Servotronics Announces Improved First Quarter 2025 Financial Results
-- Rebounding Industry Demand Drives 12% Top Line Growth and 360 bps Gross Margin Increase --
Highlights for the first quarter financial results include:
- Revenues of
$11.7 million , up 12.0% from$10.4 million in the first quarter of 2024, driven by higher volumes, and improved pricing, partially offset by unfavorable product mix. - Gross profit saw a 36.0% increase to
$2.4 million , or 20.2% of revenue, in the first quarter, up significantly from$1.7 million , or 16.6% of revenue, in the first quarter of 2024. The increase was the result of increased volumes, higher fixed cost absorption and enhanced operational efficiencies. - Operating income significantly improved by
$0.5 million to$0.2 million in the first quarter of 2025, compared to a loss of($0.3) million in the first quarter of 2024, driven by increased gross profit and enhanced cost absorption from higher production volumes, partially offset by higher SG&A costs. - Net income from continuing operations was
$0.1 million , or$0.06 per diluted share in the first quarter of 2025, compared to a net loss from continuing operations of$0.4 million , or ($0.15 ) per diluted share in the first quarter of 2024.
"As industry conditions have begun to rebound,
First Quarter Business Results |
|||||||||||||
|
|||||||||||||
|
|
Three Months Ended |
|
|
|||||||||
|
|
2025 |
|
2024 |
|
2025 vs 2024 |
|
||||||
(in thousands) |
|
Dollars |
|
% Sales |
|
Dollars |
|
% Sales |
|
Change $ |
|
Change % |
|
Revenue |
|
|
|
100.0 % |
|
|
|
100.0 % |
|
$ 1,257 |
|
12.0 % |
|
Costs of goods sold |
|
9,343 |
|
79.8 % |
|
8,711 |
|
83.4 % |
|
632 |
|
7.3 % |
|
Gross profit |
|
2,360 |
|
20.2 % |
|
1,735 |
|
16.6 % |
|
625 |
|
36.0 % |
|
Selling, general and administrative |
|
2,118 |
|
18.1 % |
|
2,018 |
|
19.3 % |
|
100 |
|
5.0 % |
|
Operating income (loss) |
|
242 |
|
2.1 % |
|
(283) |
|
-2.7 % |
|
525 |
|
185.5 % |
|
Interest & other expense, net |
|
97 |
|
0.8 % |
|
83 |
|
0.8 % |
|
14 |
|
16.9 % |
|
Income (loss) from continuing operations before income taxes |
|
145 |
|
1.2 % |
|
(366) |
|
-3.5 % |
|
511 |
|
139.6 % |
|
Income tax expense |
|
- |
|
0.0 % |
|
- |
|
0.0 % |
|
- |
|
0.0 % |
|
Income (loss) from continuing operations, net of tax |
|
$ 145 |
|
1.2 % |
|
$ (366) |
|
-3.5 % |
|
$ 511 |
|
139.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP measure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
$ 242 |
|
2.1 % |
|
$ (283) |
|
-2.7 % |
|
$ 525 |
|
185.5 % |
|
Addback: depreciation & amort |
|
218 |
|
1.9 % |
|
271 |
|
2.6 % |
|
(53) |
|
19.6 % |
|
Addback: one-time costs |
|
65 |
|
0.6 % |
|
- |
|
0.0 % |
|
65 |
|
0.0 % |
|
Adjusted EBITDA |
|
$ 525 |
|
4.5 % |
|
$ (12) |
|
-0.1 % |
|
$ 537 |
|
4475.0 % |
|
Revenues increased to
For the first quarter, gross profit increased 36.0% to
First-quarter selling, general and administrative (SG&A) expenses increased 5.0% to
Net income from continuing operations was
From a non-GAAP standpoint, adjusted EBITDA (adjusted for one-time costs related to the review of strategic alternatives and the proxy contest) was
ABOUT
FORWARD-LOOKING STATEMENTS
This news release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this release, the words "project," "believe," "plan," "anticipate," "expect" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements involve numerous risks and uncertainties which may cause the actual results of the Company to be materially different from future results expressed or implied by such forward-looking statements. There are a number of factors that will influence the Company's future operations, including: uncertainties in today's global economy, including political risks, adverse changes in legal and regulatory environments, and difficulty in predicting defense appropriations, the introduction of new technologies and the impact of competitive products, the vitality of the commercial aviation industry and its ability to purchase new aircraft, the willingness and ability of the Company's customers to fund long-term purchase programs, and market demand and acceptance both for the Company's products and its customers' products which incorporate Company-made components, the Company's ability to accurately align capacity with demand, the availability of financing and changes in interest rates, the outcome of pending and potential litigation, the severity, magnitude and duration of the COVID-19 pandemic, including impacts of the pandemic and of businesses' and governments' responses to the pandemic on our operations and personnel, and on commercial activity and demand across our and our customers' businesses, and on global supply chains, the ability of the Company to obtain and retain key executives and employees and the additional risks discussed in the Company's filings with the
CONSOLIDATED BALANCE SHEETS (in thousands except share and per share data) |
||||
|
||||
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
(Unaudited) |
|
(Audited) |
Current Assets: |
|
|
|
|
Cash |
|
$ 37 |
|
$ 111 |
Cash, restricted |
|
150 |
|
150 |
Accounts receivable, net |
|
11,362 |
|
9,288 |
Inventories, net |
|
15,488 |
|
15,826 |
Prepaid and other current assets |
|
1,142 |
|
968 |
Assets related to discontinued operation |
|
1,450 |
|
1,436 |
Total current assets |
|
29,629 |
|
27,779 |
|
|
|
|
|
Property, plant and equipment, net |
|
7,031 |
|
7,005 |
Other non-current assets |
|
48 |
|
48 |
Total Assets |
|
$ 36,708 |
|
$ 34,832 |
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
Line of credit |
|
$ 3,725 |
|
$ 2,127 |
Current portion of post-retirement obligation |
|
84 |
|
84 |
Accounts payable |
|
2,737 |
|
2,413 |
Accrued employee compensation and benefits costs |
|
794 |
|
705 |
Accrued warranty |
|
337 |
|
333 |
Other accrued liabilities |
|
851 |
|
1,170 |
Liabilities related to discontinued operation |
|
23 |
|
23 |
Total Current Liabilities |
|
8,551 |
|
6,855 |
|
|
|
|
|
Long-Term Liabilities: |
|
|
|
|
Post-retirement obligation |
|
4,121 |
|
4,097 |
Post-retirement obligation, current |
|
(84) |
|
(84) |
Post-retirement obligation, net |
|
4,037 |
|
4,013 |
Other long-term liabilities |
|
425 |
|
460 |
Total long-term liabilities |
|
4,462 |
|
4,473 |
|
|
|
|
|
Shareholders' Equity: |
|
|
|
|
Common stock, par value |
|
526 |
|
526 |
Capital in excess of par value |
|
14,862 |
|
14,828 |
Retained earnings |
|
11,459 |
|
11,331 |
Accumulated other comprehensive loss |
|
(2,042) |
|
(2,059) |
|
|
(1,110) |
|
(1,122) |
Total shareholders' equity |
|
23,695 |
|
23,504 |
Total Liabilities and Shareholders' Equity |
|
$ 36,708 |
|
$ 34,832 |
SERVOTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share data) (Unaudited) |
||||
|
||||
|
|
Three Months Ended |
||
|
|
|
||
|
|
2025 |
|
2024 |
|
|
|
|
|
Revenue |
|
$ 11,703 |
|
$ 10,446 |
Costs of goods sold |
|
9,343 |
|
8,711 |
Gross profit |
|
2,360 |
|
1,735 |
|
|
|
|
|
Selling, general and administrative |
|
2,118 |
|
2,018 |
|
|
|
|
|
Operating income (loss) |
|
242 |
|
(283) |
|
|
|
|
|
Interest & other expense, net |
|
97 |
|
83 |
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
145 |
|
(366) |
|
|
|
|
|
Income tax expense |
|
- |
|
- |
Income (loss) from continuing operations, net of tax |
|
145 |
|
(366) |
|
|
|
|
|
Loss from discontinued operation before income taxes |
|
(17) |
|
(17) |
Loss from discontinued operation, net of tax (see Note 2) |
|
(17) |
|
(17) |
|
|
|
|
|
Net income (loss) |
|
$ 128 |
|
$ (383) |
|
|
|
|
|
Basic and diluted income (loss) per share: |
|
|
|
|
Continuing operations |
|
$ 0.06 |
|
$ (0.15) |
Discontinued operation |
|
(0.01) |
|
(0.01) |
Basic and diluted income (loss) per share |
|
$ 0.05 |
|
$ (0.16) |
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (Unaudited) |
||||
|
||||
|
|
Three Months Ended |
||
|
|
|
||
|
|
2025 |
|
2024 |
Cash flows related to operating activities: |
|
|
|
|
Income (loss) from continuing operations |
|
$ 145 |
|
$ (366) |
Adjustments to reconcile income (loss) from continuing operations to net cash (used) provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
218 |
|
271 |
Stock based compensation |
|
46 |
|
63 |
(Decrease) increase allowance for credit losses |
|
(3) |
|
3 |
(Decrease) increase inventory reserve |
|
(6) |
|
38 |
Increase (decrease) warranty reserve |
|
4 |
|
(59) |
Changes in assets and liabilities (using) providing cash: |
|
|
|
|
Accounts receivable |
|
(2,071) |
|
1,589 |
Inventories |
|
344 |
|
(769) |
Prepaid and other current assets |
|
(174) |
|
(412) |
Accounts payable |
|
324 |
|
77 |
Accrued employee compensation and benefit costs |
|
89 |
|
(164) |
Other accrued liabilities |
|
(378) |
|
118 |
Post-retirement obligations |
|
41 |
|
24 |
Other long-term liabilities |
|
(168) |
|
- |
Net cash (used) provided by operating activities from continuing operations |
|
(1,589) |
|
413 |
|
|
|
|
|
Cash flows related to investing activities: |
|
|
|
|
Purchase of property, plant and equipment |
|
(69) |
|
(152) |
Disposal of property, plant and equipment |
|
17 |
|
- |
Net cash used by investing activities from continuing operations |
|
(52) |
|
(152) |
|
|
|
|
|
Cash flows related to financing activities: |
|
|
|
|
Proceeds from (payments on) line of credit, net |
|
1,598 |
|
(94) |
Net cash provided (used) by financing activities from continuing operations |
|
1,598 |
|
(94) |
|
|
|
|
|
Discontinued Operation |
|
|
|
|
Cash used by operating activities |
|
(31) |
|
(126) |
Net cash used by discontinued operation |
|
(31) |
|
(126) |
|
|
|
|
|
Net (decrease) increase in cash and restricted cash |
|
(74) |
|
41 |
Cash and restricted cash at beginning of period |
|
261 |
|
245 |
Cash and restricted cash at end of period |
|
$ 187 |
|
$ 286 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/servotronics-announces-improved-first-quarter-2025-financial-results-302450651.html
SOURCE