Ardent Health Reports First Quarter 2025 Results
First Quarter 2025 Operating and Financial Summary
All comparisons are versus the same prior year period. See the footnotes to the Operating Statistics table of this press release for definitions of the metrics below and a full list of key operating metrics.
Total Revenue
4.0% growth Y/Y |
Net Income Attributable
to
|
Adjusted EBITDA(1)
2.5% growth Y/Y |
Adjusted EBITDAR(1)
|
Admissions 7.6% growth Y/Y |
Adjusted Admissions 2.7% growth Y/Y |
Net Patient Service Revenue per Adjusted Admission 1.2% growth Y/Y |
Reaffirming 2025 Guidance
Total Revenue:
Adjusted EBITDA(1): |
(1) |
Adjusted EBITDA and Adjusted EBITDAR are financial measures that have not been prepared in a manner that complies with |
Solid First Quarter 2025 Execution; Reaffirming 2025 Guidance
|
Financial Performance Summary
First quarter results do not include any benefit from the
For the first quarter of 2025:
-
Total revenue grew 4.0% year-over-year to
$1,497 million . This revenue growth primarily resulted from a 2.7% year-over-year increase in adjusted admissions and 1.2% year-over-year growth in net patient service revenue per adjusted admission. -
As a reminder, the Company made a strategic decision in
May 2024 to transfer certain oncology and infusion services to an academic health system partner. This transition resulted in a revenue reduction of more than$10 million in the first quarter of 2025 compared to the same prior year period, with no material change to Adjusted EBITDA. Excluding this item, first quarter 2025 revenue and net patient service revenue per adjusted admission growth would have been approximately 4.7% and 1.9%, respectively. -
Net income attributable to
Ardent Health was$41 million , or$0.29 per diluted share, compared to$27 million , or$0.21 per diluted share, in the first quarter of 2024. -
Adjusted EBITDA increased 2.5% year-over-year to
$98 million .
Operating Performance Summary
The following table provides a summary of certain key operating metrics for the first quarter of 2025 compared to the same prior year period. See the footnotes to the Operating Statistics table of this press release for definitions of the metrics below and a full list of key operating metrics.
|
Three Months Ended |
|||||||
(Unaudited) |
|
2025 |
|
|
2024 |
|
% Change |
|
Adjusted admissions |
|
84,536 |
|
|
82,313 |
|
2.7 |
% |
Admissions |
|
41,389 |
|
|
38,469 |
|
7.6 |
% |
Inpatient surgeries |
|
9,250 |
|
|
8,946 |
|
3.4 |
% |
Outpatient surgeries |
|
21,712 |
|
|
22,223 |
|
(2.3 |
)% |
Total surgeries |
|
30,962 |
|
|
31,169 |
|
(0.7 |
)% |
Emergency room visits |
|
161,249 |
|
|
157,582 |
|
2.3 |
% |
Net patient service revenue per adjusted admission |
$ |
17,402 |
|
$ |
17,204 |
|
1.2 |
% |
- Admissions for the first quarter of 2025 increased 7.6% year-over-year, driven by solid inpatient surgery growth and the heightened flu season.
-
Surgeries for the first quarter of 2025 decreased 0.7% year-over-year, reflecting inpatient surgery growth of 3.4% and outpatient surgery decline of 2.3%. Results were impacted by timing of the
leap year .
Balance Sheet, Cash Flow & Liquidity Update
As of
During the first quarter of 2025, net cash used in operating activities was
1 |
Lease-adjusted net leverage ratio is defined as the Company's net debt as of |
2025 Financial Guidance
The Company is reaffirming its full-year 2025 financial guidance. The outlook includes the financial benefit from the full-year impact of the
(Unaudited; dollars in millions, except per share amount) |
Full Year 2025 Guidance |
||
Total revenue |
|
— |
|
Net income attributable to |
|
— |
|
Adjusted EBITDA |
|
— |
|
Rent expense payable to REITs |
|
— |
|
Diluted earnings per share |
|
— |
|
Adjusted admissions growth |
2.0% |
— |
3.0% |
Net patient service revenue per adjusted admission growth |
2.1% |
— |
4.4% |
Capital expenditures |
|
— |
|
The Company’s forecasted guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks, including those set forth below under the heading "Forward-Looking Statements." The Company does not forecast the impact of items such as, but not limited to, losses (gains) on sales of facilities, losses on retirement of debt, legal claim costs (benefits) and impairments of long-lived assets. The Company does not believe that it can forecast these items with sufficient accuracy because of the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred and are out of the Company’s control or cannot be reasonably predicted.
First Quarter 2025 Results Conference Call
The Company will host a conference call to discuss its first quarter financial results on
To participate in the live teleconference: |
|
United States Live: |
1-888-596-4144 |
International Live: |
1-646-968-2525 |
Access Code: |
4437657 |
|
|
To listen to a replay of the teleconference, which will be available through |
|
United States Replay: |
1-800-770-2030 |
International Replay: |
1-609-800-9909 |
Access Code: |
4437657 |
|
|
About
Supplemental Non-GAAP Financial Information
We have included certain non-GAAP financial measures in this press release, including Adjusted EBITDA and Adjusted EBITDAR. We define these terms as follows:
-
Adjusted EBITDA. Adjusted EBITDA is defined as net income plus (i) provision for income taxes, (ii) interest expense and (iii) depreciation and amortization expense (or EBITDA), as adjusted to deduct noncontrolling interest earnings, and excludes the effects of other non-operating losses; recoveries from the cybersecurity incident in
November 2023 (the "Cybersecurity Incident"), net of incremental information technology and litigation costs; restructuring, exit and acquisition-related costs; expenses incurred in connection with the implementation ofEpic Systems (“Epic”), our integrated health information technology system; equity-based compensation expense; and loss from disposed operations.
Adjusted EBITDA is a non-GAAP performance measure used by our management and external users of our financial statements, such as investors, analysts, lenders, rating agencies and other interested parties, to evaluate companies in our industry. Adjusted EBITDA is a performance measure that is not prepared in accordance with GAAP and is presented in this press release because our management considers it an important analytical indicator that is commonly used within the healthcare industry to evaluate financial performance and allocate resources. Further, our management believes that Adjusted EBITDA is a useful financial metric to assess our operating performance from period to period by excluding certain material non-cash items and unusual or non-recurring items that we do not expect to continue in the future and certain other adjustments we believe are not reflective of our ongoing operations and our performance.
Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. While we believe this is a useful supplemental performance measure for investors and other users of our financial information, you should not consider Adjusted EBITDA in isolation or as a substitute for net income or any other items calculated in accordance with GAAP. Adjusted EBITDA has inherent material limitations as a performance measure, because it adds back certain expenses to net income, resulting in those expenses not being taken into account in the performance measure. We have borrowed money, so interest expense is a necessary element of our costs. Because we have material capital and intangible assets, depreciation and amortization expense are necessary elements of our costs. Likewise, the payment of taxes is a necessary element of our operations. Because Adjusted EBITDA excludes these and other items, it has material limitations as a measure of our performance.
-
Adjusted EBITDAR. Adjusted EBITDAR is defined as Adjusted EBITDA further adjusted to add back rent expense payable to REITs, which consists of rent expense pursuant to the master lease agreement (the "Ventas Master Lease") with Ventas, Inc. ("Ventas"), lease agreements associated with the MOB Transactions (defined below) and a lease arrangement with Medical Properties Trust, Inc. ("MPT") for the
Hackensack Meridian Mountainside Medical Center .
Adjusted EBITDAR is a commonly used non-GAAP valuation measure used by our management, research analysts, investors and other interested parties to evaluate and compare the enterprise value of different companies in our industry. Adjusted EBITDAR excludes: (1) certain material noncash items and unusual or non-recurring items that we do not expect to continue in the future; (2) certain other adjustments that do not impact our enterprise value; and (3) rent expense payable to our REITs. We operate 30 acute care hospitals, 12 of which we lease from two REITs, Ventas and MPT, pursuant to long-term lease agreements. Additionally, during 2022, we completed the sale of 18 medical office buildings to Ventas in exchange for
Because not all companies use identical calculations, our presentation of Adjusted EBITDAR may not be comparable to other similarly titled measures of other companies. While we believe this is a useful supplemental valuation measure for investors and other users of our financial information, you should not consider Adjusted EBITDAR in isolation or as a substitute for net income or any other items calculated in accordance with GAAP. Adjusted EBITDAR has inherent material limitations as a valuation measure, because it adds back certain expenses to net income, resulting in those expenses not being taken into account in the valuation measure. The payment of taxes and rent is a necessary element of our valuation. Because Adjusted EBITDAR excludes these and other items, it has material limitations as a measure of our valuation.
Forward-Looking Statements
This press release contains "forward-looking statements" as that term is defined in the
Many of the important factors that will determine these results are beyond our ability to control or predict. You are cautioned not to put undue reliance on any forward-looking statements, which speak only as of the date of this press release. Except as otherwise required by law, we do not assume any obligation to publicly update or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect the occurrence of unanticipated events. All references to "Company," "
Condensed Consolidated Income Statements (Unaudited; dollars in thousands, except per share amounts) |
||||||||||||
|
Three Months Ended |
|||||||||||
|
2025 |
|
2024 |
|||||||||
|
Amount |
|
% |
|
Amount |
|
% |
|||||
Total revenue |
$ |
1,497,234 |
|
|
100.0 |
% |
|
$ |
1,439,046 |
|
100.0 |
% |
Expenses: |
|
|
|
|
|
|
|
|||||
Salaries and benefits |
|
657,652 |
|
|
43.9 |
% |
|
|
621,509 |
|
43.2 |
% |
Professional fees |
|
280,857 |
|
|
18.8 |
% |
|
|
264,694 |
|
18.4 |
% |
Supplies |
|
258,855 |
|
|
17.3 |
% |
|
|
257,781 |
|
17.9 |
% |
Rents and leases |
|
27,761 |
|
|
1.9 |
% |
|
|
24,855 |
|
1.7 |
% |
Rents and leases, related party |
|
38,050 |
|
|
2.5 |
% |
|
|
37,199 |
|
2.6 |
% |
Other operating expenses |
|
130,767 |
|
|
8.7 |
% |
|
|
121,832 |
|
8.5 |
% |
Interest expense |
|
14,176 |
|
|
0.9 |
% |
|
|
19,261 |
|
1.3 |
% |
Depreciation and amortization |
|
36,201 |
|
|
2.4 |
% |
|
|
35,351 |
|
2.5 |
% |
Other non-operating gains |
|
(21,283 |
) |
|
(1.4 |
)% |
|
|
— |
|
0.0 |
% |
Total operating expenses |
|
1,423,036 |
|
|
95.0 |
% |
|
|
1,382,482 |
|
96.1 |
% |
Income before income taxes |
|
74,198 |
|
|
5.0 |
% |
|
|
56,564 |
|
3.9 |
% |
Income tax expense |
|
15,233 |
|
|
1.1 |
% |
|
|
10,713 |
|
0.7 |
% |
Net income |
|
58,965 |
|
|
3.9 |
% |
|
|
45,851 |
|
3.2 |
% |
Net income attributable to noncontrolling interests |
|
17,582 |
|
|
1.1 |
% |
|
|
18,804 |
|
1.3 |
% |
Net income attributable to |
$ |
41,383 |
|
|
2.8 |
% |
|
$ |
27,047 |
|
1.9 |
% |
|
|
|
|
|
|
|
|
|||||
Net income per share: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.30 |
|
|
|
|
$ |
0.21 |
|
|
||
Diluted |
$ |
0.29 |
|
|
|
|
$ |
0.21 |
|
|
||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|||||
Basic |
|
140,062,284 |
|
|
|
|
|
126,115,301 |
|
|
||
Diluted |
|
140,704,075 |
|
|
|
|
|
126,115,301 |
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited; in thousands) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
58,965 |
|
|
$ |
45,851 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
36,201 |
|
|
|
35,351 |
|
Other non-operating losses |
|
217 |
|
|
|
— |
|
Amortization of deferred financing costs and debt discounts |
|
1,237 |
|
|
|
1,428 |
|
Deferred income taxes |
|
(1,940 |
) |
|
|
319 |
|
Equity-based compensation |
|
9,263 |
|
|
|
512 |
|
(Income) loss from non-consolidated affiliates |
|
(1,229 |
) |
|
|
1,317 |
|
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures: |
|
|
|
||||
Accounts receivable |
|
(30,717 |
) |
|
|
60,333 |
|
Inventories |
|
(5,192 |
) |
|
|
(453 |
) |
Prepaid expenses and other current assets |
|
36,049 |
|
|
|
5,577 |
|
Accounts payable and other accrued expenses and liabilities |
|
(46,695 |
) |
|
|
(115,779 |
) |
Accrued salaries and benefits |
|
(80,946 |
) |
|
|
(49,145 |
) |
Net cash used in operating activities |
|
(24,787 |
) |
|
|
(14,689 |
) |
Cash flows from investing activities: |
|
|
|
||||
Investment in acquisitions, net of cash acquired |
|
— |
|
|
|
(7,800 |
) |
Purchases of property and equipment |
|
(22,908 |
) |
|
|
(23,838 |
) |
Other |
|
(214 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(23,122 |
) |
|
|
(31,638 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from insurance financing arrangements |
|
10,959 |
|
|
|
— |
|
Proceeds from long-term debt |
|
— |
|
|
|
951 |
|
Payments of principal on insurance financing arrangements |
|
(3,104 |
) |
|
|
(1,630 |
) |
Payments of principal on long-term debt |
|
(1,387 |
) |
|
|
(3,549 |
) |
Distributions to noncontrolling interests |
|
(19,239 |
) |
|
|
(14,256 |
) |
Other |
|
(1,061 |
) |
|
|
— |
|
Net cash used in financing activities |
|
(13,832 |
) |
|
|
(18,484 |
) |
Net decrease in cash and cash equivalents |
|
(61,741 |
) |
|
|
(64,811 |
) |
Cash and cash equivalents at beginning of period |
|
556,785 |
|
|
|
437,577 |
|
Cash and cash equivalents at end of period |
$ |
495,044 |
|
|
$ |
372,766 |
|
Supplemental Cash Flow Information: |
|
|
|
||||
Non-cash purchases of property and equipment |
$ |
6,662 |
|
$ |
1,194 |
Condensed Consolidated Balance Sheets (Unaudited; dollars in thousands, except per share amounts) |
||||||
|
|
|
|
|||
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
495,044 |
|
|
$ |
556,785 |
Accounts receivable |
|
776,519 |
|
|
|
743,031 |
Inventories |
|
120,357 |
|
|
|
115,093 |
Prepaid expenses |
|
130,375 |
|
|
|
113,749 |
Other current assets |
|
238,973 |
|
|
|
304,093 |
Total current assets |
|
1,761,268 |
|
|
|
1,832,751 |
Property and equipment, net |
|
856,520 |
|
|
|
861,899 |
Operating lease right of use assets |
|
281,332 |
|
|
|
248,040 |
Operating lease right of use assets, related party |
|
925,874 |
|
|
|
929,106 |
|
|
876,589 |
|
|
|
852,084 |
Other intangible assets |
|
76,930 |
|
|
|
76,930 |
Deferred income taxes |
|
15,835 |
|
|
|
12,321 |
Other assets |
|
116,909 |
|
|
|
142,969 |
Total assets |
$ |
4,911,257 |
|
|
$ |
4,956,100 |
|
|
|
|
|||
Liabilities and Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Current installments of long-term debt |
$ |
17,759 |
|
|
$ |
9,234 |
Accounts payable |
|
371,919 |
|
|
|
401,249 |
Accrued salaries and benefits |
|
214,170 |
|
|
|
295,117 |
Other accrued expenses and liabilities |
|
226,295 |
|
|
|
239,824 |
Total current liabilities |
|
830,143 |
|
|
|
945,424 |
Long-term debt, less current installments |
|
1,090,549 |
|
|
|
1,085,818 |
Long-term operating lease liability |
|
252,113 |
|
|
|
221,443 |
Long-term operating lease liability, related party |
|
915,837 |
|
|
|
919,313 |
Self-insured liabilities |
|
226,507 |
|
|
|
227,048 |
Other long-term liabilities |
|
31,632 |
|
|
|
34,697 |
Total liabilities |
|
3,346,781 |
|
|
|
3,433,743 |
|
|
|
|
|||
Redeemable noncontrolling interests |
|
(192 |
) |
|
|
1,158 |
Equity: |
|
|
|
|||
Preferred stock, par value |
|
— |
|
|
|
— |
Common stock, par value |
|
1,430 |
|
|
|
1,428 |
Additional paid-in capital |
|
762,615 |
|
|
|
754,415 |
Accumulated other comprehensive income |
|
3,928 |
|
|
|
9,737 |
Retained earnings |
|
407,179 |
|
|
|
365,796 |
Equity attributable to |
|
1,175,152 |
|
|
|
1,131,376 |
Noncontrolling interests |
|
389,516 |
|
|
|
389,823 |
Total equity |
|
1,564,668 |
|
|
|
1,521,199 |
Total liabilities and equity |
$ |
4,911,257 |
|
|
$ |
4,956,100 |
(1) |
As of |
Operating Statistics (Unaudited) |
||||||||||
|
Three Months Ended |
|||||||||
|
|
2025 |
|
|
% Change |
|
|
2024 |
|
|
Total revenue (in thousands) |
$ |
1,497,234 |
|
|
4.0 |
% |
|
$ |
1,439,046 |
|
Hospitals operated (at period end) (1) |
|
30 |
|
|
(3.2 |
)% |
|
|
31 |
|
Licensed beds (at period end) (2) |
|
4,281 |
|
|
(1.0 |
)% |
|
|
4,323 |
|
Utilization of licensed beds (3) |
|
50 |
% |
|
8.7 |
% |
|
|
46 |
% |
Admissions (4) |
|
41,389 |
|
|
7.6 |
% |
|
|
38,469 |
|
Adjusted admissions (5) |
|
84,536 |
|
|
2.7 |
% |
|
|
82,313 |
|
Inpatient surgeries (6) |
|
9,250 |
|
|
3.4 |
% |
|
|
8,946 |
|
Outpatient surgeries (7) |
|
21,712 |
|
|
(2.3 |
)% |
|
|
22,223 |
|
Total surgeries |
|
30,962 |
|
|
(0.7 |
)% |
|
|
31,169 |
|
Emergency room visits (8) |
|
161,249 |
|
|
2.3 |
% |
|
|
157,582 |
|
Patient days (9) |
|
196,214 |
|
|
9.5 |
% |
|
|
179,126 |
|
Total encounters (10) |
|
1,450,629 |
|
|
2.7 |
% |
|
|
1,412,472 |
|
Average length of stay (11) |
|
4.74 |
|
|
1.7 |
% |
|
|
4.66 |
|
Net patient service revenue per adjusted admission (12) |
$ |
17,402 |
|
|
1.2 |
% |
|
$ |
17,204 |
|
(1) |
Hospitals operated (at period end). This metric represents the total number of hospitals operated by us at the end of the applicable period, irrespective of whether the hospital real estate is (i) owned by us, (ii) leased by us or (iii) held through a controlling interest in a JV. This metric includes the managed clinical operations of the hospital at UT Health North Campus in
|
|
|
On
|
|
(2) |
Licensed beds (at period end). This metric represents the total number of beds for which the appropriate state agency licenses a facility, regardless of whether the beds are actually available for patient use.
|
|
(3) |
Utilization of licensed beds. This metric represents a measure of the actual utilization of our inpatient facilities, computed by (i) dividing patient days by the number of days in each period, and (ii) further dividing that number by average licensed beds, which is calculated by dividing total licensed beds (at period end) by the number of days in the period, multiplied by the number of days in the period the licensed beds were in existence.
|
|
(4) |
Admissions. This metric represents the number of patients admitted for inpatient treatment during the applicable period.
|
|
(5) |
Adjusted admissions. This metric is used by management as a general measure of combined inpatient and outpatient volume. Adjusted admissions provides management with a key performance indicator that considers both inpatient and outpatient volumes by applying an inpatient volume measure (admissions) to a ratio of gross inpatient and outpatient revenue to gross inpatient revenue. Gross inpatient and outpatient revenue reflect gross inpatient and outpatient charges prior to estimated contractual adjustments, uninsured discounts, implicit price concessions, and other discounts. The calculation of adjusted admissions is summarized as follows: |
Adjusted Admissions |
= |
Admissions |
x |
(Gross Inpatient Revenue + Gross Outpatient Revenue) |
|
|
|
|
Gross Inpatient Revenue |
(6) |
Inpatient surgeries. This metric represents the number of surgeries performed on patients who have been admitted to our hospitals. Pain management, c-sections, and certain diagnostic procedures are excluded from inpatient surgeries.
|
|
(7) |
Outpatient surgeries. This metric represents the number of surgeries performed on patients who have not been admitted to our hospitals. Pain management, c-sections, and certain diagnostic procedures are excluded from outpatient surgeries.
|
|
(8) |
Emergency room visits. This metric represents the total number of patients provided with emergency room treatment during the applicable period.
|
|
(9) |
Patient days. This metric represents the total number of days of care provided to patients admitted to our hospitals during the applicable period.
|
|
(10) |
Total encounters. This metric represents the total number of events where healthcare services are rendered resulting in a billable event during the applicable period. This includes both hospital and ambulatory patient interactions.
|
|
(11) |
Average length of stay. This metric represents the average number of days admitted patients stay in our hospitals.
|
|
(12) |
Net patient service revenue per adjusted admission. This metric represents net patient service revenue divided by adjusted admissions for the applicable period. Net patient service revenue reflects gross inpatient and outpatient charges less estimated contractual adjustments, uninsured discounts, implicit price concessions, and other discounts. |
Supplemental Non-GAAP Disclosures (Unaudited; in thousands) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
Net income |
$ |
58,965 |
|
|
$ |
45,851 |
|
Adjusted EBITDA Addbacks: |
|
|
|
||||
Income tax expense |
|
15,233 |
|
|
|
10,713 |
|
Interest expense |
|
14,176 |
|
|
|
19,261 |
|
Depreciation and amortization |
|
36,201 |
|
|
|
35,351 |
|
Noncontrolling interest earnings |
|
(17,582 |
) |
|
|
(18,804 |
) |
Other non-operating losses (1) |
|
217 |
|
|
|
— |
|
Cybersecurity Incident recoveries, net (2) |
|
(19,705 |
) |
|
|
— |
|
Restructuring, exit and acquisition-related costs (3) |
|
919 |
|
|
|
2,337 |
|
Epic expenses (4) |
|
488 |
|
|
|
589 |
|
Equity-based compensation |
|
9,263 |
|
|
|
512 |
|
Loss from disposed operations |
|
26 |
|
|
|
4 |
|
Adjusted EBITDA |
$ |
98,201 |
|
|
$ |
95,814 |
|
(1) |
Other non-operating losses include losses realized on certain non-recurring events or events that are non-operational in nature.
|
|
(2) |
Cybersecurity Incident recoveries, net represent insurance recovery proceeds associated with the Cybersecurity Incident, net of incremental information technology and litigation costs.
|
|
(3) |
Restructuring, exit and acquisition-related costs represent (i) enterprise restructuring costs, including severance costs related to work force reductions of
|
|
(4) |
Epic expenses consist of various costs incurred in connection with the implementation of Epic, our health information technology system. These costs included professional fees of |
Supplemental Non-GAAP Disclosures (Unaudited; in thousands) |
|||
|
Three Months Ended |
||
Net income |
$ |
58,965 |
|
Adjusted EBITDAR Addbacks: |
|
||
Income tax expense |
|
15,233 |
|
Interest expense |
|
14,176 |
|
Depreciation and amortization |
|
36,201 |
|
Noncontrolling interest earnings |
|
(17,582 |
) |
Other non-operating losses (1) |
|
217 |
|
Cybersecurity Incident recoveries, net (2) |
|
(19,705 |
) |
Restructuring, exit and acquisition-related costs (3) |
|
919 |
|
Epic expenses (4) |
|
488 |
|
Equity-based compensation |
|
9,263 |
|
Loss from disposed operations |
|
26 |
|
Rent expense payable to REITs (5) |
|
40,887 |
|
Adjusted EBITDAR |
$ |
139,088 |
|
(1) |
Other non-operating losses include losses realized on certain non-recurring events or events that are non-operational in nature.
|
|
(2) |
Cybersecurity Incident recoveries, net represent insurance recovery proceeds associated with the Cybersecurity Incident, net of incremental information technology and litigation costs.
|
|
(3) |
Restructuring, exit and acquisition-related costs represent (i) penalties and costs incurred for terminating pre-existing contracts at acquired facilities of
|
|
(4) |
Epic expenses consist of various costs incurred in connection with the implementation of Epic, our health information technology system. These costs included professional fees of
|
|
(5) |
Rent expense payable to REITs consists of rent expense of |
Supplemental Non-GAAP Disclosures (Unaudited; in millions) |
|||||||
|
Guidance for the Full Year Ending
|
||||||
|
Low |
|
High |
||||
Net income |
$ |
342 |
|
|
$ |
386 |
|
Adjusted EBITDA Addbacks: |
|
|
|
||||
Income tax expense |
|
91 |
|
|
|
101 |
|
Interest expense |
|
63 |
|
|
|
59 |
|
Depreciation and amortization |
|
146 |
|
|
|
143 |
|
Noncontrolling interest earnings |
|
(97 |
) |
|
|
(101 |
) |
Cybersecurity Incident recoveries, net (1) |
|
(21 |
) |
|
|
(21 |
) |
Restructuring, exit and acquisition-related costs |
|
5 |
|
|
|
4 |
|
Epic expenses |
|
6 |
|
|
|
4 |
|
Enterprise system conversion costs |
|
2 |
|
|
|
2 |
|
Equity-based compensation |
|
38 |
|
|
|
38 |
|
Adjusted EBITDA |
$ |
575 |
|
|
$ |
615 |
|
(1) |
Cybersecurity Incident recoveries, net represents insurance recovery proceeds associated with the Cybersecurity Incident, net of incremental information technology and litigation costs. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250506435525/en/
Media Relations:
SVP, Communications & Corporate Affairs
rebecca.kirkham@ardenthealth.com
(615) 296-3000
Investor Relations:
SVP, Investor Relations
Investor.Relations@ardenthealth.com
(615) 296-3016
Source: