Fiera Capital Reports First Quarter 2025 Results
(in $ thousands except where otherwise indicated) |
Q1 |
Q4 |
Q1 |
2025 |
2024 |
2024 |
|
End of period AUM (in $ billions) |
161.6 |
167.1 |
165.2 |
Average AUM (in $ billions) |
164.4 |
166.6 |
164.8 |
|
|
|
|
IFRS Financial Measures |
|
|
|
Total revenues |
162,871 |
184,011 |
168,115 |
Base management fees |
154,542 |
156,734 |
151,537 |
Performance fees |
183 |
13,592 |
2,785 |
Commitment and transaction fees |
2,440 |
7,034 |
1,315 |
Share of earnings in joint ventures and associates |
2,595 |
1,761 |
6,287 |
Other revenues |
3,111 |
4,890 |
6,191 |
Net earnings (loss) 1 |
21,789 |
(192) |
7,645 |
|
|
|
|
Non-IFRS Financial Measures |
|
|
|
Adjusted EBITDA 2 |
43,403 |
53,400 |
45,395 |
Adjusted EBITDA margin 2 |
26.6 % |
29.0 % |
27.0 % |
Adjusted net earnings 1,2 |
25,426 |
22,849 |
26,089 |
LTM Free Cash Flow 2 |
86,674 |
87,417 |
71,847 |
Note: Certain totals, subtotals and percentages may not reconcile due to rounding |
|
1 |
Attributable to the Company's shareholders |
2 |
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net earnings and Free Cash Flow are non-IFRS measures. Refer to the "Non-IFRS Measures" section of this press release |
"We were pleased with the operational performance of our Public and Private Markets platforms in the first quarter, which, excluding PineStone-related flows, generated net organic growth of close to
"Considering the uncertain and rapidly changing economic environment, management has recommended, and the Board has approved to reduce the quarterly dividend to
Assets Under Management (in $ millions, unless otherwise indicated)
By Platform |
|
New |
Lost |
Net Contributions |
Net Organic |
Market and Other2 |
Strategic3 |
|
Public Markets, excluding AUM sub-advised by PineStone |
103,350 |
984 |
(259) |
(304) |
421 |
286 |
— |
104,057 |
Public Markets AUM sub-advised by PineStone |
44,045 |
— |
(5,750) |
(1,219) |
(6,969) |
(688) |
— |
36,388 |
Public Markets - Total |
147,395 |
984 |
(6,009) |
(1,523) |
(6,548) |
(402) |
— |
140,445 |
Private Markets |
19,716 |
476 |
(47) |
(309) |
120 |
366 |
947 |
21,149 |
Total |
167,111 |
1,460 |
(6,056) |
(1,832) |
(6,428) |
(36) |
947 |
161,594 |
By Distribution Channel |
|
New |
Lost |
Net Contributions |
Net Organic Growth1 |
Market and Other2 |
Strategic3 |
|
Institutional |
90,085 |
1,042 |
(170) |
(771) |
101 |
710 |
947 |
91,843 |
Financial Intermediaries |
62,418 |
21 |
(5,744) |
(596) |
(6,319) |
(555) |
— |
55,544 |
Private Wealth |
14,608 |
397 |
(142) |
(465) |
(210) |
(191) |
— |
14,207 |
Total |
167,111 |
1,460 |
(6,056) |
(1,832) |
(6,428) |
(36) |
947 |
161,594 |
1. |
Net Organic Growth represents the sum of new mandates, lost mandates and net contributions |
2. |
Market and Other includes the impact of market changes, income distributions and foreign exchange |
3. |
Relates to the acquisition of a controlling interest in a real estate investment platform |
- AUM decreased by
$5.5 billion or 3.3% compared toDecember 31, 2024 . Private Markets AUM increased by$1.4 billion due to the acquisition of a controlling interest in a real estate investment platform, which increased AUM by$0.9 billion , new mandates of$0.5 billion , primarily from Agriculture mandates and Real Estate mandates in EMEA, and a favourable market impact of$0.4 billion . Public Markets AUM decreased by$7.0 billion , due to negative net organic growth of$6.5 billion and an unfavourable market impact of$0.4 billion .- Excluding AUM sub-advised by
PineStone Asset Management Inc. ("PineStone"), Public Markets reported positive net organic growth of$0.4 billion . - Negative net organic growth connected to AUM sub-advised by PineStone was
$7.0 billion , mainly from approximately$5.7 billion of lost mandates fromCanoe Financial LP that were withdrawn and transferred directly to PineStone inJanuary 2025 , as previously announced. Negative net contributions of$1.2 billion related primarily to ongoing client relationships where clients simply rebalanced their overall investments. Management expects approximately$1.0 billion of additional AUM to transfer directly to PineStone in fiscal 2025.
- Excluding AUM sub-advised by
First Quarter Financial Highlights
- Revenue of
$162.9 million decreased by$21.1 million or 11.5% compared to Q4 2024. The decrease was primarily due to performance fees crystallized in the prior quarter, lower commitment and transaction fees, and lower base management fees in Public Markets, primarily due to lost mandates fromCanoe Financial LP , as previously announced. Revenue decreased by$5.2 million or 3.1% compared to Q1 2024, primarily due to lower share of earnings in joint ventures and associates due to the timing of project completion, and performance fees primarily from Private Markets, partly offset by higher base management fees. - Adjusted EBITDA of
$43.4 million decreased by$10.0 million or 18.7% compared to Q4 2024, primarily from lower performance fees due to the timing of recognition and lower commitment and transaction fees, partly offset by lower sub-advisory fees connected to performance fee revenue and lower employee compensation costs. Adjusted EBITDA decreased by$2.0 million or 4.4% compared to Q1 2024, primarily due to lower share of earnings in joint ventures and associates and performance fees, partly offset by lower employee compensation costs, sub-advisory fees and higher base management fees. - Adjusted net earnings of
$25.4 million increased by$2.6 million , or 11.4% compared to Q4 2024, primarily due to lower selling, general, and administrative "SG&A" expenses, excluding share-based compensation, and balance sheet foreign exchange revaluation losses in the prior quarter from the stronger US dollar, partly offset by lower revenues. Adjusted net earnings decreased by$0.7 million or 2.7% compared to Q1 2024, primarily due to lower revenues, partly offset by higher SG&A, excluding share-based compensation, and favourable balance sheet foreign exchange revaluation. - Net earnings attributable to the Company's shareholders of
$21.8 million increased by$22.0 million compared to a loss in Q4 2024, primarily due to lower SG&A expenses, a$12.7 million gain on revaluation of an investment related to the acquisition of a controlling interest in a real estate investment platform, and balance sheet foreign exchange revaluation losses in the prior quarter, partly offset by lower revenues. Net earnings attributable to the Company's shareholders increased by$14.2 million compared to Q1 2024, primarily due to the$12.7 million gain on revaluation of an investment, lower SG&A expenses, and favourable balance sheet foreign exchange revaluation, partly offset by lower revenues. - LTM Free Cash Flow of
$86.7 million decreased by$0.7 million or 0.8% compared to Q4 2024, primarily due to dividends paid to non-controlling interest, partly offset by higher cash generated by operating activities before the impact of working capital and favourable changes in working capital. LTM free cash flow increased by$14.9 million or 20.8% compared to$71.8 million from Q1 2024, mainly due to changes in non-cash working capital, primarily from timing of performance fee collection and lower levels of prepaids, partly offset by lower cash generated by operating activities before the impact of working capital, primarily from lower performance fees.
Dividends Declared
On
Additional details relating to the Company's operating results can be found in the Company's Management's Discussion and Analysis for the three months ended
Conference Call
Live
The conference call will also be accessible via webcast on the Investor Relations section of
Replay
An audio replay of the call will be available until
The webcast will remain available for three months following the call and can be accessed on the Investor Relations section of
Non-IFRS Measures
Earnings before interest, taxes, depreciation and amortization ("EBITDA"), Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EBITDA per share, Adjusted net earnings and Adjusted net earnings per share (basic and diluted), and Last Twelve Months ("LTM") Free Cash Flow are not standardized measures prescribed by International Financial Reporting Standards ("IFRS"), and are therefore unlikely to be comparable to similar measures presented by other companies. We have included non-IFRS measures to provide investors with supplemental measures of our operating and financial performance. We believe non-IFRS measures are important supplemental metrics of operating and financial performance because they highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. Securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers, many of which present non-IFRS measures when reporting their results. Management also uses non-IFRS measures in order to facilitate operating and financial performance comparisons from period to period, to prepare annual budgets and to assess its ability to meet future debt service, capital expenditure and working capital requirements.
For a description of the Company's non-IFRS Measures, please refer to page 37 of the Company's Management's Discussion and Analysis for the three months ended
Reconciliation to EBITDA and Adjusted EBITDA (in $ thousands except per share data)
|
FOR THE THREE MONTHS ENDED |
||
|
2025 |
2024 |
2024 |
Net earnings |
23,902 |
2,858 |
9,766 |
Income tax expense |
3,679 |
4,733 |
1,000 |
Amortization and depreciation |
12,270 |
11,921 |
12,842 |
Interest on long-term debt and debentures |
11,389 |
12,036 |
11,703 |
Interest on lease liabilities, foreign currency revaluation and other financial charges |
433 |
7,596 |
2,922 |
EBITDA |
51,673 |
39,144 |
38,233 |
Restructuring, acquisition related and other costs |
2,818 |
3,816 |
4,493 |
Accretion and change in fair value of purchase price obligations and other |
(932) |
320 |
(1,119) |
Share-based compensation |
2,599 |
9,522 |
3,773 |
(Gain) loss on investments, net |
(542) |
(115) |
13 |
Revaluation of an investment related to an acquisition |
(12,730) |
— |
— |
Other expenses |
517 |
713 |
2 |
Adjusted EBITDA |
43,403 |
53,400 |
45,395 |
Adjusted EBITDA Margin |
26.6 % |
29.0 % |
27.0 % |
Per share basic |
0.40 |
0.50 |
0.43 |
Per share diluted |
0.31 |
0.50 |
0.42 |
Weighted average shares outstanding - basic (thousands) |
108,003 |
107,609 |
106,458 |
Weighted average shares outstanding - diluted (thousands) |
140,459 |
107,609 |
108,698 |
Reconciliation to Adjusted Net Earnings (in $ thousands except per share data)
|
FOR THE THREE MONTHS ENDED |
||
|
2025 |
2024 |
2024 |
Net earnings (loss) attributable to the Company's shareholders |
21,789 |
(192) |
7,645 |
Amortization and depreciation |
12,270 |
11,921 |
12,842 |
Restructuring, acquisition related and other costs |
2,818 |
3,816 |
4,493 |
Accretion and change in fair value of purchase price obligations and other, and effective interest on debentures |
(703) |
599 |
(913) |
Share-based compensation |
2,599 |
9,522 |
3,773 |
Revaluation of an investment related to an acquisition |
(12,730) |
— |
— |
Other expenses |
517 |
713 |
2 |
Tax effect of above-mentioned items |
(1,134) |
(3,530) |
(1,753) |
Adjusted net earnings 1 |
25,426 |
22,849 |
26,089 |
Per share – basic |
|
|
|
Net earnings (loss) 1 |
0.20 |
(0.00) |
0.07 |
Adjusted net earnings 1 |
0.24 |
0.21 |
0.25 |
Per share – diluted |
|
|
|
Net earnings (loss) 1 |
0.17 |
(0.00) |
0.07 |
Adjusted net earnings 1 |
0.20 |
0.21 |
0.24 |
Weighted average shares outstanding - basic (thousands) |
108,003 |
107,609 |
106,458 |
Weighted average shares outstanding - diluted (thousands) |
140,459 |
107,609 |
108,698 |
1 Attributable to the Company's shareholders |
Free Cash Flow Reconciliation (in $ thousands)
|
FOR THE THREE MONTHS ENDED |
|||||||
|
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
|
2025 |
2024 |
2024 |
2024 |
2024 |
2023 |
2023 |
2023 |
Cash flow from operations before the impact of working capital |
37,658 |
47,487 |
48,589 |
37,218 |
34,641 |
70,265 |
46,180 |
39,828 |
Changes in non-cash operating working capital items |
(55,639) |
4,464 |
6,187 |
15,807 |
(60,389) |
(12,666) |
33,528 |
(25,705) |
Net cash generated by (used in) operating activities |
(17,981) |
51,951 |
54,776 |
53,025 |
(25,748) |
57,599 |
79,708 |
14,123 |
Settlement of purchase price obligations |
— |
(937) |
— |
(1,500) |
— |
— |
— |
(1,500) |
Proceeds on promissory note |
1,509 |
1,538 |
1,502 |
1,521 |
1,501 |
1,500 |
1,510 |
1,460 |
Distributions received from joint ventures and associates, net of investments |
531 |
(321) |
925 |
8,137 |
3,326 |
1,723 |
1,617 |
502 |
Dividends and other distributions to Non-Controlling Interest |
(9,110) |
— |
— |
(6,215) |
— |
(3,167) |
— |
(5,895) |
Lease payments |
(3,913) |
(3,862) |
(4,727) |
(3,038) |
(4,718) |
(4,690) |
(3,837) |
(4,925) |
Interest paid on long-term debt and debentures |
(11,814) |
(10,519) |
(11,244) |
(12,775) |
(13,995) |
(6,299) |
(12,174) |
(12,019) |
Other restructuring costs |
1,873 |
3,333 |
1,015 |
2,685 |
1,569 |
2,075 |
1,226 |
452 |
Acquisition related and other costs |
129 |
180 |
— |
— |
32 |
420 |
130 |
341 |
Free Cash Flow |
(38,776) |
41,363 |
42,247 |
41,840 |
(38,033) |
49,161 |
68,180 |
(7,461) |
LTM Free Cash Flow |
86,674 |
87,417 |
95,215 |
121,148 |
71,847 |
89,212 |
98,056 |
45,198 |
Forward-Looking Statements
This document contains forward-looking statements relating to future events or, future performance reflecting management's expectations or beliefs regarding future events, including, without limitation, business and economic conditions, outlook and trends,
Forward-looking statements, by their very nature, are subject to inherent risks and uncertainties and are based on several assumptions, which make it possible for actual results or events to differ materially from management's expectations and that predictions, forecasts, projections, expectations, conclusions or statements will not prove to be accurate. As a result, the Company does not guarantee that any forward-looking statement will materialize and readers are cautioned not to place undue reliance on these forward-looking statements. Forward-looking statements are presented for the purpose of assisting investors and others in understanding certain key elements of the Company's objectives, strategies, expectations, plans and business outlook as well as the anticipated operating environment. Readers are cautioned, however, that such information may not be appropriate for other purposes.
A number of important risk factors and uncertainties, many of which are beyond
Readers are cautioned that the preceding list of risk factors and uncertainties is not exhaustive and that other risks and uncertainties could affect the Company. Additional risks and uncertainties, including those not currently known to
Unless otherwise indicated, forward-looking statements in this press release describe management's expectations as at the date hereof and, accordingly, are subject to change after that date.
About
Headquartered in
Each affiliated entity (each an "Affiliate") of
Additional information about
SOURCE