Resideo Announces First Quarter 2025 Financial Results; Reaffirms 2025 Outlook
-
Net revenue was
$1.77 billion , up 19% year-over-year, at the high-end of outlook range; reflects mid-single-digit organic revenue(1) growth at both ADI and Products and Solutions - Total company gross margin was 28.9%, up 200 basis points year-over-year ; Products and Solutions gross margin was 41.4%, eighth consecutive quarter of year-over-year improvement
-
The integration of
Snap One into ADI is progressing well and synergy achievement is ahead of plan -
Over 98% of product costs incurred by the Products and Solutions segment in
Mexico are currently exempt from tariffs
First Quarter 2025 Financial Highlights
- Net revenue was
$1.77 billion , up 19% compared to$1.49 billion in first quarter 2024 - Net income was
$6 million , compared to$43 million in first quarter 2024 primarily due to a$47 million increase in the expense associated with the Honeywell Reimbursement Agreement. This expense increase does not impact our quarterly cash payments to Honeywell, which remain capped at a maximum of$35 million per quarter. See Table 2. - Adjusted EBITDA(2) was
$168 million , up 23% compared to$137 million in first quarter 2024;$168 million at the high-end of outlook range - Fully diluted (loss) earnings per share was
$(0.02) and$0.29 and Adjusted EPS(2) was$0.63 and$0.47 for first quarter 2025 and first quarter 2024, respectively;$0.63 exceeded the high-end of outlook range - Cash used by operating activities was
$65 million
Management Remarks
"
"Looking ahead, we see profitable growth opportunities for both business segments even amid the current, volatile macro-economic environment. ADI continues to demonstrate leadership in the commercial market, and the integration of
In summary, we are executing against our playbook and we believe
|
|
|
|
(1) |
Excludes the impact of the |
||
(2) |
This press release includes certain "non-GAAP financial measures" as defined under the Securities Exchange Act of 1934. |
Pro ducts and Solutions First Quarter 2025 Highlights
- Net revenue was
$649 million , up 5% compared to first quarter 2024 and up 6% year-over-year, excluding the impact of foreign currency - Gross margin was 41.4%, up 190 basis points compared to first quarter 2024
- Income from operations was
$136 million , compared to$112 million in first quarter 2024 - Adjusted EBITDA was
$158 million , or 24.3% of revenue, compared to$140 million , or 22.6% of revenue, in first quarter 2024
Products and Solutions delivered net revenue of
Products and Solutions continued its cadence of introducing new products during the quarter, including the launch of the connected First Alert Smart Smoke and Carbon Monoxide Alarm. Our alarm is compatible within the
First quarter 2025 gross margin was 41.4%, compared to 39.5% in the prior year, reflecting structural improvements that increased operational efficiency. Selling, general and administrative expenses increased
ADI Global Distribution First Quarter 2025 Highlights
- Net revenue was
$1,121 million , up 29% compared to first quarter 2024 and up 4% excluding the impact of the acquisition ofSnap One Holdings Corp. ("Snap One ") and foreign currency. - Gross margin was 21.6%, up 360 basis points compared to first quarter 2024
- Income from operations was
$34 million , compared to$49 million in first quarter 2024 - Adjusted EBITDA was
$72 million , or 6.4% of revenue, compared to$58 million , or 6.7% of revenue in first quarter 2024
ADI delivered net revenue of
Gross margin was 21.6%, up 360 basis points compared to first quarter 2024. The increase was driven primarily by the inclusion of
Cash Flow and Liquidity
Net cash used by operating activities was
Outlook
The following table summarizes
($ in millions, except per share data) |
Q2 2025 |
2025 |
Net revenue |
|
|
Non-GAAP Adjusted EBITDA |
|
|
Non-GAAP Adjusted Earnings Per Share |
|
|
Cash Provided by Operations |
|
|
Conference Call and Webcast Details
About
Contacts: |
|
|
|
|
|
Investors: |
|
Media: |
|
|
|
Global Head of Strategic Finance |
|
Corporate Communications Manager |
|
Forward-Looking Statements
This release and the related conference call contain "forward-looking statements." All statements, other than statements of fact, that address activities, events or developments that we or our management intend, expect, project, believe or anticipate will or may occur in the future are forward-looking statements. Although we believe forward-looking statements are based upon reasonable assumptions, such statements involve known and unknown risks and uncertainties, which may cause the actual results or performance of the Company to differ materially from such forward-looking statements. Such risks and uncertainties include, but are not limited to, (1) our ability to achieve our outlook regarding the second quarter 2025 and full year 2025, (2) our ability to recognize the expected savings from, and the timing and impact of, our existing and anticipated cost reduction actions, and our ability to optimize our portfolio and operational footprint, (3) the amount of our obligations and nature of our contractual restrictions pursuant to, and disputes that have or may hereafter arise under the agreements we entered into with Honeywell in connection with our spin-off, (4) risks related to our recently completed acquisitions, including
Use of Non-GAAP Measures
This press release includes certain "non-GAAP financial measures" as defined under the Securities Exchange Act of 1934 and in accordance with Regulation G thereunder. Management believes the use of such non-GAAP financial measures assists investors in understanding the ongoing operating performance of the Company by presenting the financial results between periods on a more comparable basis. Such non-GAAP financial measures should not be construed as an alternative to reported results determined in accordance with
We have included reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and provided in accordance with
Table 1: SUMMARY OF FINANCIAL RESULTS (UNAUDITED) |
||||||||
|
||||||||
|
|
Q1 2025 |
||||||
(in millions) |
|
Products and |
|
ADI Global |
|
Corporate |
|
|
Net revenue |
|
$ 649 |
|
$ 1,121 |
|
$ — |
|
$ 1,770 |
Cost of goods sold |
|
380 |
|
879 |
|
— |
|
1,259 |
Gross profit |
|
269 |
|
242 |
|
— |
|
511 |
Research and development expenses |
|
27 |
|
8 |
|
— |
|
35 |
Selling, general and administrative expenses |
|
101 |
|
173 |
|
32 |
|
306 |
Intangible asset amortization |
|
6 |
|
23 |
|
1 |
|
30 |
Restructuring expenses |
|
(1) |
|
4 |
|
1 |
|
4 |
Income (loss) from operations |
|
$ 136 |
|
$ 34 |
|
$ (34) |
|
$ 136 |
|
|
|
||||||
|
|
Q1 2024 |
||||||
(in millions) |
|
Products and |
|
ADI Global |
|
Corporate |
|
|
Net revenue |
|
$ 620 |
|
$ 866 |
|
$ — |
|
$ 1,486 |
Cost of goods sold |
|
375 |
|
710 |
|
1 |
|
1,086 |
Gross profit (loss) |
|
245 |
|
156 |
|
(1) |
|
400 |
Research and development expenses |
|
25 |
|
— |
|
— |
|
25 |
Selling, general and administrative expenses |
|
97 |
|
102 |
|
32 |
|
231 |
Intangible asset amortization |
|
6 |
|
3 |
|
— |
|
9 |
Restructuring expenses |
|
5 |
|
2 |
|
— |
|
7 |
Income (loss) from operations |
|
$ 112 |
|
$ 49 |
|
$ (33) |
|
$ 128 |
|
|
|
||||||
|
|
Q1 2025 % change compared with prior period |
||||||
|
|
Products and |
|
ADI Global |
|
Corporate |
|
|
Net revenue |
|
5 % |
|
29 % |
|
N/A |
|
19 % |
Cost of goods sold |
|
1 % |
|
24 % |
|
(100) % |
|
16 % |
Gross profit |
|
10 % |
|
55 % |
|
(100) % |
|
28 % |
Research and development expenses |
|
8 % |
|
N/A |
|
N/A |
|
40 % |
Selling, general and administrative expenses |
|
4 % |
|
70 % |
|
— % |
|
32 % |
Intangible asset amortization |
|
— % |
|
667 % |
|
N/A |
|
233 % |
Restructuring expenses |
|
(120) % |
|
100 % |
|
N/A |
|
(43) % |
Income (loss) from operations |
|
21 % |
|
(31) % |
|
3 % |
|
6 % |
Table 2: CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||
|
|||
|
Three Months Ended |
||
(in millions, except per share data) |
|
|
|
Net revenue |
$ 1,770 |
|
$ 1,486 |
Cost of goods sold |
1,259 |
|
1,086 |
Gross profit |
511 |
|
400 |
Operating expenses: |
|
|
|
Research and development expenses |
35 |
|
25 |
Selling, general and administrative expenses |
306 |
|
231 |
Intangible asset amortization |
30 |
|
9 |
Restructuring expenses |
4 |
|
7 |
Total operating expenses |
375 |
|
272 |
Income from operations |
136 |
|
128 |
Reimbursement Agreement expense (1) |
90 |
|
43 |
Other expenses (income), net |
6 |
|
(1) |
Interest expense, net |
25 |
|
13 |
Income before taxes |
15 |
|
73 |
Provision for income taxes |
9 |
|
30 |
Net income |
6 |
|
43 |
Less: preferred stock dividends |
9 |
|
— |
Net (loss) income available to common stockholders |
$ (3) |
|
$ 43 |
|
|
|
|
Net (loss) income per common share: |
|
|
|
Basic |
$ (0.02) |
|
$ 0.29 |
Diluted |
$ (0.02) |
|
$ 0.29 |
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
Basic |
148 |
|
146 |
Diluted |
148 |
|
148 |
|
|
(1) |
Represents the expense incurred pursuant to the Reimbursement Agreement, which has an annual cash payment cap of |
|
Three Months Ended |
||
(in millions) |
|
|
|
Accrual for Reimbursement Agreement liabilities deemed probable and reasonably estimable |
$ 90 |
|
$ 43 |
Cash payments made to Honeywell |
(35) |
|
(35) |
Accrual increase, non-cash component in period |
$ 55 |
|
$ 8 |
Table 3: CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||
|
|||
(in millions, except par value) |
|
|
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ 577 |
|
$ 692 |
Accounts receivable, net |
1,045 |
|
1,023 |
Inventories, net |
1,228 |
|
1,237 |
Other current assets |
211 |
|
220 |
Total current assets |
3,061 |
|
3,172 |
|
|
|
|
Property, plant and equipment, net |
411 |
|
410 |
|
3,084 |
|
3,072 |
Intangible assets, net |
1,157 |
|
1,176 |
Other assets |
361 |
|
369 |
Total assets |
$ 8,074 |
|
$ 8,199 |
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ 971 |
|
$ 1,073 |
Accrued liabilities |
607 |
|
717 |
Total current liabilities |
1,578 |
|
1,790 |
|
|
|
|
Long-term debt |
1,983 |
|
1,983 |
Obligations payable under Indemnification Agreements |
728 |
|
674 |
Other liabilities |
438 |
|
443 |
Total liabilities |
4,727 |
|
4,890 |
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
Stockholders' equity |
|
|
|
Preferred stock, |
482 |
|
482 |
Common stock, |
— |
|
— |
Additional paid-in capital |
2,333 |
|
2,315 |
Retained earnings |
904 |
|
907 |
Accumulated other comprehensive loss, net |
(246) |
|
(284) |
|
(126) |
|
(111) |
Total stockholders' equity |
3,347 |
|
3,309 |
Total liabilities and stockholders' equity |
$ 8,074 |
|
$ 8,199 |
Table 4: CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||
|
|||
|
Three Months Ended |
||
(in millions) |
|
|
|
Cash Flows From Operating Activities: |
|
|
|
Net income |
$ 6 |
|
$ 43 |
Adjustments to reconcile net income to net cash in operating activities: |
|
|
|
Depreciation and amortization |
47 |
|
24 |
Restructuring expenses |
4 |
|
7 |
Stock-based compensation expense |
15 |
|
14 |
Other, net |
6 |
|
3 |
Changes in assets and liabilities, net of acquired companies: |
|
|
|
Accounts receivable, net |
(13) |
|
34 |
Inventories, net |
17 |
|
7 |
Other current assets |
9 |
|
3 |
Accounts payable |
(101) |
|
(44) |
Accrued liabilities |
(112) |
|
(89) |
Obligations payable under Indemnification Agreements |
54 |
|
8 |
Other, net |
3 |
|
(8) |
Net cash (used in) provided by operating activities |
(65) |
|
2 |
Cash Flows From Investing Activities: |
|
|
|
Capital expenditures |
(31) |
|
(21) |
Other investing activities, net |
— |
|
(1) |
Net cash used in investing activities |
(31) |
|
(22) |
Cash Flows From Financing Activities: |
|
|
|
Repayments of long-term debt |
— |
|
(3) |
Acquisition of treasury shares to cover stock award tax withholding |
(15) |
|
(7) |
Preferred stock dividend payments |
(9) |
|
— |
Other financing activities, net |
2 |
|
2 |
Net cash used in financing activities |
(22) |
|
(8) |
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
3 |
|
(5) |
Net decrease in cash, cash equivalents and restricted cash |
(115) |
|
(33) |
Cash, cash equivalents and restricted cash at beginning of period |
693 |
|
637 |
Cash, cash equivalents and restricted cash at end of period |
$ 578 |
|
$ 604 |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS |
|||
ADJUSTED NET INCOME PER DILUTED COMMON SHARE AND |
|||
NET INCOME COMPARISON |
|||
(Unaudited) |
|||
|
|||
RESIDEO TECHNOLOGIES, INC. |
|||
|
|||
|
Three Months Ended |
||
(in millions, except per share data) |
|
|
|
GAAP Net income |
$ 6 |
|
$ 43 |
Less: preferred stock dividends |
9 |
|
— |
GAAP Net (loss) income available to common stockholders |
(3) |
|
43 |
Reimbursement Agreement accrual increase, non-cash component (1) |
55 |
|
8 |
Intangible asset amortization |
30 |
|
9 |
Stock-based compensation expense |
15 |
|
14 |
Restructuring expenses |
4 |
|
7 |
Other (2) |
7 |
|
(2) |
Tax effect of applicable non-GAAP adjustments (3) |
(14) |
|
(9) |
Non-GAAP Adjusted net income |
$ 94 |
|
$ 70 |
|
|
|
|
|
Three Months Ended |
||
|
|
|
|
GAAP Net (loss) income per diluted common share |
$ (0.02) |
|
$ 0.29 |
Reimbursement Agreement accrual increase, non-cash component (1) |
0.37 |
|
0.05 |
Intangible asset amortization |
0.20 |
|
0.06 |
Stock-based compensation expense |
0.10 |
|
0.09 |
Restructuring expenses |
0.03 |
|
0.05 |
Other (2) |
0.05 |
|
(0.01) |
Tax effect of applicable non-GAAP adjustments (3) |
(0.10) |
|
(0.06) |
Non-GAAP Adjusted net income per diluted common share |
$ 0.63 |
|
$ 0.47 |
|
|
(1) |
Refer to the Unaudited Consolidated Statements of Operations herein. |
(2) |
For 2025 periods, other includes net periodic benefit costs, excluding service costs, acquisition and integration costs, and foreign exchange transaction loss (income). For 2024 periods, other includes loss on sale of investments, and foreign exchange transaction loss (income). |
(3) |
In calculating the tax effect of relevant non-GAAP adjustments, we applied a flat statutory tax rate of 25% for all adjustments prior to 2025. Beginning in 2025, we adjusted our methodology to exclude the tax effect of adjustments that are non-deductible or non-taxable; however, we did not recast historical data. The impact of this change on non-GAAP adjusted net income available to common shareholders and non-GAAP adjusted net income per diluted common share would have resulted in an increase of |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS |
|||
ADJUSTED EBITDA AND NET INCOME COMPARISON |
|||
(Unaudited) |
|||
|
|||
RESIDEO TECHNOLOGIES, INC. |
|||
|
|||
|
Three Months Ended |
||
(in millions) |
|
|
|
Net revenue |
$ 1,770 |
|
$ 1,486 |
|
|
|
|
GAAP Net income |
$ 6 |
|
$ 43 |
GAAP Net income as a % of net revenue |
0.3 % |
|
2.9 % |
Provision for income taxes |
9 |
|
30 |
GAAP Income before taxes |
15 |
|
73 |
Reimbursement Agreement accrual increase, non-cash component (1) |
55 |
|
8 |
Depreciation and amortization |
47 |
|
24 |
Interest expense, net |
25 |
|
13 |
Stock-based compensation expense |
15 |
|
14 |
Restructuring expenses |
4 |
|
7 |
Other (2) |
7 |
|
(2) |
Non-GAAP Adjusted EBITDA |
$ 168 |
|
$ 137 |
Non-GAAP Adjusted EBITDA as a % of net revenue |
9.5 % |
|
9.2 % |
|
|
(1) |
Refer to the Unaudited Consolidated Statements of Operations herein. |
(2) |
For 2025 periods, other includes net periodic benefit costs, excluding service costs, acquisition and integration costs, and foreign exchange transaction loss (income). For 2024 periods, other includes loss on sale of investments, and foreign exchange transaction loss (income). |
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS |
|||
(Unaudited) |
|||
|
|||
PRODUCTS AND SOLUTIONS SEGMENT |
|||
|
|||
|
Three Months Ended |
||
(in millions) |
|
|
|
Net revenue |
$ 649 |
|
$ 620 |
|
|
|
|
GAAP Income from operations |
$ 136 |
|
$ 112 |
GAAP Income from operations as a % of net revenue |
21.0 % |
|
18.1 % |
Stock-based compensation expense |
5 |
|
6 |
Restructuring expenses |
(1) |
|
5 |
Non-GAAP Adjusted Income from Operations |
$ 140 |
|
$ 123 |
|
|
|
|
Depreciation and amortization |
18 |
|
17 |
Non-GAAP Adjusted EBITDA |
$ 158 |
|
$ 140 |
Non-GAAP Adjusted EBITDA as a % of net revenue |
24.3 % |
|
22.6 % |
ADI GLOBAL DISTRIBUTION SEGMENT |
|||
|
|||
|
Three Months Ended |
||
(in millions) |
|
|
|
Net revenue |
$ 1,121 |
|
$ 866 |
|
|
|
|
GAAP Income from operations |
$ 34 |
|
$ 49 |
GAAP Income from operations as a % of net revenue |
3.0 % |
|
5.7 % |
Stock-based compensation expense |
4 |
|
2 |
Restructuring expenses |
4 |
|
2 |
Other (1) |
2 |
|
— |
Non-GAAP Adjusted Income from Operations |
$ 44 |
|
$ 53 |
|
|
|
|
Depreciation and amortization |
28 |
|
5 |
Non-GAAP Adjusted EBITDA |
$ 72 |
|
$ 58 |
Non-GAAP Adjusted EBITDA as a % of net revenue |
6.4 % |
|
6.7 % |
|
(1) For 2025 periods, other includes acquisition and integration costs. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/resideo-announces-first-quarter-2025-financial-results-reaffirms-2025-outlook-302447727.html
SOURCE