accordance with IFRS Accounting Standards.
The capital expenditure reserve varies from the capital expenditures incurred due to the seasonal nature of the expenditures. As such, CT REIT views the capital expenditure reserve as a meaningful measure.
FFO per unit - Basic, FFO per unit - Diluted (non-GAAP), AFFO per unit - Basic and AFFO per unit - Diluted (non-GAAP)
FFO per unit - basic, FFO per unit - diluted (non-GAAP), AFFO per unit - basic and AFFO per unit - diluted (non-GAAP) are non-GAAP ratios and reflect FFO and AFFO on a weighted average per unit basis. Management believes these non-GAAP ratios are useful measures to investors since the measures indicate the impact of FFO and AFFO, respectively, in relation to an individual per unit investment in the REIT. When calculating diluted per unit amounts, diluted units include restricted and deferred units issued under various plans and exclude the effects of settling the Class
Management believes that FFO per unit ratios are useful measures of operating performance that, when compared period-over-period, reflect the impact on operations of trends in occupancy levels, rental rates, operating costs and property taxes, acquisition activities and interest costs, and provides a perspective of the financial performance that is not immediately apparent from net income per unit determined in accordance with IFRS Accounting Standards. Management believes that AFFO per unit ratios are useful measures of operating performance similar to FFO as described above, adjusted for the impact of non-cash income and expense items. The FFO per unit and AFFO per unit ratios are not standardized financial measures under IFRS Accounting Standards and should not be considered as an alternative to other ratios determined in accordance with IFRS Accounting Standards. The component of the FFO per unit ratios, which is a non-GAAP financial measure, is FFO, and the component of AFFO per unit ratios, which is a non-GAAP financial measure, is AFFO.
|
Three Months Ended |
||
For the periods ended |
2025 |
2024 |
Change |
Funds from operations/unit - basic |
$ 0.342 |
$ 0.332 |
3.0 % |
Funds from operations/unit - diluted |
$ 0.342 |
$ 0.331 |
3.3 % |
|
Three Months Ended |
||
For the periods ended |
2025 |
2024 |
Change |
Adjusted funds from operations/unit - basic |
$ 0.321 |
$ 0.308 |
4.2 % |
Adjusted funds from operations/unit - diluted |
$ 0.320 |
$ 0.308 |
3.9 % |
|
Management calculates the weighted average units outstanding - diluted (non-GAAP) by excluding the full conversion of the Class
AFFO Payout Ratio
The AFFO payout ratio is a non-GAAP ratio which measures the sustainability of the REIT's distribution payout. Management believes this is a useful measure to investors since this metric provides transparency on performance. Management considers the AFFO payout ratio to be the best measure of the REIT's distribution capacity. The AFFO payout ratio is not a standardized financial measure under IFRS Accounting Standards and should not be considered as an alternative to other ratios determined in accordance with IFRS Accounting Standards. The component of the AFFO payout ratio, which is a non-GAAP financial measure, is AFFO, and the composition of the AFFO payout ratio is as follows:
|
Three Months Ended |
||
For the periods ended |
2025 |
2024 |
Change |
Distribution per unit - paid (A) |
$ 0.231 |
$ 0.225 |
3.0 % |
AFFO per unit - diluted (non-GAAP) 1 (B) |
$ 0.320 |
$ 0.308 |
3.9 % |
AFFO payout ratio (A)/(B) |
72.2 % |
73.1 % |
(0.9) % |
1 For the purposes of calculating diluted per unit amounts, diluted units include restricted and deferred units issued under various plans and excludes the effects of settling the Class C LP Units with Class B LP Units. |
Same Store NOI
Same store NOI is a non-GAAP financial measure which reports the period-over-period performance of the same asset base having consistent GLA in both periods. CT REIT management believes same store NOI is a useful measure to gauge the change in asset productivity and asset value. The most directly comparable primary financial statement measure is property revenue. Same store NOI should not be considered as an alternative to property revenue or net income and comprehensive income, both of which are determined in accordance with IFRS Accounting Standards.
Same Property NOI
Same property NOI is a non-GAAP financial measure that is consistent with the definition of same store NOI above, except that same property includes the NOI impact of intensifications. Management believes same property NOI is a useful measure to gauge the change in asset productivity and asset value, as well as measure the additional return earned by incremental capital investments in existing assets. The most directly comparable primary financial statement measure is property revenue. Same property NOI should not be considered as an alternative to property revenue or net income and comprehensive income, both of which are determined in accordance with IFRS Accounting Standards.
The following table summarizes the same store and same property components of NOI:
(in thousands of Canadian dollars) |
Three Months Ended |
||
For the periods ended |
2025 |
2024 |
Change 1 |
Same store |
$ 114,015 |
$ 112,314 |
1.5 % |
Intensifications |
|
|
|
2025 |
— |
— |
NM |
2024 |
1,811 |
— |
NM |
Same property |
$ 115,826 |
$ 112,314 |
3.1 % |
Acquisitions, dispositions, developments and other |
|
|
|
2025 |
1,105 |
(139) |
NM |
2024 |
1,772 |
1,306 |
35.7 % |
Net operating income |
$ 118,703 |
$ 113,481 |
4.6 % |
Add: |
|
|
|
Property expense |
33,562 |
31,850 |
5.4 % |
Property straight-line rent adjustment |
(1,869) |
(1,110) |
68.4 % |
Property Revenue |
$ 150,396 |
$ 144,221 |
4.3 % |
1 NM - not meaningful. |
Management's Discussion and Analysis (MD&A) and Interim Condensed Consolidated Financial Statements (Unaudited) and Notes
Information in this press release is a select summary of results. This press release should be read in conjunction with CT REIT's MD&A for the period ended
Note: Unless otherwise indicated, all figures in this press release are as at
Forward-Looking Statements
This press release contains statements and other information that constitute "forward-looking information" or "forward-looking statements" under applicable securities legislation (collectively, "forward-looking statements") that reflect management's current expectations relating to matters such as future financial performance and operating results. Forward-looking statements provide information about management's current beliefs, expectations and plans and allow investors and others to better understand the REIT's anticipated financial condition, results of operations, business strategy and financial needs. Readers are cautioned that such information may not be appropriate for other purposes.
All statements, other than statements of historical fact, included in this document that address activities, events or developments that CT REIT or a third-party expects or anticipates will or may occur in the future, including the REIT's future growth, financial condition, financial needs, results of operations, performance, business strategy, business prospects and opportunities and the assumptions underlying any of the foregoing, are forward-looking statements. Without limiting the foregoing, the REIT's ability to complete the investments under the heading "New Investment Activity", the timing and terms of any such investments and the benefits expected to result from such investments, are forward-looking statements.
By its very nature, forward-looking information requires the use of estimates and assumptions and is subject to inherent risks and uncertainties. It is possible that the REIT's assumptions, estimates, analyses, beliefs, and opinions are not correct, and that the REIT's expectations and plans will not be achieved. Although the forward-looking statements contained in this press release reflect management's current beliefs and are based on information currently available to CT REIT and on assumptions CT REIT believes are reasonable about future events and financial trends that management believes may affect the REIT's financial condition, results of operations, business strategy and financial needs, such information is necessarily subject to a number of factors that could cause actual results to differ materially from management's expectations and plans as set forth in such forward-looking statements.
For more information on the risks, uncertainties, factors and assumptions that could cause the REIT's actual results to differ from current expectations, refer to section 5 "Risk Factors" of CT REIT's Annual Information Form for fiscal 2024, and to sections 12.0 "Enterprise Risk Management" and 14.0 "Forward-looking Information" of CT REIT's MD&A for Q1 2025 and fiscal 2024, as well as the REIT's other public filings, all of which are available at sedarplus.ca and at ctreit.com.
The forward-looking statements contained herein are based on certain factors and assumptions as of the date hereof and do not take into account the effect that transactions or non-recurring or other special items announced or occurring after the statements are made can have on the REIT's business. CT REIT does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by it or on its behalf, to reflect new information, future events or otherwise, except as required by applicable securities laws.
Information contained in or otherwise accessible through the websites referenced in this press release does not form part of this press release and is not incorporated by reference into this press release. All references to such websites are inactive textual references and are for information only.
Additional information about CT REIT has been filed electronically with various securities regulators in
Conference Call
CT REIT will conduct a conference call to discuss information included in this news release and related matters at
Annual Meeting
CT REIT's Annual Meeting of Unitholders will take place on
About
CT REIT is an unincorporated, closed-end real estate investment trust formed to own income-producing commercial properties located primarily in
For Further Information
Media: Joscelyn Dosanjh, 416-845-8392, joscelyn.dosanjh@cantire.com
Investors:
SOURCE