Aviat Networks Announces Fiscal 2025 Third Quarter and Nine Month Financial Results
Total Revenue of
Operating Income of
Net Income of
Diluted Earnings per Share of
Third Quarter Highlights
- Accomplished 19th consecutive quarter of trailing twelve month revenue growth
- Grew GAAP operating income by 64% year-over-year
- Set new record for quarterly Adjusted EBITDA driven by strong margins and operating expense cost management
- Accepted first orders for ProVision Plus network management software from Pasolink customers, marking initial steps in capturing a
$50 million opportunity over the next five years
Third Quarter Financial Highlights
-
Total Revenues:
$112.6 million , up 1.6% from the same quarter last year -
GAAP Results: Gross Margin 34.9%; Operating Expenses
$30.0 million ; Operating Income$9.3 million ; Net Income$3.5 million ; Net Income per diluted share ("Net Income per share")$0.27 -
Non-GAAP Results: Adjusted EBITDA
$14.9 million ; Gross Margin 35.8%; Operating Expenses$27.2 million ; Operating Income$13.0 million ; Net Income$11.3 million ; Net Income per share$0.88 -
Cash and cash equivalents:
$49.4 million -
Net debt:
$24.5 million
Fiscal 2025 Third Quarter and Nine Months Ended
Revenues
The Company reported total revenues of
For the nine months ended
Gross Margins
In the fiscal 2025 third quarter, the Company reported GAAP gross margin of 34.9% and non-GAAP gross margin of 35.8%. This compares to GAAP gross margin of 32.5% and non-GAAP gross margin of 35.1% in the fiscal 2024 third quarter, an increase of 240 and 70 basis points, respectively. The increase was driven by regional and product mix in the quarter.
For the nine months ended
Operating Expenses
The Company reported GAAP total operating expenses of
For the nine months ended
Operating Income
The Company reported GAAP operating income of
For the nine months ended
Income Taxes
The Company reported GAAP income tax expense of
For the nine months ended
Net Income / Net Income Per Share
The Company reported GAAP net income of
The Company reported a GAAP net loss of
Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2025 third quarter was
Balance Sheet Highlights
The Company reported
Fiscal 2025 Full Year Outlook
The Company is leaving its fiscal 2025 full year guidance as previously stated:
- Full year Revenue between
$430 and$470 million - Full year Adjusted EBITDA between
$30.0 and$40.0 million
Conference Call Details
Interested parties may access the conference call live via the webcast through Aviat Network's Investor Relations website at investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company's investor relations website.
About
Forward-Looking Statements
The information contained in this Current Report on Form 8-K includes forward-looking statements within the meaning of the safe harbor provisions of the
Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following: the disruption the 4RF and NEC transactions may cause to customers, vendors, business partners and our ongoing business; our ability to integrate the operations of the acquired 4RF and NEC businesses with our existing operations and fully realize the expected synergies of the 4RF and NEC transactions on the expected timeline; disruptions relating to the ongoing conflict between
For more information regarding the risks and uncertainties for Aviat's business, see "Risk Factors" in Aviat's Form 10-K for the fiscal year ended
Investor Relations:
Director, Corporate Development & Investor Relations
Phone: (512) 582-4626
Email: andrew.fredrickson@aviatnet.com
