Merchants & Marine Bancorp, Inc. Announces First Quarter Financial Results
Selected financial highlights:
-
Net loans grew by
$43.50 million , or 10.44% during the 12 months endedMarch 31, 2025 . -
Total interest income during the first quarter increased to
$9.46 million from$8.63 million during the same period in 2024, a lift of 9.65%. The increase is primarily due to increased interest income on loans, which increased to$8.14 million in the first quarter of 2025 from$7.07 million during the first quarter of 2024. This increase is due both to improved loan yields in the company’s legacy loan portfolio and to the acquisition of theMississippi River Bank portfolio inApril 2024 . -
The company’s cost of funding its assets decreased for Q1 2025, and remains at industry lows. Interest expense as a function of total assets dropped to 33 basis points in Q1 2025 from 65 basis points in Q1 2024. The decrease in funding costs is primarily due to the company’s full repayment of the Federal Reserve Bank Term Funding Program (BTFP). All liabilities under the BTFP were repaid from excess on balance sheet liquidity in
September 2024 in concert with theFederal Open Market Committee lowering its Federal Funds target rate by 50 BPs. - Credit quality remained strong at the end of the first quarter. The ratio of loans past due 30-89 days decreased to 0.57% of total loans at the end of the first quarter from 1.13% at year-end 2024. The ratio of non-accrual loans declined in the same period, totaling 0.59% of total loans at the end of the first quarter compared to 0.93% at year-end 2024.
-
Accumulated Other Comprehensive Income (AOCI) mark-to-market losses in the securities portfolio improved slightly to (
$8.17 million ) at the end of the first quarter of 2025 from ($9.16 million ) at the end of the same period in 2024. These losses represent just 5.79% and 6.35% the total securities portfolio for these reporting periods, respectively. -
On balance sheet liquidity levels remain healthy, with cash and cash equivalents totaling
$48.98 million at the end of the first quarter of 2025. In addition to these large cash balances, the Company’s$141 million investment portfolio remains highly liquid, with a significant portion of the portfolio able to be liquidated with minimal losses. -
In addition to the sizeable on-balance sheet liquidity position, the Company has more than
$200 million in additional borrowing capacity at theFederal Home Loan Bank of Dallas and theFederal Reserve .
“As we continue to institute maximal pricing discipline in our loan portfolio, and as we see our non-bank brand models begin to mature, the company continues to set new records with regard to top line revenue,” remarked
“In addition to strong and strengthening margin income from our traditional bank brands, we also saw our still somewhat-nascent Voyager Lending brand post a quarterly profit,” said Hill. “The ramp-up and build out of this brand has been impressive, and we’re very proud of the leadership of the executives in that brand. We’ve also seen a lot of progress in our Canvas Mortgage and CannaFirst Financial brands. The march through the investment curve on all of these has been impressive of late. Of course, our
“We are very proud of our team’s strong start to the year, and of the position of strength that their efforts allow us to operate from,” commented
|
|||||||
CONSOLIDATED FINANCIALS (UNAUDITED) | |||||||
BALANCE SHEET | |||||||
ASSETS |
|
|
|||||
TOTAL CASH & DUE FROM |
|
48,976,088.78 |
|
|
47,301,567.02 |
|
|
TOTAL SECURITIES |
|
141,279,192.18 |
|
|
144,188,328.27 |
|
|
TOTAL FEDERAL FUNDS SOLD |
|
43,147.04 |
|
|
144,898.50 |
|
|
TOTAL LOANS |
|
466,470,837.02 |
|
|
424,420,659.35 |
|
|
Begin Year Reserve for Loss |
|
(6,286,501.00 |
) |
|
(7,684,072.00 |
) |
|
Recoveries on Charge Off |
|
(93,312.40 |
) |
|
(75,105.86 |
) |
|
Charge Offs Current Year |
|
137,321.04 |
|
|
83,904.06 |
|
|
Allowance-Current Year |
|
(81,175.64 |
) |
|
(97,798.20 |
) |
|
RESERVE FOR LOSSES ON LOANS |
|
(6,323,668.00 |
) |
|
(7,773,072.00 |
) |
|
NET LOANS |
|
460,147,169.02 |
|
|
416,647,587.35 |
|
|
NET FIXED ASSETS |
|
32,964,014.01 |
|
|
26,688,989.47 |
|
|
Other Real Estate |
|
- |
|
|
- |
|
|
Other Assets |
|
46,864,164.92 |
|
|
38,089,056.82 |
|
|
TOTAL OTHER ASSETS |
|
46,864,164.92 |
|
|
38,089,056.82 |
|
|
TOTAL ASSETS |
$ |
730,273,775.95 |
|
$ |
673,060,427.43 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Demand Deposits |
$ |
404,190,747.28 |
|
$ |
331,651,819.68 |
|
|
Public Funds |
|
20,844,066.22 |
|
|
16,338,036.56 |
|
|
TOTAL DEMAND DEPOSITS |
|
425,034,813.50 |
|
|
347,989,856.24 |
|
|
Savings |
|
111,254,810.72 |
|
|
94,381,559.26 |
|
|
|
|
41,801,234.54 |
|
|
32,849,521.93 |
|
|
I R A's |
|
6,920,718.31 |
|
|
7,688,101.24 |
|
|
CDARS |
|
2,475,319.78 |
|
|
2,236,987.01 |
|
|
TOTAL TIME & SAVINGS DEPOSITS |
|
162,452,083.35 |
|
|
137,156,169.44 |
|
|
TOTAL DEPOSITS |
|
587,486,896.85 |
|
|
485,146,025.68 |
|
|
SECURITIES SOLD UNDER REPO | |||||||
& BORRROWINGS |
|
6,282,871.28 |
|
|
53,324,625.49 |
|
|
DIVIDENDS PAYABLE |
|
399,101.40 |
|
|
731,685.90 |
|
|
TOTAL OTHER LIABILITIES |
|
8,794,901.52 |
|
|
10,752,417.86 |
|
|
Stockholders' Equity | |||||||
Preferred Stock |
$ |
50,595,000.00 |
|
$ |
50,595,000.00 |
|
|
Common Stock |
|
3,325,845.00 |
|
|
3,325,845.00 |
|
|
Earned Surplus |
|
14,500,000.00 |
|
|
14,500,000.00 |
|
|
Undivided Profits |
|
70,542,054.16 |
|
|
66,984,254.78 |
|
|
Current Profits |
|
814,129.10 |
|
|
687,079.55 |
|
|
Total Unrealized Gain/Loss AFS |
|
(8,173,873.36 |
) |
|
(9,161,997.83 |
) |
|
Defined Benefit Pension FASB 158 |
|
(4,293,150.00 |
) |
|
(3,824,509.00 |
) |
|
TOTAL CAPITAL |
|
127,310,004.90 |
|
|
123,105,672.50 |
|
|
TOTAL LIABILITIES & CAPITAL |
$ |
730,273,775.95 |
|
$ |
673,060,427.43 |
|
|
|
|||||
CONSOLIDATED FINANCIALS (UNAUDITED) | |||||
INCOME STATEMENT | |||||
ACCOUNT |
QUARTER ENDED |
QUARTER ENDED |
|||
Interest & Fees on Loans |
$ |
8,135,864.32 |
$ |
7,070,953.83 |
|
Interest on Securities Portfolio |
|
1,223,984.17 |
|
1,448,794.75 |
|
Interest on Fed Funds & EBA |
|
98,835.72 |
|
106,706.64 |
|
TOTAL INTEREST INCOME |
|
9,458,684.21 |
|
8,626,455.22 |
|
Total Service Charges |
|
808,609.86 |
|
766,942.14 |
|
Total Miscellaneous Income |
|
1,241,004.02 |
|
2,236,214.52 |
|
TOTAL NON INT INCOME |
|
2,049,613.88 |
|
3,003,156.66 |
|
Gains/(Losses) on Secs |
|
- |
|
17,054.36 |
|
Gains/(Losses) on Sales REO |
|
- |
|
- |
|
Gains/(Losses) on Sale of Loans |
|
- |
|
- |
|
TOTAL INCOME |
|
11,508,298.09 |
|
11,646,666.24 |
|
TOTAL INT ON DEPOSITS |
|
602,482.43 |
|
464,675.22 |
|
Int Fed Funds Purchased/Sec Sold Repo |
|
1,361.31 |
|
629,476.01 |
|
TOTAL INT EXPENSE |
|
603,843.74 |
|
1,094,151.23 |
|
PROVISION-LOAN LOSS |
|
81,175.64 |
|
97,798.20 |
|
Salary & Employee Benefits |
|
5,550,132.40 |
|
5,797,283.57 |
|
Total Premises Expense |
|
1,436,961.21 |
|
1,809,555.70 |
|
|
|
128,769.94 |
|
108,335.94 |
|
Professional Fees |
|
437,380.21 |
|
509,947.60 |
|
Miscellaneous Office Expense |
|
281,924.27 |
|
175,518.35 |
|
Dues, Donations and Advertising |
|
160,983.49 |
|
183,883.73 |
|
Checking, ATM/Debit Card Expenses |
|
417,799.95 |
|
588,493.28 |
|
ORE Expenses |
|
300.00 |
|
874.20 |
|
Total Miscellaneous Expense |
|
1,495,048.14 |
|
519,944.89 |
|
TOTAL OTHER OPERATING |
|
9,909,299.61 |
|
9,693,837.26 |
|
FEDERAL & STATE INCOME TAXES |
|
99,850.00 |
|
73,800.00 |
|
TOTAL EXPENSES |
|
10,694,168.99 |
|
10,959,586.69 |
|
NET INCOME |
$ |
814,129.10 |
$ |
687,079.55 |
|
Preferred Stock Dividends |
$ |
252,975.00 |
$ |
- |
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
$ |
561,154.10 |
$ |
687,079.55 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250505558400/en/
CFO,
(228) 934-1307
casey.hill@mandmbank.com
Source: