ParkOhio Announces First Quarter 2025 Results
-
Net sales of
$405 million compared to$418 million in Q1 2024 -
GAAP EPS from continuing operations of
$0.61 compared to$0.83 in Q1 2024 -
Adjusted EPS from continuing operations of
$0.66 per diluted share compared to$0.85 in Q1 2024 -
Income from continuing operations of PKOH shareholders of
$8.5 million compared to$10.6 million in Q1 2024 -
EBITDA, as defined of
$34 million compared to$38 million in Q1 2024
“Our first quarter results demonstrated the strength of our diversity in products, end markets and geographies. While revenue slightly underperformed our expectations, we saw the beginning of a rebound in our
FIRST QUARTER CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS
In the first quarter of 2025, net sales from continuing operations were
FIRST QUARTER SEGMENT RESULTS FROM CONTINUING OPERATIONS
In our
In Assembly Components, net sales were
In
Please refer to the tables that follow for a reconciliation of segment operating income to adjusted segment operating income.
CASH FLOWS AND LIQUIDITY
During the first quarter of 2025, operating cash flow from continuing operations was a use of
At
2025 OUTLOOK - CONTINUING OPERATIONS
Given the current macroeconomic environment and uncertainty around tariffs, we continue to assess the impact of added costs for certain imported raw materials and other components and demand softness in certain of our key end markets. We are working with our customers and suppliers and expect to mitigate the impact of added costs caused by tariffs. Conversely, we believe many of our businesses are well positioned to benefit in the long term from the current environment due to higher production activity and localized sourcing back into
CONFERENCE CALL
A conference call reviewing ParkOhio’s first quarter 2025 results will be broadcast live over the Internet on
ParkOhio is a diversified international company providing world-class customers with a supply chain management outsourcing service, capital equipment used on their production lines, and manufactured components used to assemble their products. Headquartered in
This news release contains forward-looking statements, including statements regarding future performance of the Company, that are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors that could cause actual results to differ materially from expectations include, but are not limited to, the following: the impact supply chain and logistic issues have on our business, results of operations, financial position and liquidity; our substantial indebtedness; the uncertainty of the global economic environment; general business conditions and competitive factors, including pricing pressures and product innovation; demand for our products and services; the impact of labor disturbances affecting our customers; raw material availability and pricing; fluctuations in energy costs; component part availability and pricing; changes in our relationships with customers and suppliers; the financial condition of our customers, including the impact of any bankruptcies; our ability to successfully integrate recent and future acquisitions into existing operations; the amounts and timing, if any, of purchases of our common stock; changes in general economic conditions such as inflation rates, interest rates, tax rates, unemployment rates, higher labor and healthcare costs, recessions and changing government policies, laws and regulations, including those related to the current global uncertainties and crises, such as tariffs and surcharges; adverse impacts to us, our suppliers and customers from acts of terrorism or hostilities, including the conflicts between
|
|||||||
Condensed Consolidated Statements of Income (Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
|
(In millions, except per share data) |
||||||
Net sales |
$ |
405.4 |
|
|
$ |
417.6 |
|
Cost of sales |
|
337.3 |
|
|
|
346.2 |
|
Selling, general and administrative expenses |
|
48.2 |
|
|
|
47.1 |
|
Restructuring and other special charges |
|
1.0 |
|
|
|
0.3 |
|
Operating income |
|
18.9 |
|
|
|
24.0 |
|
Other components of pension and other postretirement benefits income, net |
|
1.8 |
|
|
|
1.3 |
|
Interest expense, net |
|
(11.0 |
) |
|
|
(11.9 |
) |
Income from continuing operations before income taxes |
|
9.7 |
|
|
|
13.4 |
|
Income tax expense |
|
(1.9 |
) |
|
|
(3.3 |
) |
Income from continuing operations |
|
7.8 |
|
|
|
10.1 |
|
Loss attributable to noncontrolling interests |
|
0.7 |
|
|
|
0.5 |
|
Income from continuing operations attributable to |
|
8.5 |
|
|
|
10.6 |
|
Loss from discontinued operations, net of tax |
|
(0.2 |
) |
|
|
(1.0 |
) |
Net income attributable to |
$ |
8.3 |
|
|
$ |
9.6 |
|
|
|
|
|
||||
Income (loss) per common share attributable to |
|
|
|
||||
Basic: |
|
|
|
||||
Continuing operations |
$ |
0.63 |
|
|
$ |
0.85 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
(0.08 |
) |
Total |
$ |
0.62 |
|
|
$ |
0.77 |
|
Diluted: |
|
|
|
||||
Continuing operations |
$ |
0.61 |
|
|
$ |
0.83 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
(0.08 |
) |
Total |
$ |
0.60 |
|
|
$ |
0.75 |
|
Weighted-average shares used to compute income (loss) per share: |
|
|
|
||||
Basic |
|
13.6 |
|
|
|
12.4 |
|
Diluted |
|
13.9 |
|
|
|
12.8 |
|
|
|
|
|
||||
Dividends per common share |
$ |
0.125 |
|
|
$ |
0.125 |
|
|
|
|
|
||||
Other financial data: |
|
|
|
||||
EBITDA, as defined |
$ |
33.9 |
|
|
$ |
37.8 |
|
Supplemental Non-GAAP Financial Measures (Unaudited)
Adjusted earnings from continuing operations is a non-GAAP financial measure that the Company is providing in this press release. Adjusted earnings from continuing operations is income from continuing operations calculated in accordance with generally accepted accounting principles ("GAAP"), adjusted for special items. The Company presents this non-GAAP financial measure because management uses adjusted earnings from continuing operations to compare its operating performance on a consistent basis over multiple periods because they remove the impact of certain significant noncash credits or charges and certain infrequent items impacting net income. Adjusted earnings is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, income from continuing operations calculated in accordance with GAAP. Adjusted income from continuing operations herein may not be comparable to similarly titled measures of other companies. The following table reconciles income from continuing operations to adjusted earnings from continuing operations:
|
Three Months Ended |
||||||||||||||
|
2025 |
|
2024 |
||||||||||||
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
||||||||
|
(In millions, except for earnings per share (EPS)) |
||||||||||||||
Income from continuing operations attributable to |
$ |
8.5 |
|
|
$ |
0.61 |
|
|
$ |
10.6 |
|
|
$ |
0.83 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring and other special charges |
|
1.0 |
|
|
|
0.07 |
|
|
|
0.3 |
|
|
|
0.03 |
|
Tax effect of above adjustments |
|
(0.2 |
) |
|
|
(0.02 |
) |
|
|
(0.1 |
) |
|
|
(0.01 |
) |
Adjusted earnings |
$ |
9.3 |
|
|
$ |
0.66 |
|
|
$ |
10.8 |
|
|
$ |
0.85 |
|
The following table shows the impact of these adjustments on our segment results (continuing operations):
|
Cost of Sales |
|
SG&A |
|
Total |
|
Cost of Sales |
|
SG&A |
|
Total |
||||||
|
(In millions) |
||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
Assembly Components |
|
— |
|
|
0.2 |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.8 |
|
|
0.8 |
|
|
— |
|
|
0.3 |
|
|
0.3 |
Corporate |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total continuing operations |
$ |
— |
|
$ |
1.0 |
|
$ |
1.0 |
|
$ |
— |
|
$ |
0.3 |
|
$ |
0.3 |
Supplemental Non-GAAP Financial Measures (Unaudited)
EBITDA, as defined is a non-GAAP financial measure that the Company is providing in this press release. EBITDA, as defined reflects net income attributable to
|
Three Months Ended |
|||||
|
2025 |
|
2024 |
|||
|
(In millions) |
|||||
Income from continuing operations attributable to |
$ |
8.5 |
|
|
$ |
10.6 |
Add back: |
|
|
|
|||
Interest expense, net |
|
11.0 |
|
|
|
11.9 |
Income tax expense |
|
1.9 |
|
|
|
3.3 |
Depreciation and amortization |
|
8.3 |
|
|
|
8.4 |
Stock-based compensation expense |
|
1.5 |
|
|
|
1.5 |
Restructuring, business optimization and other costs |
|
1.0 |
|
|
|
— |
Acquisition-related expenses |
|
— |
|
|
|
0.3 |
EBITDA loss attributable to Designated Subsidiary |
|
1.8 |
|
|
|
1.8 |
Other |
|
(0.1 |
) |
|
|
— |
EBITDA, as defined |
$ |
33.9 |
|
|
$ |
37.8 |
|
|||||
Condensed Consolidated Balance Sheets |
|||||
|
|
|
|
||
|
(Unaudited) |
|
|
||
|
|
|
|
||
|
(In millions) |
||||
ASSETS |
|||||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
54.5 |
|
$ |
53.1 |
Accounts receivable, net |
|
277.2 |
|
|
249.5 |
Inventories, net |
|
419.8 |
|
|
422.9 |
Other current assets |
|
118.5 |
|
|
110.5 |
Total current assets |
|
870.0 |
|
|
836.0 |
Property, plant and equipment, net |
|
186.7 |
|
|
182.9 |
Operating lease right-of-use assets |
|
45.8 |
|
|
40.3 |
|
|
113.3 |
|
|
111.7 |
Intangible assets, net |
|
71.7 |
|
|
71.9 |
Other long-term assets |
|
124.3 |
|
|
122.3 |
Total assets |
$ |
1,411.8 |
|
$ |
1,365.1 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current liabilities: |
|
|
|
||
Trade accounts payable |
$ |
199.1 |
|
$ |
194.8 |
Current portion of long-term debt and short-term debt |
|
7.5 |
|
|
8.4 |
Current portion of operating lease liabilities |
|
11.5 |
|
|
10.7 |
Accrued expenses and other |
|
142.7 |
|
|
147.2 |
Total current liabilities |
|
360.8 |
|
|
361.1 |
Long-term liabilities, less current portion: |
|
|
|
||
Long-term debt |
|
642.1 |
|
|
618.3 |
Long-term operating lease liabilities |
|
34.6 |
|
|
29.8 |
Other long-term liabilities |
|
19.5 |
|
|
18.8 |
Total long-term liabilities |
|
696.2 |
|
|
666.9 |
|
|
349.2 |
|
|
330.8 |
Noncontrolling interests |
|
5.6 |
|
|
6.3 |
Total equity |
|
354.8 |
|
|
337.1 |
Total liabilities and shareholders' equity |
$ |
1,411.8 |
|
$ |
1,365.1 |
|
|||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
|
(In millions) |
||||||
OPERATING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Income from continuing operations |
$ |
7.8 |
|
|
$ |
10.1 |
|
Adjustments to reconcile income from continuing operations to net cash (used in) provided by operating activities from continuing operations: |
|
|
|
||||
Depreciation and amortization |
|
8.3 |
|
|
|
8.4 |
|
Stock-based compensation expense |
|
1.5 |
|
|
|
1.5 |
|
|
|
|
|
||||
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(25.0 |
) |
|
|
(16.1 |
) |
Inventories |
|
5.0 |
|
|
|
(13.9 |
) |
Prepaid and other current assets |
|
(7.8 |
) |
|
|
(5.8 |
) |
Accounts payable and accrued expenses |
|
(1.9 |
) |
|
|
20.9 |
|
Other |
|
2.1 |
|
|
|
(2.8 |
) |
Net cash (used in) provided by operating activities from continuing operations |
|
(10.0 |
) |
|
|
2.3 |
|
INVESTING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Purchases of property, plant and equipment |
|
(9.5 |
) |
|
|
(5.8 |
) |
Business acquisitions, net of cash acquired |
|
— |
|
|
|
(11.0 |
) |
Net cash used in investing activities from continuing operations |
|
(9.5 |
) |
|
|
(16.8 |
) |
FINANCING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Proceeds from revolving credit facility, net |
|
24.2 |
|
|
|
24.0 |
|
(Payments on) proceeds from other debt, net |
|
(0.8 |
) |
|
|
4.3 |
|
Payments on finance lease facilities, net |
|
(1.3 |
) |
|
|
(0.8 |
) |
Dividends |
|
(1.8 |
) |
|
|
(1.6 |
) |
Payments of withholding taxes on share awards |
|
— |
|
|
|
(0.1 |
) |
Net cash provided by financing activities from continuing operations |
|
20.3 |
|
|
|
25.8 |
|
DISCONTINUED OPERATIONS: |
|
|
|
||||
Total used by operating activities |
|
(0.2 |
) |
|
|
(3.6 |
) |
Decrease in cash and cash equivalents from discontinued operations |
|
(0.2 |
) |
|
|
(3.6 |
) |
Effect of exchange rate changes on cash |
|
0.8 |
|
|
|
(0.9 |
) |
Increase in cash and cash equivalents |
|
1.4 |
|
|
|
6.8 |
|
Cash and cash equivalents at beginning of period |
|
53.1 |
|
|
|
54.8 |
|
Cash and cash equivalents at end of period |
$ |
54.5 |
|
|
$ |
61.6 |
|
Interest paid |
$ |
4.6 |
|
|
$ |
5.5 |
|
Income taxes paid |
$ |
5.3 |
|
|
$ |
2.0 |
|
|
||||||||||||||||
Business Segment Information (Unaudited) |
||||||||||||||||
|
Supply Technologies |
|
Assembly Components |
|
Engineered Products |
|
Corporate |
|
Total |
|||||||
|
