Southwest Gas Holdings, Inc. Reports First Quarter 2025 Financial Results, Reaffirms Guidance
Delivers a Last-Twelve-Months' Utility ROE of 8.2% and Earnings Growth of 5.2% over 1Q 2024
Receives
"We continue to make great progress on our overall regulatory strategy," said
"We remain committed to fully separating Centuri. We continue to monitor market conditions and evaluate separation options and timing with the objectives of optimizing value and limiting execution risk," concluded Haller.
Summary Financial Results |
Three Months Ended |
||
(In thousands, except per share items) |
2025 |
|
2024 |
Results of Consolidated Operations |
|
|
|
Contribution to net income - natural gas distribution |
$ 142,942 |
|
$ 135,825 |
Contribution to net income - utility infrastructure services |
(19,968) |
|
(36,230) |
Contribution to net income - corporate and administrative |
$ (9,104) |
|
(11,858) |
Net income |
$ 113,870 |
|
$ 87,737 |
Non-GAAP adjustments - consolidated(1) |
5,501 |
|
10,724 |
Adjusted net income(1) |
$ 119,371 |
|
$ 98,461 |
Diluted consolidated earnings per share |
$ 1.58 |
|
$ 1.22 |
Adjusted consolidated earnings per diluted share(1) |
$ 1.65 |
|
$ 1.37 |
Weighted average diluted shares |
72,138 |
|
71,882 |
|
(1) For a reconciliation of non-GAAP financial measures, see the table later in this press release. |
Recent Operational and Financial Highlights
-
Southwest Gas Corporation ("Southwest Gas ", "Utility", or "Natural Gas Distribution") delivered Utility return on period-end equity of 8.2% over the 12 months endedMarch 31, 2025 ; - In
March 2025 , annual revenue increase at the Utility of~$80.2 million approved inArizona , which included an increase in allowed return on equity to 9.84% on an equity layer of 48.5%; - The Utility added approximately 40,000 new meter sets during the 12 months ended
March 31, 2025 , leading to a 1.8% customer growth rate over the same period; -
$406 million cash on hand, and over$1.0 billion in available liquidity across the Company.
Earnings Reconciliation Table
The table below provides a reconciliation of net income attributable to
|
Three Months Ended |
||
Net income attributable to |
|
|
$ 87.7 |
Increase (decrease) in |
|
|
|
Operating Margin |
38.9 |
|
|
Operations and maintenance expenses |
1.5 |
|
|
Depreciation and amortization and other taxes |
(9.8) |
|
|
Other income and deductions, net |
(8.8) |
|
|
Interest expense, net |
(8.2) |
|
|
Income tax expense |
(6.5) |
|
|
Total increase in |
|
|
7.1 |
Improvement in Centuri / utility infrastructure services net loss |
|
|
16.3 |
Improvement in corporate and administrative net loss |
|
|
2.8 |
Net income attributable to |
|
|
$ 113.9 |
Non-GAAP adjustments – consolidated(1) |
|
|
5.5 |
Adjusted net income attributable to |
|
|
$ 119.4 |
|
(1) For a reconciliation of non-GAAP financial measure of Adjusted net income and its comparable GAAP measure of Net income (loss), see the table later in this press release. |
Key drivers of first quarter 2025 net income as compared to first quarter 2024 include:
- Increased operating margin contributed
$38.9 million . Combined rate relief inNevada ,California , andArizona added approximately$27 million of incremental margin, and an additional$5 million was attributable to customer growth, as approximately 40,000 first-time meter sets were added during the last twelve months. In addition to these increases, the impacts of regulatory account balance collections improved operating margin by$4.8 million , whileSouthwest Gas recorded$3.3 million of higher margin related to the variable interest expense adjustment mechanism inNevada ("VIER"). The impacts of the regulatory account balance changes are offset in regulatory amortization, while the VIER is recognized in interest expense, also offsetting the impact to net income of this margin improvement. The small remaining variance primarily relates to changes in other miscellaneous revenue and revenue from customers outside of the decoupling mechanisms; - Operations and maintenance expense decreased
$1.5 million . The decrease was primarily driven by a reduction of certain external contractor and professional services expenses, partially offset by higher insurance costs; - Depreciation and amortization expense and other taxes increased
$9.8 million , including an increase in depreciation on gas plant, driven by a 7% increase in average gas plant in service since the corresponding first quarter of 2024, reflective of investments made for the benefit of customers. Additionally, a$4.8 million increase in regulatory account amortization associated with the recovery of regulatory program balances, which is offset in operating margin, further contributed to the increase; - Other income decreased
$8.8 million , driven primarily by a$5.3 million decrease in values associated with company-owned life insurance ("COLI"). Also, a$4 million decline in interest income related to carrying charges associated with regulatory account balances, notably, deferred purchased gas cost balances, drove other income lower. On a combined basis, deferred purchase gas cost balances decreased from an asset balance of$199 million as ofMarch 31, 2024 to a net liability balance of$282 million as ofMarch 31, 2025 ; - Interest expense increased
$8.2 million compared to the first quarter of 2024, due to higher interest incurred on the over-collected balance of the PGA, compared with the interest income recorded in other income during last year's first quarter. Additionally, the regulatory treatment related toSouthwest Gas' industrial development revenue bonds (the VIER impacts noted in margin above) that are amortized through interest expense drove interest expense higher; - Income taxes increased
$6.5 million , principally resulting from higher pre-tax net income.
Centuri / Utility Infrastructure Services - First Quarter 2025
The net loss improved by
Corporate and Administrative - First Quarter 2025
The
The Company reaffirms its forward-looking guidance for
(in millions, except percentages) |
|
Current Estimates |
2025 Net income guidance(1) |
|
|
2025 Capital expenditures in support of customer growth, system improvements, and |
|
|
2025 - 2029 Adjusted net income CAGR(2) |
|
6.0% - 8.0% |
2025- 2029 Capital expenditures |
|
|
2025 - 2029 Rate base CAGR(2) |
|
6.0% - 8.0% |
(1) Assumes |
(2) Net income and rate base compound annual growth rate: base year 2025. |
Centuri Separation Update
Conference Call and Webcast
The call will be webcast live on the Company's website at swgasholdings.com. The telephone dial-in numbers in the
About
Forward-Looking Statements:
This press release contains forward-looking statements within the meaning of the
Non-GAAP Measures.
This press release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the
Management also uses the non-GAAP measure, operating margin, related to its natural gas distribution operations.
The
We do not provide a reconciliation of forward-looking Non-GAAP Measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.
(In thousands, except per share amounts)
|
||||
|
||||
Three Months Ended |
|
2025 |
|
2024 |
Consolidated Operating Revenues |
|
$ 1,296,497 |
|
$ 1,580,956 |
|
|
|
|
|
Net Income applicable to |
|
$ 113,870 |
|
$ 87,737 |
|
|
|
|
|
Weighted Average Common Shares - basic |
|
72,012 |
|
71,728 |
|
|
|
|
|
Basic Earnings Per Share |
|
$ 1.58 |
|
$ 1.22 |
|
|
|
|
|
Diluted Earnings Per Share |
|
$ 1.58 |
|
$ 1.22 |
|
|
|
|
|
Reconciliation of Gross Margin to Operating Margin (non-GAAP measure) |
|
|
|
|
Utility Gross Margin |
|
$ 287,384 |
|
$ 256,808 |
Plus: |
|
|
|
|
Operations and maintenance (excluding Admin & General) expense |
|
80,763 |
|
81,305 |
Depreciation and amortization expense |
|
93,690 |
|
84,823 |
Operating Margin |
|
$ 461,837 |
|
$ 422,936 |
Reconciliation of non-GAAP financial measures of Adjusted net income (loss) and Adjusted diluted earnings (loss) per share and their comparable GAAP measures of Net income (loss) and Diluted earnings (loss) per share are presented below. Note that the comparable GAAP measures of Net income (loss) are also included in Note 6 – Segment Information in the Company's
Amounts in thousands, except per share amounts |
|
Three Months Ended
|
||
|
|
2025 |
|
2024 |
Reconciliation of Net income (loss) to non-GAAP measure of Adjusted net income (loss) |
|
|
|
|
Net loss applicable to Utility Infrastructure Services (GAAP) |
|
$ (19,968) |
|
$ (36,230) |
Plus: |
|
|
|
|
Strategic review, including Centuri separation |
|
1,304 |
|
3,877 |
Income tax effect of adjustment above(1) |
|
(320) |
|
(256) |
Amortization of intangible assets(2) |
|
5,397 |
|
6,668 |
Income tax effect of adjustment above(1) |
|
(1,324) |
|
(1,636) |
Adjusted net loss applicable to Utility Infrastructure Services |
|
$ (14,911) |
|
$ (27,577) |
|
|
|
|
|
Net loss - Corporate and administrative (GAAP) |
|
$ (9,104) |
|
$ (11,858) |
Centuri separation cost |
|
584 |
|
2,725 |
Income tax effect of adjustment above(1) |
|
(140) |
|
(654) |
Adjusted net loss applicable to Corporate and administrative |
|
$ (8,660) |
|
$ (9,787) |
|
|
|
|
|
Net income applicable to |
|
$ 113,870 |
|
$ 87,737 |
Plus: |
|
|
|
|
Strategic review and Centuri separation |
|
1,888 |
|
6,602 |
Amortization of intangible assets(2) |
|
5,397 |
|
6,668 |
Income tax effect of adjustments above(1) |
|
(1,784) |
|
(2,546) |
Adjusted net income applicable to |
|
$ 119,371 |
|
$ 98,461 |
|
|
|
|
|
Weighted average shares - diluted |
|
72,138 |
|
71,882 |
|
|
|
|
|
Earnings per share: |
|
|
|
|
Diluted earnings per share |
|
$ 1.58 |
|
$ 1.22 |
Adjusted consolidated earnings per diluted share |
|
$ 1.65 |
|
$ 1.37 |
|
||||
(1) Calculated using the Company's blended statutory tax rate of 24%, except for items pertaining to the Utility Infrastructure Services segment which, for most items, was calculated using a blended statutory tax rate of 25%. Strategic review costs for Centuri include certain separation costs. |
||||
(2) The Company has determined that the adjustment for intangible asset amortization is appropriate as such is a non-cash expense and the valuation of acquired intangibles is inherently subjective. The Company owned all of Centuri prior to the IPO and owns approximately 81% of Centuri following the IPO; as such, the Company has adjusted the add back of intangible assets related to amortizations of acquired intangibles to reflect its post-IPO ownership interests. |
Financial Statistics |
|
|
|
Market value to book value per share at quarter end |
|
144 % |
|
Twelve months to date return on equity |
-- total company |
|
6.5 % |
|
-- gas segment |
|
8.2 % |
Common stock dividend yield at quarter end |
|
3.5 % |
|
Customer to employee ratio at quarter end (gas segment) |
|
931 to 1 |
Southwest Gas Information |
|
|
|
|
|
|
|
|
Authorized Rate Base |
|
Authorized Rate of |
|
Authorized Return on |
Rate Jurisdiction |
|
|
|
|||
|
|
$ 3,175,484 |
|
7.03 % |
|
9.84 % |
|
|
1,780,756 |
|
7.00 |
|
9.50 |
|
|
227,060 |
|
7.01 |
|
9.50 |
|
|
285,691 |
|
8.02 |
|
11.16 |
|
|
92,983 |
|
7.91 |
|
11.16 |
|
|
56,818 |
|
7.91 |
|
11.16 |
|
|
190,988 |
|
8.17 |
|
11.95 |
Total/Weighted Average |
|
$ 5,809,780 |
|
7.13 % |
|
9.89 % |
|
(1) Effective |
(2) Effective |
(3) Authorized returns updated effective |
(4) Estimated amounts based on 2024 rate case settlement. |
Southwest Gas System Throughput by Customer Class |
|
|
|
|
|
|
Three Months Ended |
||
(In dekatherms) |
|
2025 |
|
2024 |
Residential |
|
35,688,027 |
|
37,727,368 |
Small commercial |
|
12,591,965 |
|
12,759,059 |
Large commercial |
|
2,947,798 |
|
3,006,994 |
Industrial / Other |
|
1,441,690 |
|
1,545,081 |
Transportation |
|
20,454,337 |
|
21,769,161 |
Total system throughput |
|
73,123,817 |
|
76,807,663 |
|
||||
Heating Degree Day Comparison |
|
|
|
|
Actual |
|
883 |
|
991 |
Ten-year average |
|
1,009 |
|
992 |
|
Heating degree days for prior periods have been recalculated using the current period customer mix. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/southwest-gas-holdings-inc-reports-first-quarter-2025-financial-results-reaffirms-guidance-302451531.html
SOURCE