Table 1
Fiscal Year 2025 Third Quarter Summary CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
|||||||
|
|||||||
|
Three Months Ended |
|
Nine Months Ended |
||||
(In thousands, except per share amounts) |
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
Product sales |
$ 76,824 |
|
$ 70,844 |
|
$ 220,252 |
|
$ 195,410 |
Services |
35,816 |
|
39,978 |
|
99,014 |
|
96,013 |
Total revenues |
112,640 |
|
110,822 |
|
319,266 |
|
291,423 |
Cost of revenues: |
|
|
|
|
|
|
|
Product sales |
51,370 |
|
47,783 |
|
158,540 |
|
120,989 |
Services |
21,974 |
|
26,968 |
|
60,756 |
|
66,841 |
Total cost of revenues |
73,344 |
|
74,751 |
|
219,296 |
|
187,830 |
Gross margin |
39,296 |
|
36,071 |
|
99,970 |
|
103,593 |
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
7,704 |
|
10,623 |
|
28,334 |
|
25,441 |
Selling and administrative |
22,121 |
|
20,198 |
|
68,348 |
|
61,979 |
Restructuring charges (recovery) |
177 |
|
(417) |
|
1,592 |
|
2,227 |
Total operating expenses |
30,002 |
|
30,404 |
|
98,274 |
|
89,647 |
Operating income |
9,294 |
|
5,667 |
|
1,696 |
|
13,946 |
Interest expense, net |
1,557 |
|
928 |
|
4,252 |
|
1,421 |
Other expense, net |
3,068 |
|
63 |
|
4,047 |
|
228 |
Income (loss) before income taxes |
4,669 |
|
4,676 |
|
(6,603) |
|
12,297 |
Provision for (benefit from) income taxes |
1,141 |
|
806 |
|
(2,747) |
|
3,086 |
Net income (loss) |
$ 3,528 |
|
$ 3,870 |
|
$ (3,856) |
|
$ 9,211 |
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock outstanding: |
|
|
|
|
|
|
|
Basic |
$ 0.28 |
|
$ 0.31 |
|
$ (0.30) |
|
$ 0.76 |
Diluted |
$ 0.27 |
|
$ 0.30 |
|
$ (0.30) |
|
$ 0.75 |
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
Basic |
12,689 |
|
12,555 |
|
12,672 |
|
12,043 |
Diluted |
12,838 |
|
12,779 |
|
12,672 |
|
12,325 |
Table 2
Fiscal Year 2025 Third Quarter Summary CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|||
(In thousands) |
|
|
|
ASSETS |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ 49,429 |
|
$ 64,622 |
Accounts receivable, net |
178,036 |
|
158,013 |
Unbilled receivables |
101,406 |
|
90,525 |
Inventories |
93,158 |
|
62,267 |
Assets held for sale |
— |
|
2,720 |
Other current assets |
34,575 |
|
27,076 |
Total current assets |
456,604 |
|
405,223 |
Property, plant and equipment, net |
15,633 |
|
9,480 |
|
19,188 |
|
8,217 |
Intangible assets, net |
26,817 |
|
13,644 |
Deferred income taxes |
92,377 |
|
83,112 |
Right-of-use assets |
3,406 |
|
3,710 |
Other assets |
14,312 |
|
11,837 |
Total long-term assets |
171,733 |
|
130,000 |
Total assets |
$ 628,337 |
|
$ 535,223 |
LIABILITIES AND EQUITY |
|
|
|
Current Liabilities: |
|
|
|
Accounts payable |
$ 137,730 |
|
$ 92,854 |
Accrued expenses |
40,525 |
|
42,148 |
Short-term lease liabilities |
1,163 |
|
1,006 |
Advance payments and unearned revenue |
85,658 |
|
58,839 |
Other current liabilities |
13,299 |
|
21,614 |
Current portion of long-term debt |
3,719 |
|
2,396 |
Total current liabilities |
282,094 |
|
218,857 |
Long-term debt |
70,204 |
|
45,954 |
Unearned revenue |
7,670 |
|
7,413 |
Long-term operating lease liabilities |
2,402 |
|
2,823 |
Other long-term liabilities |
427 |
|
394 |
Reserve for uncertain tax positions |
2,887 |
|
3,485 |
Deferred income taxes |
6,537 |
|
412 |
Total liabilities |
372,221 |
|
279,338 |
Commitments and contingencies |
|
|
|
Stockholder's equity: |
|
|
|
Preferred stock |
— |
|
— |
Common stock |
127 |
|
126 |
|
(7,077) |
|
(6,479) |
Additional paid-in-capital |
864,910 |
|
860,071 |
Accumulated deficit |
(582,369) |
|
(578,513) |
Accumulated other comprehensive loss |
(19,475) |
|
(19,320) |
Total stockholders' equity |
256,116 |
|
255,885 |
Total liabilities and stockholders' equity |
$ 628,337 |
|
$ 535,223 |
|
|
|
To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in |
|
1We have not reconciled Adjusted EBITDA guidance to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to merger and acquisition costs and share-based compensation. In particular, share-based compensation expense is affected by future hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change. Accordingly, reconciliations of forward-looking Adjusted EBITDA are not available without unreasonable effort. |
|
Table 3
Fiscal Year 2025 Third Quarter Summary RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1) Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
% of Revenue |
|
|
|
% of Revenue |
|
|
|
% of Revenue |
|
|
|
% of Revenue |
|
(In thousands, except percentages and per share amounts) |
||||||||||||||
GAAP gross margin |
$ 39,296 |
|
34.9 % |
|
$ 36,071 |
|
32.5 % |
|
$ 99,970 |
|
31.3 % |
|
$ 103,593 |
|
35.5 % |
Share-based compensation |
(1) |
|
|
|
126 |
|
|
|
214 |
|
|
|
310 |
|
|
Merger and acquisition and other expenses |
995 |
|
|
|
2,650 |
|
|
|
2,295 |
|
|
|
2,759 |
|
|
Non-GAAP gross margin |
40,290 |
|
35.8 % |
|
38,847 |
|
35.1 % |
|
102,479 |
|
32.1 % |
|
106,662 |
|
36.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP research and development expenses |
$ 7,704 |
|
6.8 % |
|
$ 10,623 |
|
9.6 % |
|
$ 28,334 |
|
8.9 % |
|
$ 25,441 |
|
8.7 % |
Share-based compensation |
(149) |
|
|
|
(155) |
|
|
|
(456) |
|
|
|
(452) |
|
|
Non-GAAP research and development expenses |
7,555 |
|
6.7 % |
|
10,468 |
|
9.4 % |
|
27,878 |
|
8.7 % |
|
24,989 |
|
8.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP selling and administrative expenses |
$ 22,121 |
|
19.6 % |
|
$ 20,198 |
|
18.2 % |
|
$ 68,348 |
|
21.4 % |
|
$ 61,979 |
|
21.3 % |
Share-based compensation |
(1,840) |
|
|
|
(1,605) |
|
|
|
(4,956) |
|
|
|
(4,783) |
|
|
Merger and acquisition and other expenses |
(595) |
|
|
|
(1,657) |
|
|
|
(4,890) |
|
|
|
(8,051) |
|
|
Non-GAAP selling and administrative expenses |
19,686 |
|
17.5 % |
|
16,936 |
|
15.3 % |
|
58,502 |
|
18.3 % |
|
49,145 |
|
16.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expense |
$ 30,002 |
|
26.6 % |
|
$ 30,404 |
|
27.4 % |
|
$ 98,274 |
|
30.8 % |
|
$ 89,647 |
|
30.8 % |
Share-based compensation |
(1,989) |
|
|
|
(1,760) |
|
|
|
(5,412) |
|
|
|
(5,235) |
|
|
Merger and acquisition and other expenses |
(595) |
|
|
|
(1,657) |
|
|
|
(4,890) |
|
|
|
(8,051) |
|
|
Restructuring (charges) recovery |
(177) |
|
|
|
417 |
|
|
|
(1,592) |
|
|
|
(2,227) |
|
|
Non-GAAP operating expense |
27,241 |
|
24.2 % |
|
27,404 |
|
24.7 % |
|
86,380 |
|
27.1 % |
|
74,134 |
|
25.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income |
$ 9,294 |
|
8.3 % |
|
$ 5,667 |
|
5.1 % |
|
$ 1,696 |
|
0.5 % |
|
$ 13,946 |
|
4.8 % |
Share-based compensation |
1,988 |
|
|
|
1,886 |
|
|
|
5,626 |
|
|
|
5,545 |
|
|
Merger and acquisition and other expenses |
1,590 |
|
|
|
4,307 |
|
|
|
7,185 |
|
|
|
10,810 |
|
|
Restructuring charges (recovery) |
177 |
|
|
|
(417) |
|
|
|
1,592 |
|
|
|
2,227 |
|
|
Non-GAAP operating income |
13,049 |
|
11.6 % |
|
11,443 |
|
10.3 % |
|
16,099 |
|
5.0 % |
|
32,528 |
|
11.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income tax provision (benefit) |
$ 1,141 |
|
1.0 % |
|
$ 806 |
|
0.7 % |
|
$ (2,747) |
|
(0.9) % |
|
$ 3,086 |
|
1.1 % |
Adjustment to reflect pro forma tax rate |
(941) |
|
|
|
(306) |
|
|
|
3,947 |
|
|
|
(1,986) |
|
|
Non-GAAP income tax provision |
200 |
|
0.2 % |
|
500 |
|
0.5 % |
|
1,200 |
|
0.4 % |
|
1,100 |
|
0.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
$ 3,528 |
|
3.1 % |
|
$ 3,870 |
|
3.5 % |
|
$ (3,856) |
|
(1.2) % |
|
$ 9,211 |
|
3.2 % |
Share-based compensation |
1,988 |
|
|
|
1,886 |
|
|
|
5,626 |
|
|
|
5,545 |
|
|
Merger and acquisition and other expenses |
1,590 |
|
|
|
4,307 |
|
|
|
7,185 |
|
|
|
10,810 |
|
|
Restructuring charges (recovery) |
177 |
|
|
|
(417) |
|
|
|
1,592 |
|
|
|
2,227 |
|
|
Other expense, net |
3,068 |
|
|
|
63 |
|
|
|
4,047 |
|
|
|
228 |
|
|
Adjustment to reflect pro forma tax rate |
941 |
|
|
|
306 |
|
|
|
(3,947) |
|
|
|
1,986 |
|
|
Non-GAAP net income |
$ 11,292 |
|
10.0 % |
|
$ 10,015 |
|
9.0 % |
|
$ 10,647 |
|
3.3 % |
|
$ 30,007 |
|
10.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share: |
|||||||||||||||
GAAP |
$ 0.27 |
|
|
|
$ 0.30 |
|
|
|
$ (0.30) |
|
|
|
$ 0.75 |
|
|
Non-GAAP |
$ 0.88 |
|
|
|
$ 0.78 |
|
|
|
$ 0.83 |
|
|
|
$ 2.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
12,838 |
|
|
|
12,779 |
|
|
|
12,672 |
|
|
|
12,325 |
|
|
Non-GAAP |
12,838 |
|
|
|
12,779 |
|
|
|
12,818 |
|
|
|
12,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
$ 3,528 |
|
3.1 % |
|
$ 3,870 |
|
3.5 % |
|
$ (3,856) |
|
(1.2) % |
|
$ 9,211 |
|
3.2 % |
Depreciation and amortization of property, plant |
1,830 |
|
|
|
1,244 |
|
|
|
5,935 |
|
|
|
3,728 |
|
|
Interest expense, net |
1,557 |
|
|
|
928 |
|
|
|
4,252 |
|
|
|
1,421 |
|
|
Other expense, net |
3,068 |
|
|
|
63 |
|
|
|
4,047 |
|
|
|
228 |
|
|
Share-based compensation |
1,988 |
|
|
|
1,886 |
|
|
|
5,626 |
|
|
|
5,545 |
|
|
Merger and acquisition and other expenses |
1,590 |
|
|
|
4,307 |
|
|
|
7,185 |
|
|
|
10,810 |
|
|
Restructuring charges (recovery) |
177 |
|
|
|
(417) |
|
|
|
1,592 |
|
|
|
2,227 |
|
|
Provision for (benefit from) for income taxes |
1,141 |
|
|
|
806 |
|
|
|
(2,747) |
|
|
|
3,086 |
|
|
Adjusted EBITDA |
$ 14,879 |
|
13.2 % |
|
$ 12,687 |
|
11.4 % |
|
$ 22,034 |
|
6.9 % |
|
$ 36,256 |
|
12.4 % |
|
|
(1) |
The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-GAAP net income excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was determined by excluding depreciation and amortization on property, plant and equipment, interest, provision for or benefit from income taxes, and non-GAAP pre-tax adjustments, as set forth above, from GAAP net income. We believe that the presentation of these non-GAAP items provides meaningful supplemental information to investors, when viewed in conjunction with, and not in lieu of, our GAAP results. However, the non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or principles. Non-GAAP information should not be considered in isolation from, or as a substitute for, information prepared in accordance with GAAP. Moreover, there are material limitations associated with the use of non-GAAP financial measures. |
Table 4
Fiscal Year 2025 Third Quarter Summary SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA (Unaudited)
|
|||||||
|
|||||||
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
$ 49,402 |
|
$ 44,400 |
|
$ 149,589 |
|
$ 149,868 |
International: |
|
|
|
|
|
|
|
|
15,086 |
|
11,401 |
|
38,210 |
|
35,848 |
|
9,429 |
|
6,549 |
|
23,376 |
|
17,378 |
|
38,723 |
|
48,472 |
|
108,091 |
|
88,329 |
Total international |
63,238 |
|
66,422 |
|
169,677 |
|
141,555 |
Total revenue |
$ 112,640 |
|
$ 110,822 |
|
$ 319,266 |
|
$ 291,423 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2025-third-quarter-and-nine-month-financial-results-302447647.html
SOURCE