Sylvamo Delivers Results In Line With Outlook, Well Positioned With Strong Balance Sheet
Financial Highlights – First Quarter vs. Fourth Quarter
-
Net income of
$27 million ($0.65 per diluted share) vs.$81 million ($1.94 per diluted share) -
Adjusted operating earnings1 of
$28 million ($0.68 per diluted share) vs.$82 million ($1.96 per diluted share) -
Adjusted EBITDA2 of
$90 million (11% margin) vs.$157 million (16% margin) -
Cash provided by operating activities of
$23 million vs.$164 million -
Free cash flow3 of
$(25) million vs.$100 million
Commercial and Operational Highlights – First Quarter vs. Fourth Quarter
-
Price and mix was unfavorable by
$10 million , driven by paper price decreases inEurope and in our Brazilian export regions, as well as seasonally unfavorable mix inLatin America -
Volume decreased by
$30 million due to the seasonally weakest demand quarter inLatin America , lower volume from our exit of the supply agreement with International Paper’sGeorgetown, South Carolina , mill and operational challenges inNorth America -
Operations and other costs increased by
$12 million , driven by unfavorable foreign currency exchange rates and operational challenges inNorth America -
Planned maintenance outage expenses rose by
$9 million -
Input and transportation costs increased by
$6 million , primarily driven by seasonally higher energy prices and longer than expected extreme cold weather acrossthe United States in the first quarter
Second Quarter Outlook
-
Adjusted EBITDA of
$75 million to$95 million -
Compared to the first quarter:
-
Price and mix are expected to improve by
$5 million to$10 million due to favorable mix inLatin America andNorth America -
Volume is projected to remain stable in the range of
$(5) million to$5 million -
Operations and other costs are expected to improve by
$10 million to$15 million primarily due to improving manufacturing operations and seasonally lower operating costs inEurope andNorth America -
Input and transportation costs are projected to improve by
$5 million to$10 million due to energy -
Total planned maintenance outage expenses are expected to increase by
$36 million
-
Price and mix are expected to improve by
- We expect quarterly earnings to significantly improve in the second half of the year as we benefit from lower planned maintenance outage expenses, improved commercial results and better operations.
Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras
In the first quarter, we completed a heavy planned maintenance outage schedule in
We returned nearly
We understand one of the main risks in today’s environment is a global economic slowdown due to the current tariff situation, which could impact uncoated freesheet demand. Some shifts in uncoated freesheet and pulp trade flows are already starting to materialize. We also anticipate higher risks of inflation on our raw materials, transportation and capital spending. While these present possible challenges, these risks appear manageable because we are primarily sourcing and shipping locally, and have a very strong balance sheet.
Over 90% of our raw materials are sourced locally, with very little coming from
We currently have a 1.1x leverage ratio with no major maturities until 2027. Our strong balance sheet, available cash on hand and the availability of our
On
Finally, I want to remind you
1 Adjusted Operating Earnings (non-GAAP) are net income (GAAP), net of tax and net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Consolidated Statement of Operations and related notes included later in this release. |
2 Adjusted EBITDA (non-GAAP) is net income (GAAP), net of tax, plus the sum of income taxes, net interest expense (income), depreciation, amortization and cost of timber harvested, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of its operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Consolidated Statement of Operations and related notes included later in this release. |
3 Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods. |
Select Financial Measures |
||||||||||
(In millions) |
First
|
|
Fourth
|
|
First
|
|||||
|
$ |
821 |
|
|
$ |
970 |
|
$ |
905 |
|
Net Income |
|
27 |
|
|
|
81 |
|
|
43 |
|
Business Segment Operating Profit |
|
44 |
|
|
|
109 |
|
|
72 |
|
Adjusted Operating Earnings |
|
28 |
|
|
|
82 |
|
|
45 |
|
Adjusted EBITDA |
|
90 |
|
|
|
157 |
|
|
118 |
|
Cash Provided By Operating Activities |
|
23 |
|
|
|
164 |
|
|
27 |
|
Free Cash Flow |
|
(25 |
) |
|
|
100 |
|
|
(33 |
) |
Segment Information
Business Segment Results |
|||||||||||
(In millions) |
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
|
|
|
||||||
|
$ |
190 |
|
|
$ |
194 |
|
|
$ |
207 |
|
|
|
199 |
|
|
|
266 |
|
|
|
216 |
|
|
|
438 |
|
|
|
514 |
|
|
|
490 |
|
Inter-segment Sales |
|
(6 |
) |
|
|
(4 |
) |
|
|
(8 |
) |
|
$ |
821 |
|
|
$ |
970 |
|
|
$ |
905 |
|
Operating Profit by Business Segment |
|
|
|
|
|
||||||
|
$ |
(24 |
) |
|
$ |
3 |
|
|
$ |
(4 |
) |
|
|
26 |
|
|
|
50 |
|
|
|
14 |
|
|
|
42 |
|
|
|
56 |
|
|
|
62 |
|
Business Segment Operating Profit (Loss) |
$ |
44 |
|
|
$ |
109 |
|
|
$ |
72 |
|
Operating profits in the first quarter of 2025:
Effective Tax Rate
The reported effective tax rate for the first quarter of 2025 was 18%, compared to 19% for the fourth quarter of 2024. The lower rate for the first quarter was primarily driven by a higher stock-based compensation windfall, which resulted in a discrete tax benefit recognized during the quarter. The low rate in the fourth quarter was due to the mix of earnings in our regions, favorable return to accruals and the purchase of tax credits.
Excluding net special items, the effective tax rate for the first quarter of 2025 was 20%, compared with 19% for the fourth quarter of 2024.
The effective tax rate excluding net special items is a non-GAAP financial measure and is calculated by adjusting the income tax provision and rate to exclude the tax effect at the applicable statutory rate of net special items. Management believes that this presentation provides useful information to investors by providing a more meaningful comparison of the income tax rate between past and present periods.
Effects of Net Special Items
Net special items in the first quarter of 2025 amounted to a net after-tax charge of
Earnings Webcast
The company will host an audio webcast at
Those who want to participate should call 800-715-9871 (
Replays are available at investors.sylvamo.com for one year and by phone for one week. To listen by phone, call 800-770-2030 (
About
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the information under the headings "Second Quarter Outlook" and "Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras." Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended
|
|||||||||
Consolidated Statement of Operations |
|||||||||
Preliminary and Unaudited |
|||||||||
(In millions, except per share amounts) |
|||||||||
|
Three Months Ended
|
|
Three Months Ended
2024 |
|
|||||
|
2025 |
|
2024 |
|
|
||||
|
$ |
821 |
|
$ |
905 |
|
$ |
970 |
|
Costs and Expenses |
|
|
|
|
|
|
|||
Cost of products sold |
|
662 |
|
|
716 |
(b) |
|
733 |
|
Selling and administrative expenses |
|
73 |
(a) |
|
74 |
(c) |
|
81 |
(d) |
Depreciation, amortization and cost of timber harvested |
|
40 |
|
|
39 |
|
|
44 |
(e) |
Taxes other than payroll and income taxes |
|
4 |
|
|
7 |
|
|
5 |
|
Interest expense (income), net |
|
9 |
|
|
9 |
|
|
7 |
|
Income Before Income Taxes |
|
33 |
|
|
60 |
|
|
100 |
|
Income tax provision |
|
6 |
|
|
17 |
|
|
19 |
|
Net Income |
$ |
27 |
|
$ |
43 |
|
$ |
81 |
|
Earnings Per Share |
|
|
|
|
|
|
|||
Basic |
$ |
0.66 |
|
$ |
1.04 |
|
$ |
1.98 |
|
Diluted |
$ |
0.65 |
|
$ |
1.02 |
|
$ |
1.94 |
|
Average Shares of Common Stock Outstanding - Diluted |
|
41 |
|
|
42 |
|
|
42 |
|
The accompanying notes are an integral part of this consolidated statement of operations. |
||
Three Months Ended |
||
(a) |
Includes a pretax loss of |
|
Three Months Ended |
||
(b) |
Includes a pre-tax loss of |
|
(c) |
Includes pre-tax loss of |
|
Three Months Ended |
||
(d) |
Includes a pre-tax loss of |
|
(e) |
Includes pre-tax loss of |
|
||||||||
Reconciliation of Net Income to Adjusted Operating Earnings |
||||||||
Preliminary and Unaudited |
||||||||
(In millions, except per share amounts) |
||||||||
|
Three Months Ended
|
|
Three Months Ended
2024 |
|||||
|
2025 |
|
2024 |
|
||||
Net Income |
$ |
27 |
|
$ |
43 |
|
$ |
81 |
Add back: Net special items expense (income) |
|
1 |
|
|
2 |
|
|
1 |
Adjusted Operating Earnings |
$ |
28 |
|
$ |
45 |
|
$ |
82 |
|
Three Months Ended
|
|
Three Months Ended
2024 |
|||||
|
2025 |
|
2024 |
|
||||
Diluted Earnings Per Common Share as Reported |
$ |
0.65 |
|
$ |
1.02 |
|
$ |
1.94 |
Add back: Net special items expense (income) |
|
0.03 |
|
|
0.05 |
|
|
0.02 |
Adjusted Operating Earnings Per Share |
$ |
0.68 |
|
$ |
1.07 |
|
$ |
1.96 |
|
||||||||||||
Sales and Earnings by Business Segment |
||||||||||||
Preliminary and Unaudited |
||||||||||||
(In millions) |
||||||||||||
|
||||||||||||
|
Three Months Ended
|
|
Three Months Ended
2024 |
|
||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|||
|
$ |
190 |
|
|
$ |
207 |
|
|
$ |
194 |
|
|
|
|
199 |
|
|
|
216 |
|
|
|
266 |
|
|
|
|
438 |
|
|
|
490 |
|
|
|
514 |
|
|
Inter-segment Sales |
|
(6 |
) |
|
|
(8 |
) |
|
|
(4 |
) |
|
|
$ |
821 |
|
|
$ |
905 |
|
|
$ |
970 |
|
|
Operating Profit by Business Segment |
|||||||||||
|
Three Months Ended
|
|
Three Months Ended
2024 |
|
|||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
||
|
$ |
(24 |
) |
|
$ |
(4 |
) |
|
$ |
3 |
|
|
|
26 |
|
|
|
14 |
|
|
|
50 |
|
|
|
42 |
|
|
|
62 |
|
|
|
56 |
|
Business Segment Operating Profit (Loss) |
$ |
44 |
|
|
$ |
72 |
|
|
$ |
109 |
|
|
|
|
|
|
|
|
|||||
Income Before Income Taxes |
$ |
33 |
|
|
$ |
60 |
|
|
$ |
100 |
|
Interest expense (income), net |
|
9 |
|
|
|
9 |
|
|
|
7 |
|
Net special items expense (income) |
|
2 |
|
(a) |
|
3 |
|
(b) |
|
2 |
(c) |
Business Segment Operating Profit (d) |
$ |
44 |
|
|
$ |
72 |
|
|
$ |
109 |
|
Three Months Ended |
||
(a) |
Includes a pre-tax loss of |
|
Three Months Ended |
||
(b) |
Includes pre-tax loss of |
|
Three Months Ended |
||
(c) |
Includes pre-tax loss of |
|
(d) |
As set forth in the chart above, business segment operating profit is defined as income before income taxes, but excluding net interest expense (income) and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments. |
Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin |
|||||||||||
Preliminary and Unaudited |
|||||||||||
(In millions) |
|||||||||||
|
Three Months Ended
|
|
Three Months Ended
2024 |
||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|||
Net Income |
$ |
27 |
|
|
$ |
43 |
|
|
$ |
81 |
|
Adjustments: |
|
|
|
|
|
||||||
Income tax provision |
|
6 |
|
|
|
17 |
|
|
|
19 |
|
Interest expense (income), net |
|
9 |
|
|
|
9 |
|
|
|
7 |
|
Depreciation, amortization and cost of timber harvested |
|
40 |
|
|
|
39 |
|
|
|
44 |
|
Stock-based compensation |
|
6 |
|
|
|
7 |
|
|
|
6 |
|
Net special items expense (income) |
|
2 |
|
|
|
3 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
90 |
|
|
$ |
118 |
|
|
$ |
157 |
|
|
$ |
821 |
|
|
$ |
905 |
|
|
$ |
970 |
|
Adjusted EBITDA Margin |
|
11.0 |
% |
|
|
13.0 |
% |
|
|
16.2 |
% |
Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment |
|||||||||||
|
Three Months Ended
|
|
Three Months Ended
2024 |
||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|||
Adjusted EBITDA |
|
|
|
|
|
||||||
|
$ |
(15 |
) |
|
$ |
5 |
|
|
$ |
14 |
|
|
|
46 |
|
|
|
34 |
|
|
|
70 |
|
|
|
59 |
|
|
|
79 |
|
|
|
73 |
|
Total Business Segment Adjusted EBITDA |
$ |
90 |
|
|
$ |
118 |
|
|
$ |
157 |
|
|
|
|
|
|
|
||||||
|
$ |
190 |
|
|
$ |
207 |
|
|
$ |
194 |
|
|
|
199 |
|
|
|
216 |
|
|
|
266 |
|
|
|
438 |
|
|
|
490 |
|
|
|
514 |
|
Total Business Segment |
$ |
827 |
|
|
$ |
913 |
|
|
$ |
974 |
|
Adjusted EBITDA Margin |
|
|
|
|
|
||||||
|
|
(8 |
)% |
|
|
2 |
% |
|
|
7 |
% |
|
|
23 |
% |
|
|
16 |
% |
|
|
26 |
% |
|
|
13 |
% |
|
|
16 |
% |
|
|
14 |
% |
|
|||||||
Consolidated Balance Sheet |
|||||||
Preliminary and Unaudited |
|||||||
(In millions) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and temporary investments |
$ |
154 |
|
|
$ |
205 |
|
Accounts and notes receivable, net |
|
416 |
|
|
|
429 |
|
Contract assets |
|
26 |
|
|
|
26 |
|
Inventories |
|
372 |
|
|
|
361 |
|
Other current assets |
|
43 |
|
|
|
42 |
|
Total Current Assets |
|
1,011 |
|
|
|
1,063 |
|
Plants, Properties and Equipment, Net |
|
977 |
|
|
|
944 |
|
Forestlands |
|
350 |
|
|
|
319 |
|
|
|
119 |
|
|
|
111 |
|
Right of Use Assets |
|
59 |
|
|
|
58 |
|
Deferred Charges and Other Assets |
|
113 |
|
|
|
109 |
|
Total Assets |
$ |
2,629 |
|
|
$ |
2,604 |
|
Liabilities and Equity |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
386 |
|
|
$ |
375 |
|
Notes payable and current maturities of long-term debt |
|
23 |
|
|
|
22 |
|
Accrued payroll and benefits |
|
52 |
|
|
|
79 |
|
Other current liabilities |
|
155 |
|
|
|
206 |
|
Total Current Liabilities |
|
616 |
|
|
|
682 |
|
Long-Term Debt |
|
794 |
|
|
|
782 |
|
Deferred Income Taxes |
|
162 |
|
|
|
152 |
|
Other Liabilities |
|
149 |
|
|
|
141 |
|
Equity |
|
|
|
||||
Common stock, |
|
45 |
|
|
|
45 |
|
|
|
78 |
|
|
|
71 |
|
Retained Earnings |
|
2,463 |
|
|
|
2,455 |
|
Accumulated Other Comprehensive Loss |
|
(1,410 |
) |
|
|
(1,490 |
) |
|
|
1,176 |
|
|
|
1,081 |
|
Less: Common stock held in treasury, at cost, 4.8 shares and 4.3 shares at |
|
(268 |
) |
|
|
(234 |
) |
Total Equity |
|
908 |
|
|
|
847 |
|
Total Liabilities and Equity |
$ |
2,629 |
|
|
$ |
2,604 |
|
|
|||||||
Consolidated Statement of Cash Flows |
|||||||
Preliminary and Unaudited |
|||||||
(In millions) |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
Operating Activities |
|
|
|
||||
Net income |
$ |
27 |
|
|
$ |
43 |
|
Depreciation, amortization, and cost of timber harvested |
|
40 |
|
|
|
39 |
|
Deferred income tax provision (benefit), net |
|
— |
|
|
|
2 |
|
Stock-based compensation |
|
6 |
|
|
|
7 |
|
Changes in operating assets and liabilities and other |
|
|
|
||||
Accounts and notes receivable |
|
30 |
|
|
|
8 |
|
Inventories |
|
4 |
|
|
|
(5 |
) |
Accounts payable and accrued liabilities |
|
(63 |
) |
|
|
(45 |
) |
Other |
|
(21 |
) |
|
|
(22 |
) |
Cash Provided By Operating Activities |
|
23 |
|
|
|
27 |
|
Investing Activities |
|
|
|
||||
Invested in capital projects |
|
(48 |
) |
|
|
(60 |
) |
Cash Provided By (Used for) Investing Activities |
|
(48 |
) |
|
|
(60 |
) |
Financing Activities |
|
|
|
||||
Dividends paid |
|
(18 |
) |
|
|
(12 |
) |
Issuance of debt |
|
23 |
|
|
|
6 |
|
Reduction of debt |
|
(11 |
) |
|
|
(17 |
) |
Repurchases of common stock |
|
(20 |
) |
|
|
(5 |
) |
Other |
|
(5 |
) |
|
|
(7 |
) |
Cash Provided By (Used for) Financing Activities |
|
(31 |
) |
|
|
(35 |
) |
Effect of Exchange Rate Changes on Cash |
|
5 |
|
|
|
(3 |
) |
Change in Cash, Temporary Investments and Restricted Cash |
|
(51 |
) |
|
|
(71 |
) |
Cash, Temporary Investments and Restricted Cash |
|
|
|
||||
Beginning of the period |
|
205 |
|
|
|
280 |
|
End of the period |
$ |
154 |
|
|
$ |
209 |
|
|
|||||||||||
Reconciliation of Cash Provided by Operations to Free Cash Flow |
|||||||||||
Preliminary and Unaudited |
|||||||||||
(In millions) |
|||||||||||
|
Three Months Ended
|
|
Three Months Ended
2024 |
||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|||
Cash Provided By Operating Activities |
|
23 |
|
|
|
27 |
|
|
$ |
164 |
|
Adjustments: |
|
|
|
|
|
||||||
Cash invested in capital projects |
|
(48 |
) |
|
|
(60 |
) |
|
|
(64 |
) |
Free Cash Flow |
$ |
(25 |
) |
|
$ |
(33 |
) |
|
$ |
100 |
|
|
|
Reconciliation of Net Income to Adjusted EBITDA - Second Quarter 2025 Outlook |
|
Estimates |
|
(In millions) |
|
|
Three Months Ended
2025 |
|
|
Net Income |
|
Adjustments: |
|
Income tax provision |
3 - 9 |
Interest expense (income), net |
8 |
Depreciation, amortization and cost of timber harvested |
48 |
Stock-based compensation |
7 |
Adjusted EBITDA |
|
The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as |
Management believes certain non- |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250509314835/en/
Investor Contact:
Media Contact:
Source: