Personalis Reports First Quarter 2025 Financial Results
Clinical test volume of 2,184 increased 52% sequentially
Pharma tests and services of
Recent Business Highlights
- Delivered 2,184 total molecular tests in the first quarter of 2025, an increase of 52%, compared with 1,441 tests delivered in the fourth quarter of 2024, signifying increasing adoption of Personalis’ technology
-
Highlighted compelling performance of NeXT Personal for resectable Stage I-IV colorectal cancer (CRC) in a study of 71 patients with British
Columbia Cancer and an oral presentation at theAmerican Association for Cancer Research (AACR) inChicago in April- 100% of patients that eventually recurred were detected as ctDNA positive by NeXT Personal, prior to detection on imaging
- 87% of eventual clinical recurrences were detectable within the early landmark window, 2 to 8 weeks after surgery, with 85% detectable by 4 weeks
- 64% of the positive detections in the landmark window were in the ultrasensitive range, below 100 parts per million
- 100% of challenging distant metastatic recurrences prior to imaging were detected, including lung metastasis
-
Published pivotal breast cancer study (
Royal Marsden ) using NeXT Personal in the Annals of Oncology and dossier submission was made to Medicare for reimbursement in early-stage breast cancer - Published results from TRACERx study in Nature Medicine, showing ctDNA levels linked to lung cancer recurrence and highlighting NeXT Personal®’s detection in early-stage patients
“This year is off to a great start, with strong first quarter testing growth, and we remain confident that our “Win-in-MRD” strategy is working,” said
First Quarter 2025 Financial Results Compared with 2024
-
Revenue of
$20.6 million for the first quarter of 2025 compared with$19.5 million , an increase of 6%, primarily due to the growth in revenue from pharma tests and services and population sequencing from theU.S. Department of Veterans Affairs Million Veterans Program (VA MVP)-
Pharma tests and services, and other customers of
$13.6 million for the first quarter of 2025 compared with$9.8 million , an increase of 39% -
Population sequencing and enterprise sales of
$6.7 million for the first quarter of 2025 compared with$9.5 million , a decrease of 29% due to the expected decline in volume from Natera
-
Pharma tests and services, and other customers of
- Gross margin of 35.0% for the first quarter of 2025 compared with 28.1%, an increase of 6.9% primarily due to favorable revenue mix from the increase in pharma tests and services combined with lower enterprise sales
-
Net loss of
$15.8 million , and net loss per share of$0.18 based on a weighted-average basic and diluted share count of 87.5 million in the first quarter 2025 compared with a net loss of$13.0 million , and net loss per share of$0.26 based on a weighted-average basic and diluted share count of 50.7 million -
Cash, cash equivalents, and short-term investments of
$185.7 million as ofMarch 31, 2025 -
Raised
$17.8 million in net proceeds from selling common stock under the Company’s At-The-Market (ATM) program at a weighted-average price of$5.89 per share during the first quarter of 2025 -
Cash usage of
$20.5 million from operations and capital equipment additions in the first quarter of 2025
-
Raised
Second Quarter and Full Year 2025 Outlook
-
Total company revenue to be in the range of
$19.5 to$20.5 million -
Revenue from pharma tests and services, and all other customers to be in the range of
$13 to$14 million -
Revenue from population sequencing and enterprise sales of approximately
$6.5 million
-
Total company revenue in the range of
$80 to$90 million -
Revenue from pharma tests and services, and all other customers in the range of
$62 to$64 million -
Revenue from population sequencing and enterprise sales in the range of
$15 to$16 million -
Revenue from clinical tests reimbursed in the range of
$3 to$10 million - Gross margin in the range of 22% to 24% (increased from our 21% to 23% prior guidance), which is lower than the 32% gross margin for the full year of 2024 as we invest to drive clinical usage ahead of reimbursement.
-
Net loss of approximately
$83 million (decreased from our$85 million prior guidance) -
Cash usage of approximately
$75 million (decreased from our$75 to$80 million prior guidance), which is an increase from the$47 million used in the full year of 2024 primarily due to investments in the next phase of our “Win in MRD” strategy, inclusive of growing our test volume, expanding clinical studies, and investing in commercial capabilities to drive growth
Webcast and Conference Call Information
About
At
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts and can generally be identified by terms such as “anticipate,” “estimate,” “expect,” “if,” “may,” “future,” “will” or similar expressions. These statements include statements relating to: Personalis’ receipt of Medicare reimbursement coverages for breast cancer by the end of 2025 and Personalis’ second quarter and full year 2025 financial guidance. Such forward-looking statements involve known and unknown risks and uncertainties and other factors that may cause actual results to differ materially from any anticipated results or expectations expressed or implied by such statements, including the risks, uncertainties and other factors that relate to the timing and pace of new orders from customers, including from
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except share and per share data) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
Revenue (1) |
|
$ |
20,605 |
|
|
$ |
19,525 |
|
Costs and expenses |
|
|
|
|
|
|
||
Cost of revenue |
|
|
13,398 |
|
|
|
14,032 |
|
Research and development |
|
|
12,640 |
|
|
|
12,771 |
|
Selling, general and administrative (2) |
|
|
12,263 |
|
|
|
11,602 |
|
Total costs and expenses |
|
|
38,301 |
|
|
|
38,405 |
|
Loss from operations |
|
|
(17,696 |
) |
|
|
(18,880 |
) |
Interest income |
|
|
2,027 |
|
|
|
1,359 |
|
Interest expense |
|
|
(28 |
) |
|
|
(9 |
) |
Other income (expense), net |
|
|
(46 |
) |
|
|
4,569 |
|
Loss before income taxes |
|
|
(15,743 |
) |
|
|
(12,961 |
) |
Provision for income taxes |
|
|
7 |
|
|
|
7 |
|
Net loss |
|
$ |
(15,750 |
) |
|
$ |
(12,968 |
) |
Net loss per share, basic and diluted |
|
$ |
(0.18 |
) |
|
$ |
(0.26 |
) |
Weighted-average shares outstanding, basic and diluted |
|
|
87,463,885 |
|
|
|
50,678,586 |
|
(1) |
Includes related party revenue of |
||
(2) |
Includes related party sales and marketing expenses of |
SUPPLEMENTAL REVENUE INFORMATION (Unaudited) (In thousands) |
||||||||
|
|
Three Months Ended |
||||||
|
|
2025 |
|
2024 |
||||
Pharma tests and services (1) |
|
$ |
13,594 |
|
|
$ |
9,812 |
|
Enterprise sales |
|
|
2,465 |
|
|
|
7,972 |
|
Population sequencing |
|
|
4,213 |
|
|
|
1,500 |
|
Clinical diagnostic |
|
|
308 |
|
|
|
195 |
|
Other |
|
|
25 |
|
|
|
46 |
|
Total revenue |
|
$ |
20,605 |
|
|
$ |
19,525 |
|
(1) |
Includes related party revenue of |
CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except share and per share data) |
||||||||
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
71,001 |
|
|
$ |
91,415 |
|
Short-term investments |
|
|
114,687 |
|
|
|
93,594 |
|
Accounts receivable, net (1) |
|
|
10,973 |
|
|
|
8,140 |
|
Inventory and other deferred costs |
|
|
4,923 |
|
|
|
5,939 |
|
Prepaid expenses and other current assets |
|
|
4,838 |
|
|
|
3,927 |
|
Total current assets |
|
|
206,422 |
|
|
|
203,015 |
|
Property and equipment, net |
|
|
47,986 |
|
|
|
48,274 |
|
Operating lease right-of-use assets |
|
|
16,055 |
|
|
|
16,453 |
|
Other long-term assets |
|
|
2,845 |
|
|
|
2,526 |
|
Total assets |
|
$ |
273,308 |
|
|
$ |
270,268 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable (2) |
|
$ |
7,914 |
|
|
$ |
6,397 |
|
Accrued and other current liabilities (2) |
|
|
20,014 |
|
|
|
21,629 |
|
Contract liabilities |
|
|
1,964 |
|
|
|
3,100 |
|
Total current liabilities |
|
|
29,892 |
|
|
|
31,126 |
|
Long-term operating lease liabilities |
|
|
34,112 |
|
|
|
34,882 |
|
Other long-term liabilities (3) |
|
|
1,959 |
|
|
|
1,303 |
|
Total liabilities |
|
|
65,963 |
|
|
|
67,311 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
9 |
|
|
|
9 |
|
Additional paid-in capital |
|
|
773,094 |
|
|
|
752,961 |
|
Accumulated other comprehensive loss |
|
|
(18 |
) |
|
|
(23 |
) |
Accumulated deficit |
|
|
(565,740 |
) |
|
|
(549,990 |
) |
Total stockholders’ equity |
|
|
207,345 |
|
|
|
202,957 |
|
Total liabilities and stockholders’ equity |
|
$ |
273,308 |
|
|
$ |
270,268 |
|
(1) |
Includes related party accounts receivable of |
|
(2) |
Includes related party liabilities of |
|
(3) |
Includes related party liabilities of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250506265498/en/
Investor Relations Contact:
investors@personalis.com
415-202-5678
Media:
pr@personalis.com
Source: