Sales growth (organic and acquisitions) : +11.2%
Adjusted operating margin : 20.7% (after acquisitions)
Net profit attributable to the Group: 12.9% of sales
The Group is pursuing the implementation of its strategic plan
Accelerating organic growth in datacenters
2 acquisitions announced since the beginning of the year
Launch of 6th CSR roadmap 2025-2027
2025 full-year targets confirmed
LIMOGES,
“Our results for the first quarter of 2025 are very solid and in line with our expectations, in terms of sales, margins and free cash flow.
We are actively pursuing the implementation of our strategic plan with, for example, an acceleration of our development in datacenters, which accounted for 20% of our sales in 2024
1
; the acquisition of two very fine companies, in
Confident in our ability to execute and adapt, and despite a volatile environment due to customs policies, we confirm our annual targets as defined at the beginning of the year, and are fully on track to achieve our 2030 ambitions."
2025 full-year targets confirmed2
In 2025, the Group is pursuing the profitable and responsible development laid out in its strategic roadmap. Taking into account the world’s current macroeconomic outlook and progressively normalizing customs policies, and with confidence in its model for creating integrated value,
- sales growth of between +6% and +10% (organic and acquisitions, excluding currency effects);
- adjusted operating margin (after acquisitions) holding stable overall, compared with 2024;
- at least 100% CSR achievement rate for the first year of the 2025-2027 roadmap3.
Financial performance at
Key figures
Consolidated data (€ millions) (1) |
1st quarter 2024 |
1st quarter 2025 |
Change |
Sales |
2,028.2 |
2,277.8 |
+12.3% |
Adjusted operating profit |
415.9 |
470.4 |
+13.1% |
As % of sales |
20.5% |
20.7% |
|
|
|
20.7% before acquisitions (2) |
|
Operating profit |
387.5 |
434.2 |
+12.1% |
As % of sales |
19.1% |
19.1% |
|
Net profit attributable to the Group |
275.9 |
293.3 |
+6.3% |
As % of sales |
13,6% |
12.9% |
|
Free cash flow |
146.1 |
188.1 |
+28.7% |
As % of sales |
7.2% |
8.3% |
|
Net financial debt at |
2,270.3 |
3,031.6 |
+33.5% |
(1) See appendices to this press release for definitions and indicator reconciliation tables |
|||
(2) At 2024 scope of consolidation |
Consolidated sales
In the first quarter of 2025, sales grew +12.3% from the same period of 2024, to reach €2,277.8 million.
In a contrasted market, sales were up organically by +7.6% for the quarter, including +9.3% in mature countries and +2.4% in new economies.
The impact of broader scope of consolidation was +3.3% for the quarter. Based on acquisitions made and their likely dates of consolidation, their overall impact should be more than +4% full year.
The exchange-rate effect on sales in the first quarter of 2025 was +1.0%. Based on average exchange rates in
Changes in sales by destination at constant scope of consolidation and exchange rates broke down as follows by region:
|
1st quarter 2025 / 1st quarter 2024 |
|
|
-0.3% |
|
North and |
+18.7% |
|
Rest of the world |
+4.8% |
|
Total |
+7.6% |
These changes are analyzed below by geographical region:
-
Europe’s mature countries (36.0% of Group revenue) reported sales up +0.9% organically in the first quarter, with strong growth in countries including
Sales in Europe’s new economies were down -8.1% in the first quarter, notably including a marked decline in
- North and
In
Sales rose sharply in
- Rest of the world (18.2% of Group revenue): sales marked an organic growth of +4.8% in the first quarter of 2025.
In
In
In
Adjusted operating profit and margin
Adjusted operating profit for the first quarter of 2025 stood at €470.4 million, up +13.1% from the first three months of 2024. This corresponds to an adjusted operating margin equal to 20.7% of sales for the period.
Before acquisitions, adjusted operating margin for the first quarter of 2025 was equal to 20.7% of sales, up +0.2 points from the first quarter of 2024.
In the quarter, the high profitability level of the Group demonstrates the strength of Legrand’s strategic model and its strong ability to deliver.
The Group is fully mobilized to respond to the rapidly changing situation of international customs policies, particularly in
Value creation and solid balance sheet
Net profit attributable to the Group came to €293.3 million, up +6.3% from the first quarter of 2024 and equal to 12.9% of sales. This evolution is due primarily to an increase in operating profit, partially offset by the negative impact of the financial result, and a corporate income tax rate of 28.0%, up +2 points in the first quarter of 2025.
Net earnings per share stood at €1.12, for an increase of +6.2% from the first quarter of 2024.
Free cash flow came to 8.3% of sales over the period at a total of €188.1 million.
The ratio of net debt to EBITDA4 stood at 1.5 on
Continued execution of strategic plan to 2030
Outstanding performance in datacenters
The vitality of the order book confirms the strong growth expected throughout 2025.
This performance testifies to the relevance of the Group's offerings, which are highly configurable and critical in terms of continuity and performance for all types of datacenters.
Buoyant acquisition activity
- Performation, a Dutch specialist of connected health software with over 140 employees, and annual sales of over €20 million ; and
-
These acquisitions in datacenters and connected health further strengthen the Group's leadership in these buoyant segments and illustrate once again the vitality of the pipeline and the quality of its acquisitions process.
Launch of the 6th CSR roadmap covering 2025-20276
At the investor event held on
This roadmap is fully integrated into the Group's performance and value-creation strategy, and is considered a decisive competitive advantage for
Combined General Meeting of Shareholders on
Board of Directors7
In addition, on the recommendation of the
Following these appointments, the Board of Directors, with 82% independent Directors, 55% women and 7 nationalities represented, would continue to reflect the industry’s best practices8.
Proposed dividend
As announced on
The Board adopted consolidated financial statements for first-quarter 2025 at its meeting on
Key financial dates
-
General Meeting of Shareholders :
May 27, 2025 -
Ex-dividend date :
May 29, 2025 -
Dividend payment :
June 2, 2025 -
2025 first-half results :
July 31, 2025
“Quiet period10” starts :July 1, 2025
About
The Group harnesses technological and societal trends with lasting impacts on buildings with the purpose of improving life by transforming the spaces where people live, work and meet with electrical, digital infrastructures and connected solutions that are simple, innovative and sustainable.
Drawing on an approach that involves all teams and stakeholders,
Appendices
Glossary
Adjusted operating profit: Adjusted operating profit is defined as operating profit adjusted for: i/ amortization and depreciation of revaluation of assets at the time of acquisitions and for other P&L impacts relating to acquisitions, ii/ impacts related to disengagement from
Cash flow from operations: Cash flow from operations is defined as net cash from operating activities excluding changes in working capital requirement.
CSR: Corporate Social Responsibility.
EBITDA: EBITDA is defined as operating profit plus depreciation and impairment of tangible and right of use assets, amortization and impairment of intangible assets (including capitalized development costs), reversal of inventory step-up and impairment of goodwill.
Free cash flow: Free cash flow is defined as the sum of net cash from operating activities and net proceeds from sales of fixed and financial assets, less capital expenditure and capitalized development costs.
Net financial debt: Net financial debt is defined as the sum of short-term borrowings and long-term borrowings, less cash and cash equivalents and marketable securities.
Organic growth: Organic growth is defined as the change in sales at constant structure (scope of consolidation) and exchange rates.
Payout: Payout is defined as the ratio between the proposed dividend per share for a given year, divided by the net profit attributable to the Group per share of the same year, calculated on the basis of the average number of ordinary shares at
Working capital requirement: Working capital requirement is defined as the sum of trade receivables, inventories, other current assets, income tax receivables and short-term deferred tax assets, less the sum of trade payables, other current liabilities, income tax payables, short-term provisions and short-term deferred tax liabilities.
Calculation of working capital requirement
In € millions |
Q1 2024 |
Q1 2025 |
Trade receivables |
1,125.2 |
1,278.9 |
Inventories |
1,288.1 |
1,381.9 |
Other current assets |
297.7 |
318.8 |
Income tax receivables |
187.8 |
187.5 |
Short-term deferred taxes assets/(liabilities) |
111.9 |
135.1 |
Trade payables |
(921.9) |
(1,028.3) |
Other current liabilities |
(856.7) |
(963.1) |
Income tax payables |
(107.3) |
(94.9) |
Short-term provisions |
(155.1) |
(158.3) |
Working capital required |
969.7 |
1,057.6 |
Calculation of net financial debt
In € millions |
Q1 2024 |
Q1 2025 |
Short-term borrowings |
1,005.0 |
569.5 |
Long-term borrowings |
3,974.6 |
4,750.4 |
Cash and cash equivalents |
(2,709.3) |
(2,288.3) |
Net financial debt |
2,270.3 |
3,031.6 |
Reconciliation of adjusted operating profit with profit for the period
In € millions |
Q1 2024 |
Q1 2025 |
Profit for the period |
276.1 |
294.3 |
Share of profits (losses) of equity-accounted entities |
0.0 |
0.0 |
Income tax expense |
97.0 |
114.5 |
Exchange (gains) / losses |
9.0 |
5.1 |
Financial income |
(29.0) |
(17.6) |
Financial expense |
34.4 |
37.9 |
Operating profit |
387.5 |
434.2 |
Amortization & depreciation of revaluation of assets at the time of acquisitions and other P&L impacts relating to acquisitions |
28.4 |
36.2 |
Impairment of goodwill |
0.0 |
0.0 |
Adjusted operating profit |
415.9 |
470.4 |
Reconciliation of EBITDA with profit for the period
In € millions |
Q1 2024 |
Q1 2025 |
Profit for the period |
276.1 |
294.3 |
Share of profits (losses) of equity-accounted entities |
0.0 |
0.0 |
Income tax expense |
97.0 |
114.5 |
Exchange (gains) / losses |
9.0 |
5.1 |
Financial income |
(29.0) |
(17.6) |
Financial expense |
34.4 |
37.9 |
Operating profit |
387.5 |
434.2 |
Depreciation and impairment of tangible assets (including right-of-use assets) |
51.7 |
55.2 |
Amortization and impairment of intangible assets (including capitalized development costs) |
31.9 |
38.7 |
Impairment of goodwill |
0.0 |
0.0 |
EBITDA |
471.1 |
528.1 |
Reconciliation of cash flow from operations and free cash flow with profit for the period
In € millions |
Q1 2024 |
Q1 2025 |
Profit for the period |
276.1 |
294.3 |
Adjustments for non-cash movements in assets and liabilities: |
|
|
Depreciation, amortization and impairment |
84.7 |
95.2 |
Changes in other non-current assets and liabilities and long-term deferred Taxes |
11.3 |
9.7 |
Unrealized exchange (gains)/losses |
2.9 |
(0.1) |
(Gains)/losses on sales of assets, net |
2.4 |
0.2 |
Other adjustments |
6.4 |
7.0 |
Cash flow from operations |
383.8 |
406.3 |
Decrease (Increase) in working capital requirement |
(205.0) |
(185.3) |
Net cash provided from operating activities |
178.8 |
221.0 |
Capital expenditure (including capitalized development costs) |
(32.9) |
(33.2) |
Net proceeds from sales of fixed and financial assets |
0.2 |
0.3 |
Free cash flow |
146.1 |
188.1 |
Scope of consolidation
2024 |
Q1 |
H1 |
9M |
Full-year |
Full consolidation method |
||||
MSS |
Balance sheet only |
6 months |
9 months |
12 months |
ZPE Systems |
Balance sheet only |
Balance sheet only |
Balance sheet only |
12 months |
Enovation |
|
Balance sheet only |
Balance sheet only |
7 months |
Netrack |
|
Balance sheet only |
Balance sheet only |
9 months |
|
|
Balance sheet only |
Balance sheet only |
6 months |
Vass |
|
Balance sheet only |
Balance sheet only |
7 months |
UPSistemas |
|
|
Balance sheet only |
Balance sheet only |
APP |
|
|
|
Balance sheet only |
|
|
|
|
Balance sheet only |
Circul’R |
|
|
|
Balance sheet only |
2025 |
Q1 |
H1 |
9M |
Full-year |
Full consolidation method |
||||
MSS |
3 months |
6 months |
9 months |
12 months |
ZPE Systems |
3 months |
6 months |
9 months |
12 months |
Enovation |
3 months |
6 months |
9 months |
12 months |
Netrack |
3 months |
6 months |
9 months |
12 months |
|
3 months |
6 months |
9 months |
12 months |
Vass |
3 months |
6 months |
9 months |
12 months |
UPSistemas |
3 months |
6 months |
9 months |
12 months |
APP |
Balance sheet only |
To be determined |
To be determined |
To be determined |
|
Balance sheet only |
To be determined |
To be determined |
To be determined |
Circul’R |
Balance sheet only |
To be determined |
To be determined |
To be determined |
Performation |
Balance sheet only |
To be determined |
To be determined |
To be determined |
CRS |
Balance sheet only |
To be determined |
To be determined |
To be determined |
Disclaimer
This press release may contain forward-looking statements which are not historical data. Although
Details on risks are provided in the most recent version of Legrand Universal Registration Document filed with the Autorité des marchés financiers (
Investors and holders of
The forward-looking statements contained in this press release are only valid on the date of its publication. Subject to applicable regulations,
This press release does not constitute an offer to sell, or a solicitation of an offer to buy
1 After taking into consideration 12 months of turnover for the companies acquired over the year
2 For more information, see the
3 For further information, please refer to documents published in the CSR Capital Markets Day 2025 -
4 Based on EBITDA for the past 12 months
5 After taking into consideration 12 months of turnover for the companies acquired over the year
6 For further information, please refer to documents published in the CSR Capital Markets Day 2025 -
7 Subject to the approval of the General Meeting of shareholders to be held on
8 Proposed changes to the composition of Board Committees are set out in chapter 6.1.1.1 of the universal registration document - Legrand_URD_2024_ENGLISH
9 The ex-dividend date is
10 Period of time when all communication is suspended in the run-up to publication of results
Readers are invited to verify the authenticity of
View source version on businesswire.com: https://www.businesswire.com/news/home/20250506398505/en/
Investor Relations & Financial Communication
+33 1 49 72 53 53. ronan.marc@legrand.com
Press Relations
Lucie DAUDIGNY (TBWA)
+33 6 77 20 71 11. lucie.daudigny@tbwa-corporate.com
Source: