Company Announcements

Blue Bird Reports Fiscal 2025 Second Quarter Results; Beats Second Quarter Guidance With Record Result; Reaffirms 2025 Guidance and Long-Term Outlook

Net Sales of $359M and GAAP Net Income of $26M

Adj. EBITDA of $49M with 14% Margin and 2,295 Buses Sold

FY2025 Adj. EBITDA Guidance Reaffirmed at $200M or 14% of Revenue

MACON, Ga.--(BUSINESS WIRE)--May 7, 2025-- Blue Bird Corporation (“Blue Bird”) (Nasdaq: BLBD), the leader in electric and low-emission school buses, announced today its fiscal 2025 second quarter results.

Highlights

(in millions except Unit Sales and EPS data)

 

Three Months Ended
March 29, 2025

 

B/(W) Prior
Year

 

Six Months Ended
March 29, 2025

 

B/(W) Prior
Year

Unit Sales

 

 

2,295

 

 

41

 

 

4,425

 

 

42

GAAP Measures:

 

 

 

 

 

 

 

 

Revenue

 

$

358.9

 

$

12.9

 

$

672.7

 

$

9.1

Net Income

 

$

26.0

 

$

 

$

54.8

 

$

2.6

Diluted EPS

 

$

0.79

 

$

 

$

1.65

 

$

0.06

Non-GAAP Measures 1:

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

49.2

 

$

3.5

 

$

95.0

 

$

1.6

Adjusted Net Income

 

$

31.5

 

$

2.3

 

$

62.1

 

$

3.2

Adjusted Diluted EPS

 

$

0.96

 

$

0.07

 

$

1.87

 

$

0.07

1 Reconciliation to relevant GAAP metrics shown below

“I am incredibly proud of our team in delivering another outstanding result, achieving a new all-time quarterly record revenue and profit,” said John Wyskiel, President & CEO of Blue Bird Corporation. “The Blue Bird team continued to exceed expectations, improving operations, driving new orders, and expanding our leadership in alternative-powered buses. Market demand remains very strong with approximately 4,900 units in our order backlog at the end of the second quarter. Unit sales were slightly above the same period as last year, and revenue was up by $12.9M, driven by product mix and pricing. We delivered an exceptional 14% Adj. EBITDA margin for Q2 2025. With 88% of our second quarter unit sales mix comprised of internal combustion engine (ICE) buses, this result demonstrates the very strong earnings power of our core business.

“In our push to expand our leadership in alternative-powered school buses, we delivered a record 265 electric-powered buses this quarter. As of the end of the quarter, we have more than 1,100 EV buses either sold or in our firm order backlog, which supports our EV sales target for 2025.

“Based on our strong Q2 performance, we’ve maintained our full-year financial guidance for Adjusted EBITDA at $200 million, with a 14% margin. This will be an all-time full-year record for Blue Bird, and we look forward to sustained profitable growth in the coming years.”

FY2025 Guidance and Long-Term Outlook Reaffirmed

“We are very pleased with the second quarter results, with our highest ever quarterly revenue and Adj. EBITDA” said Razvan Radulescu, CFO of Blue Bird Corporation. “Our business is in a very strong position and we continue to deliver ahead of the plan we have been messaging. We are reaffirming our full-year 2025 guidance for Net Revenue to $1.4-1.5 Billion, Adj. EBITDA to $190-210 million and Adj. Free Cash Flow to $60-80 million. Additionally, we are confirming our long-term profit outlook towards an Adjusted EBITDA margin of 15%+ on ~$2 billion in revenue.”

Fiscal 2025 Second Quarter Results

Net Sales
Net sales were $358.9 million for the second quarter of fiscal 2025, an increase of $12.9 million, or 3.7%, compared to $345.9 million for the second quarter of fiscal 2024. The increase in net sales is primarily due to a small increase in Bus unit bookings as well as Bus customer and product mix changes that were partially offset by a small decrease in Parts sales.

Bus sales increased $14.8 million, or 4.6%, reflecting a 1.8% increase in unit bookings and a 2.8% increase in average sales price per unit. In the second quarter of fiscal 2025, 2,295 units booked compared to 2,254 units booked for the same period in fiscal 2024. The small increase in unit price for the second quarter of fiscal 2025 compared to the same period in fiscal 2024 was primarily due to customer and product mix changes.

Parts sales decreased $1.8 million, or 6.5%, for the second quarter of fiscal 2025 compared to the second quarter of fiscal 2024. This decrease is primarily attributed to slight variations due to product and channel mix.

Gross Profit
Second quarter gross profit of $70.9 million represented an increase of $7.2 million from the second quarter of last year. The increase was primarily driven by the $12.9 million increase in net sales, discussed above, and partially offset by a corresponding increase of $5.7 million in cost of goods sold.

Net Income
Net income was $26.0 million for the second quarter of fiscal 2025, the same as from the second quarter of last year. Among other smaller fluctuations, the $7.2 million increase in gross profit, discussed above, was offset by an increase of $9.6 million in selling, general and administrative expenses, primarily due to an increase in a) share-based compensation expense recorded in the second quarter of fiscal 2025 relating to the retirement of our former President and Chief Executive Officer and b) labor costs.

Adjusted Net Income
Adjusted net income of $31.5 million represented an increase of $2.3 million from the second quarter of last year. The increase was primarily driven by a tax effected increase of $3.7 million in share-based compensation expense, largely relating to the retirement of our former President and Chief Executive Officer, and partially offset by a tax effected $1.4 million in stockholder transaction costs that was present in the second quarter of last year, with no such expense in the current year.

Adjusted EBITDA
Adjusted EBITDA was $49.2 million, which was an increase of $3.5 million compared with the second quarter of fiscal 2024. The increase primarily relates to the $4.9 million increase in share-based compensation expense and $1.9 million decrease in stockholder transaction costs, both discussed above.

Year-to-Date Fiscal 2025 Results

Net Sales
Net sales were $672.7 million for the six months ended March 29, 2025, an increase of $9.1 million, or 1.4%, compared to $663.6 million for the six months ended March 30, 2024. The increase in net sales is primarily due to a small increase in Bus unit bookings as well as Bus customer and product mix changes that were partially offset by a small decrease in Parts sales.

Bus sales increased $9.5 million, or 1.5%, reflecting a 1.0% increase in units booked and a 0.6% increase in average sales price per unit. 4,425 units booked in the six months ended March 29, 2025 compared with 4,383 units booked during the same period in fiscal 2024. The small increase in unit price for the first six months of fiscal 2025 compared to the same period in fiscal 2024 was primarily due to customer and product mix changes.

Parts sales decreased $0.3 million, or 0.6%, for the six months ended March 29, 2025 compared to the six months ended March 30, 2024. This small decrease is primarily attributed to slight variations due to product and channel mix.

Gross Profit
Fiscal year-to-date gross profit was $131.2 million, an increase of $4.0 million from the same period in the prior year. The increase was primarily driven by the $9.1 million increase in net sales, discussed above, and partially offset by a corresponding increase of $5.2 million in cost of goods sold.

Net Income
Net income was $54.8 million for the six months ended March 29, 2025, a $2.6 million increase from the same period in the prior year. The increase in net income was primarily driven by the $4.0 million increase in gross profit, discussed above.

Adjusted Net Income
Adjusted net income was $62.1 million for the six months ended March 29, 2025, an increase of $3.2 million compared to the same period in the prior year. This is primarily due to the $2.6 million increase in net income, discussed above.

Adjusted EBITDA
Adjusted EBITDA was $95.0 million for the six months ended March 29, 2025, an increase of $1.6 million compared to the same period in the prior year. This is primarily due to the $2.6 million increase in net income, discussed above.

Conference Call Details

Blue Bird will discuss its second quarter 2025 results in a conference call at 4:30 PM ET today. Participants may listen to the audio portion of the conference call either through a live audio webcast on the Company's website or by telephone. The slide presentation and webcast can be accessed via the Investor Relations portion of Blue Bird's website at www.blue-bird.com.

  • Webcast participants should log on and register at least 15 minutes prior to the start time on the Investor Relations homepage of Blue Bird’s website at http://investors.blue-bird.com. Click the link in the events box on the Investor Relations landing page.
  • Participants desiring audio only should dial 404-975-4839 or 833-470-1428. The access code is 942442.

A replay of the webcast will be available approximately two hours after the call concludes via the same link on Blue Bird’s website.

About Blue Bird Corporation

Blue Bird (NASDAQ: BLBD) is recognized as a technology leader and innovator of school buses since its founding in 1927. Our dedicated team members design, engineer and manufacture school buses with a singular focus on safety, reliability, and durability. School buses carry the most precious cargo in the world – 25 million children twice a day – making them the most trusted mode of student transportation. The company is the proven leader in low- and zero-emission school buses with more than 20,000 propane, natural gas, and electric powered buses in operation today. Blue Bird is transforming the student transportation industry through cleaner energy solutions. For more information on Blue Bird's complete product and service portfolio, visit www.blue-bird.com.

Key Non-GAAP Financial Measures We Use to Evaluate Our Performance

This press release includes the following non-GAAP financial measures “Adjusted EBITDA,” "Adjusted EBITDA Margin," "Adjusted Net Income," "Adjusted Diluted Earnings per Share," “Free Cash Flow” and “Adjusted Free Cash Flow”. Adjusted EBITDA and Free Cash Flow are financial metrics that are utilized by management and the board of directors, as and when applicable, to determine (a) the annual cash bonus payouts, if any, to be made to certain employees based upon the terms of the Company’s Management Incentive Plan, and (b) whether the performance criteria have been met for the vesting of certain equity awards granted annually to certain members of management based upon the terms of the Company’s Omnibus Equity Incentive Plan. Additionally, consolidated EBITDA, which is an adjusted EBITDA metric defined by our Credit Agreement that could differ from Adjusted EBITDA discussed above as the adjustments to the calculations are not uniform, is used to determine the Company's ongoing compliance with several financial covenant requirements, including being utilized in the denominator of the calculation of the Total Net Leverage Ratio. Accordingly, management views these non-GAAP financial metrics as key for the above purposes and as a useful way to evaluate the performance of our operations as discussed further below.

Adjusted EBITDA is defined as net income or loss prior to interest income; interest expense including the component of operating lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our U.S. GAAP financial statements) that represents interest expense on lease liabilities; income taxes; and depreciation and amortization including the component of operating lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our U.S. GAAP financial statements) that represents amortization charges on right-of-use lease assets; as adjusted for certain non-cash charges or credits that we may record on a recurring basis such as share-based compensation expense and unrealized gains or losses on certain derivative financial instruments as well as certain charges such as (i) transaction related costs or (ii) discrete expenses related to major cost cutting and/or operational transformation initiatives. While certain of the charges that are added back in the Adjusted EBITDA calculation, such as transaction related costs and major cost cutting and/or operational transformation initiatives, represent operating expenses that may be recorded in more than one annual period, the significant project or transaction giving rise to such expenses is not considered to be indicative of the Company’s normal operations. Accordingly, we believe that these, as well as the other credits and charges that comprise the amounts utilized in the determination of Adjusted EBITDA described above, should not be used in evaluating the Company’s ongoing annual operating performance.

We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures of performance defined in accordance with U.S. GAAP. The measures are used as a supplement to U.S. GAAP results in evaluating certain aspects of our business, as described below.

We believe that Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are useful to investors in evaluating our performance because the measures consider the performance of our ongoing operations, excluding decisions made with respect to capital investment, financing, and certain other significant initiatives or transactions as outlined in the preceding paragraph. We believe the non-GAAP measures offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income and Adjusted Diluted Earnings per Share should not be considered as alternatives to net income or GAAP earnings per share as an indicator of our performance or as alternatives to any other measure prescribed by GAAP as there are limitations to using such non-GAAP measures. Although we believe the non-GAAP measures may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing, and other expenses, (i) other companies in Blue Bird’s industry may define Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share exclude certain financial information that some may consider important in evaluating our performance.

We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results.

Our measures of “Free Cash Flow” and "Adjusted Free Cash Flow" are used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow and adjusted free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow and adjusted free cash flow reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

We define Free Cash Flow as total cash provided by/used in operating activities as adjusted for net cash paid for the acquisition of fixed assets and intangible assets. We use Free Cash Flow, and ratios based on Free Cash Flow, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets and intangible assets are a necessary component of ongoing operations.

Forward Looking Statements

This press release includes forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements include statements in this press release regarding guidance, seasonality, product mix and gross profits and may include statements relating to:

  • Inherent limitations of internal controls impacting financial statements
  • Growth opportunities
  • Future profitability
  • Ability to expand market share
  • Customer demand for certain products
  • Economic conditions (including tariffs) that could affect fuel costs, commodity costs, industry size and financial conditions of our dealers and suppliers
  • Labor or other constraints on the Company’s ability to maintain a competitive cost structure
  • Volatility in the tax base and other funding sources that support the purchase of buses by our end customers
  • Lower or higher than anticipated market acceptance for our products
  • Other statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions

These forward-looking statements are based on information available as of the date of this press release, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. The factors described above, as well as risk factors described in reports filed with the SEC by us (available at www.sec.gov), could cause our actual results to differ materially from estimates or expectations reflected in such forward-looking statements.

BLUE BIRD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

   

(in thousands of dollars, except for share data)

 

March 29, 2025

 

September 28, 2024

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

130,749

 

 

$

127,687

 

Accounts receivable, net

 

 

15,786

 

 

 

59,099

 

Inventories

 

 

163,832

 

 

 

127,798

 

Other current assets

 

 

18,052

 

 

 

8,795

 

Total current assets

 

$

328,419

 

 

$

323,379

 

Property, plant and equipment, net

 

$

104,022

 

 

$

97,322

 

Goodwill

 

 

18,825

 

 

 

18,825

 

Intangible assets, net

 

 

42,620

 

 

 

43,554

 

Equity investment in affiliates

 

 

35,967

 

 

 

32,089

 

Deferred tax assets

 

 

5,075

 

 

 

2,399

 

Finance lease right-of-use assets

 

 

78

 

 

 

332

 

Pension

 

 

6,563

 

 

 

4,649

 

Other assets

 

 

2,129

 

 

 

2,345

 

Total assets

 

$

543,698

 

 

$

524,894

 

Liabilities and Stockholders' Equity

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

153,730

 

 

$

143,156

 

Warranty

 

 

7,164

 

 

 

7,166

 

Accrued expenses

 

 

42,454

 

 

 

55,775

 

Deferred warranty income

 

 

10,281

 

 

 

9,421

 

Finance lease obligations

 

 

377

 

 

 

975

 

Other current liabilities

 

 

7,640

 

 

 

14,480

 

Current portion of long-term debt

 

 

5,000

 

 

 

5,000

 

Total current liabilities

 

$

226,646

 

 

$

235,973

 

Long-term liabilities

 

 

 

 

Revolving credit facility

 

$

 

 

$

 

Long-term debt

 

 

87,661

 

 

 

89,994

 

Warranty

 

 

9,181

 

 

 

9,013

 

Deferred warranty income

 

 

20,167

 

 

 

18,541

 

Deferred tax liabilities

 

 

1,530

 

 

 

2,783

 

Finance lease obligations

 

 

 

 

 

6

 

Other liabilities

 

 

8,121

 

 

 

9,020

 

Total long-term liabilities

 

$

126,660

 

 

$

129,357

 

Guarantees, commitments and contingencies

 

 

 

 

Stockholders' equity

 

 

 

 

Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares outstanding at March 29, 2025 and September 28, 2024

 

$

 

 

$

 

Common stock, $0.0001 par value, 100,000,000 shares authorized, 31,674,003 and 32,268,022 shares issued and outstanding at March 29, 2025 and September 28, 2024, respectively

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

191,985

 

 

 

185,977

 

Retained earnings

 

 

24,715

 

 

 

 

Accumulated other comprehensive loss

 

 

(26,311

)

 

 

(26,416

)

Total stockholders' equity

 

$

190,392

 

 

$

159,564

 

Total liabilities and stockholders' equity

 

$

543,698

 

 

$

524,894

 

BLUE BIRD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands of dollars except for share data)

 

March 29, 2025

 

March 30, 2024

 

March 29, 2025

 

March 30, 2024

Net sales

 

$

358,851

 

 

$

345,915

 

 

$

672,723

 

 

$

663,575

 

Cost of goods sold

 

 

287,997

 

 

 

282,276

 

 

 

541,552

 

 

 

536,378

 

Gross profit

 

$

70,854

 

 

$

63,639

 

 

$

131,171

 

 

$

127,197

 

Operating expenses

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

37,143

 

 

 

27,571

 

 

 

64,418

 

 

 

53,173

 

Operating profit

 

$

33,711

 

 

$

36,068

 

 

$

66,753

 

 

$

74,024

 

Interest expense

 

 

(1,813

)

 

 

(2,812

)

 

 

(3,728

)

 

 

(6,443

)

Interest income

 

 

1,258

 

 

 

1,054

 

 

 

2,826

 

 

 

2,142

 

Other income (expense), net

 

 

444

 

 

 

(1,968

)

 

 

3,360

 

 

 

(3,189

)

Loss on debt refinancing

 

 

 

 

 

 

 

 

 

 

 

(1,558

)

Income before income taxes

 

$

33,600

 

 

$

32,342

 

 

$

69,211

 

 

$

64,976

 

Income tax expense

 

 

(9,129

)

 

 

(8,261

)

 

 

(17,822

)

 

 

(16,707

)

Equity in net income of non-consolidated affiliates

 

 

1,575

 

 

 

1,942

 

 

 

3,379

 

 

 

3,904

 

Net income

 

$

26,046

 

 

$

26,023

 

 

$

54,768

 

 

$

52,173

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

31,917,407

 

 

 

32,240,458

 

 

 

32,072,354

 

 

 

32,205,657

 

Diluted weighted average shares outstanding

 

 

32,885,993

 

 

 

33,074,592

 

 

 

33,152,066

 

 

 

32,828,339

 

Basic earnings per share

 

$

0.82

 

 

$

0.81

 

 

$

1.71

 

 

$

1.62

 

Diluted earnings per share

 

$

0.79

 

 

$

0.79

 

 

$

1.65

 

 

$

1.59

 

BLUE BIRD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended

(in thousands of dollars)

 

March 29, 2025

 

March 30, 2024

Cash flows from operating activities

 

 

 

 

Net income

 

$

54,768

 

 

$

52,173

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization expense

 

 

7,710

 

 

 

7,255

 

Non-cash interest expense

 

 

167

 

 

 

219

 

Share-based compensation expense

 

 

9,940

 

 

 

4,543

 

Equity in net income of non-consolidated affiliates

 

 

(3,379

)

 

 

(3,904

)

Dividend from equity investment in affiliates

 

 

 

 

 

2,991

 

Loss on disposal of fixed assets

 

 

285

 

 

 

25

 

Deferred income tax (benefit) expense

 

 

(3,962

)

 

 

1,825

 

Amortization of deferred actuarial pension losses

 

 

139

 

 

 

344

 

Loss on debt refinancing

 

 

 

 

 

1,558

 

Changes in assets and liabilities:

 

 

 

 

Accounts receivable

 

 

43,313

 

 

 

1,149

 

Inventories

 

 

(36,034

)

 

 

(10,115

)

Other assets

 

 

(10,955

)

 

 

(10,016

)

Accounts payable

 

 

9,929

 

 

 

2,298

 

Accrued expenses, pension and other liabilities

 

 

(17,741

)

 

 

4,426

 

Total adjustments

 

$

(588

)

 

$

2,598

 

Total cash provided by operating activities

 

$

54,180

 

 

$

54,771

 

Cash flows from investing activities

 

 

 

 

Cash paid for fixed assets

 

$

(13,616

)

 

$

(5,643

)

Equity investment in affiliates

 

 

(500

)

 

 

 

Total cash used in investing activities

 

$

(14,116

)

 

$

(5,643

)

Cash flows from financing activities

 

 

 

 

Revolving credit facility borrowings

 

$

 

 

$

36,220

 

Revolving credit facility repayments

 

 

 

 

 

(36,220

)

Term loan borrowings

 

 

 

 

 

100,000

 

Term loan repayments

 

 

(2,500

)

 

 

(133,050

)

Principal payments on finance leases

 

 

(604

)

 

 

(292

)

Cash paid for debt costs

 

 

 

 

 

(3,128

)

Repurchase of common stock in connection with repurchase program

 

 

(30,053

)

 

 

 

Repurchase of common stock in connection with stock award exercises

 

 

(4,412

)

 

 

(301

)

Cash received from stock option exercises

 

 

567

 

 

 

1,751

 

Total cash used in financing activities

 

$

(37,002

)

 

$

(35,020

)

Change in cash and cash equivalents

 

 

3,062

 

 

 

14,108

 

Cash and cash equivalents at beginning of period

 

 

127,687

 

 

 

78,988

 

Cash and cash equivalents at end of period

 

$

130,749

 

 

$

93,096

 

Reconciliation of Net Income to Adjusted EBITDA

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands of dollars)

 

March 29, 2025

 

March 30, 2024

 

March 29, 2025

 

March 30, 2024

Net income

 

$

26,046

 

 

$

26,023

 

 

$

54,768

 

 

$

52,173

 

Adjustments:

 

 

 

 

 

 

 

 

Interest expense, net (1)

 

 

633

 

 

 

1,860

 

 

 

1,066

 

 

 

4,515

 

Income tax expense

 

 

9,129

 

 

 

8,261

 

 

 

17,822

 

 

 

16,707

 

Depreciation, amortization, and disposals (2)

 

 

4,251

 

 

 

3,988

 

 

 

8,494

 

 

 

8,198

 

Share-based compensation expense

 

 

7,434

 

 

 

2,492

 

 

 

9,940

 

 

 

4,543

 

Stockholder transaction costs

 

 

 

 

 

1,933

 

 

 

 

 

 

3,154

 

Loss on debt refinancing

 

 

 

 

 

 

 

 

 

 

 

1,558

 

Micro Bird Holdings, Inc. total interest expense, net; income tax expense or benefit; depreciation expense and amortization expense

 

 

1,713

 

 

 

1,195

 

 

 

1,156

 

 

 

1,395

 

Other

 

 

 

 

 

(1

)

 

 

 

 

 

(83

)

Adjusted EBITDA

 

$

49,206

 

 

$

45,751

 

 

$

94,959

 

 

$

93,355

 

Adjusted EBITDA margin (percentage of net sales)

 

 

13.7

%

 

 

13.2

%

 

 

14.1

%

 

 

14.1

%

(1)

 

Includes $0.1 million for both the three months ended March 29, 2025 and March 30, 2024, and $0.2 million for both the six months ended March 29, 2025 and March 30, 2024, representing interest expense on operating lease liabilities, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

(2)

 

Includes $0.4 million and $0.3 million for the three months ended March 29, 2025 and March 30, 2024, respectively, and $0.8 million and  $0.9 million for the six months ended March 29, 2025 and March 30, 2024, respectively representing amortization charges on right-of-use lease assets, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

Reconciliation of Free Cash Flow to Adjusted Free Cash Flow

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands of dollars)

 

March 29, 2025

 

March 30, 2024

 

March 29, 2025

 

March 30, 2024

Net cash provided by operating activities

 

$

27,770

 

 

$

54,554

 

 

$

54,180

 

 

$

54,771

 

Cash paid for fixed assets

 

 

(9,022

)

 

 

(2,739

)

 

 

(13,616

)

 

 

(5,643

)

Free cash flow

 

$

18,748

 

 

$

51,815

 

 

$

40,564

 

 

$

49,128

 

Cash paid for stockholder transaction costs

 

 

 

 

 

1,933

 

 

 

 

 

 

3,154

 

Cash paid for other items

 

 

 

 

 

(1

)

 

 

 

 

 

(83

)

Adjusted free cash flow

 

 

18,748

 

 

 

53,747

 

 

 

40,564

 

 

 

52,199

 

Reconciliation of Net Income to Adjusted Net Income

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands of dollars)

 

March 29, 2025

 

March 30, 2024

 

March 29, 2025

 

March 30, 2024

Net income

 

$

26,046

 

$

26,023

 

 

$

54,768

 

$

52,173

 

Adjustments, net of tax benefit or expense (1)

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

5,501

 

 

1,844

 

 

 

7,356

 

 

3,362

 

Stockholder transaction costs

 

 

 

 

1,430

 

 

 

 

 

2,334

 

Loss on debt refinancing

 

 

 

 

 

 

 

 

 

1,153

 

Other

 

 

 

 

(1

)

 

 

 

 

(61

)

Adjusted net income, non-GAAP

 

$

31,547

 

$

29,296

 

 

 

62,124

 

 

58,961

 

 

(1)

 

Amounts are net of estimated tax rates of 26%.

Reconciliation of Diluted EPS to Adjusted Diluted EPS

 

 

 

Three Months Ended

 

Six Months Ended

 

 

March 29, 2025

 

March 30, 2024

 

March 29, 2025

 

March 30, 2024

Diluted earnings per share

 

$

0.79

 

$

0.79

 

$

1.65

 

$

1.59

One-time charge adjustments, net of tax benefit or expense

 

 

0.17

 

 

0.10

 

 

0.22

 

 

0.21

Adjusted diluted earnings per share, non-GAAP

 

$

0.96

 

$

0.89

 

$

1.87

 

$

1.80

Adjusted weighted average dilutive shares outstanding

 

 

32,885,993

 

 

33,074,592

 

 

33,152,066

 

 

32,828,339

 

Mark Benfield
Investor Relations
(478) 822-2315
Mark.Benfield@blue-bird.com

Source: Blue Bird Corporation