(In millions) |
|||||||||||||||
|
Three Months Ended |
|||||||||||||||
Net sales |
$ |
187.8 |
|
$ |
96.9 |
|
$ |
120.7 |
|
$ |
— |
|
|
$ |
405.4 |
|
Cost of sales |
|
153.2 |
|
|
85.7 |
|
|
98.4 |
|
|
— |
|
|
|
337.3 |
|
Gross profit |
|
34.6 |
|
|
11.2 |
|
|
22.3 |
|
|
— |
|
|
|
68.1 |
|
Selling, general and administrative expenses |
|
16.8 |
|
|
5.7 |
|
|
17.7 |
|
|
8.0 |
|
|
|
48.2 |
|
Restructuring and other special charges |
|
— |
|
|
0.2 |
|
|
0.8 |
|
|
— |
|
|
|
1.0 |
|
Operating income (loss) |
|
17.8 |
|
|
5.3 |
|
|
3.8 |
|
|
(8.0 |
) |
|
|
18.9 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
1.8 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(11.0 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
9.7 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|||||||||||||||
Net sales |
$ |
196.9 |
|
$ |
107.2 |
|
$ |
113.5 |
|
$ |
— |
|
|
$ |
417.6 |
|
Cost of sales |
|
161.1 |
|
|
93.5 |
|
|
91.6 |
|
|
— |
|
|
|
346.2 |
|
Gross profit |
|
35.8 |
|
|
13.7 |
|
|
21.9 |
|
|
— |
|
|
|
71.4 |
|
Selling, general and administrative expenses |
|
16.3 |
|
|
5.1 |
|
|
18.1 |
|
|
7.6 |
|
|
|
47.1 |
|
Restructuring and other special charges |
|
— |
|
|
— |
|
|
0.3 |
|
|
— |
|
|
|
0.3 |
|
Operating income (loss) |
|
19.5 |
|
|
8.6 |
|
|
3.5 |
|
|
(7.6 |
) |
|
|
24.0 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
1.3 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(11.9 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
13.4 |
|
Supplemental Non-GAAP Financial Measures (Unaudited)
Adjusted segment operating income (loss) is a non-GAAP financial measure that the Company is providing in this press release. Adjusted segment operating income (loss) is calculated as segment operating income (loss) plus adjustments for restructuring and other special charges. The Company presents this non-GAAP financial measure because the business segments have incurred significant restructuring and related expenses during the year-to-date periods. Adjusted segment operating income (loss) is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, earnings in accordance with GAAP. Adjusted segment operating income (loss) herein may not be comparable to similarly titled measures of other companies. The following table reconciles adjusted segment operating income (loss) to segment operating income (loss):
|
Three Months Ended |
||||||||||||||||||||
|
2025 |
|
2024 |
||||||||||||||||||
|
(In millions) |
||||||||||||||||||||
|
As reported |
|
Adjustments |
|
As adjusted |
|
As reported |
|
Adjustments |
|
As adjusted |
||||||||||
|
$ |
17.8 |
|
|
$ |
— |
|
$ |
17.8 |
|
|
$ |
19.5 |
|
|
$ |
— |
|
$ |
19.5 |
|
Assembly Components |
|
5.3 |
|
|
|
0.2 |
|
|
5.5 |
|
|
|
8.6 |
|
|
|
— |
|
|
8.6 |
|
|
|
3.8 |
|
|
|
0.8 |
|
|
4.6 |
|
|
|
3.5 |
|
|
|
0.3 |
|
|
3.8 |
|
Corporate |
|
(8.0 |
) |
|
|
— |
|
|
(8.0 |
) |
|
|
(7.6 |
) |
|
|
— |
|
|
(7.6 |
) |
Operating income - continuing operations |
$ |
18.9 |
|
|
$ |
1.0 |
|
$ |
19.9 |
|
|
$ |
24.0 |
|
|
$ |
0.3 |
|
$ |
24.3 |
|
Note: Amounts above include non-controlling interest impact. |
Free cash flow is a non-GAAP financial measure that the Company is providing in this press release. The Company presents free cash flow, which it defines as net cash (used in) provided by operating activities minus purchases of property, plant and equipment, because management uses free cash flow to measure its performance. Free cash flow is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, amounts calculated in accordance with GAAP. Free cash flow herein may not be comparable to similarly titled measures of other companies. The following tables reconcile net cash (used in) provided by operating activities to free cash flow:
|
Three Months Ended |
||||||
|
2025 |
|
2024 |
||||
|
(In millions) |
||||||
|
As reported |
|
As reported |
||||
Net cash (used in) provided by operating activities from continuing operations |
$ |
(10.0 |
) |
|
$ |
2.3 |
|
Less: purchases of property plant and equipment |
|
(9.5 |
) |
|
|
(5.8 |
) |
Free cash flow |
$ |
(19.5 |
) |
|
$ |
(3.5 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250506313473/en/
(440) 947-2000
Source: