Venture Global Reports First Quarter 2025 Results
Summary Financial Highlights
(in billions) |
Three months ended
|
|
|
|
|
Revenue |
|
|
Income from operations |
|
|
Net income(1) |
|
|
Consolidated Adjusted EBITDA(2) |
|
|
-
Venture Global generated revenue of approximately$2.9 billion (an increase of 105% from Q1 2024), income from operations of approximately$1.1 billion (an increase of 75% from Q1 2024), net income(1) of approximately$0.4 billion , and Consolidated Adjusted EBITDA(2) of approximately$1.3 billion (an increase of 94% from Q1 2024). -
Venture Global facilities exported a total of 234 TBtu of liquefied natural gas ("LNG"), a new record for the company and an increase of 113 TBtu, or 93%, from Q4 2024. -
Eighteen of the Phase 1 liquefaction trains at the
Plaquemines Project demonstrated production levels of approximately 140% of nameplate capacity.(3) -
Key Milestones:
March 19, 2025 :The CP2 Project received authorization from theU.S. Department of Energy to export LNG to non-free trade agreement ("non-FTA") nations.April 15, 2025 :Calcasieu Pass commenced Commercial Operations.Calcasieu Pass has subsequently delivered cargos on schedule to all foundational customers.May 1, 2025 : CP2 entered into a$3.0 billion credit facility from 20 leading global banks to continue the manufacturing, procurement and engineering of theCP2 Project .May 9, 2025 :Federal Energy Regulatory Commission ("FERC ") issued a Final Supplemental Environmental Impact Statement ("FSEIS") for CP2, fully supporting the approval of the project.
__________ |
||
(1) |
Net income as used herein refers to net income attributable to common stockholders on our Condensed Consolidated Statements of Operations. |
|
(2) |
Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures below for further information, including a reconciliation of Consolidated Adjusted EBITDA to net income attributable to common stockholders, the most directly comparable financial measure prepared and presented in accordance with GAAP. Consolidated Adjusted EBITDA includes portions attributable to non-controlling interests. |
|
(3) |
Plaquemines has permitted and incorporated 400 MW of temporary power at the facility, which has allowed it to mitigate contractor power island construction delays. |
“Venture Global had a strong first quarter in terms of both project execution and financial performance, nearly doubling our quarterly revenue year-over-year,” said
Summary and Review of Financial Results
(in millions, except LNG data) |
|
Three months ended
|
|
|
||
|
2025 |
|
2024 |
|
% Change |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
105% |
Income from operations |
|
|
|
|
|
75% |
Net income(1) |
|
|
|
|
|
(39)% |
Consolidated Adjusted EBITDA(2) |
|
|
|
|
|
94% |
LNG volumes exported: |
|
|
|
|
|
|
Cargos |
|
63 |
|
40 |
|
58% |
TBtu |
|
233.6 |
|
144.5 |
|
62% |
LNG volumes sold (TBtu) |
|
228.3 |
|
140.9 |
|
62% |
Net income(1) for the three months ended
Consolidated Adjusted EBITDA(2) for the three months ended
__________ |
||
(1) |
Net income as used herein refers to net income attributable to common stockholders on our Condensed Consolidated Statements of Operations. |
|
(2) |
Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures below for further information, including a reconciliation of Consolidated Adjusted EBITDA to net income attributable to common stockholders, the most directly comparable financial measure prepared and presented in accordance with GAAP. Consolidated Adjusted EBITDA includes portions attributable to non-controlling interests. |
Updated 2025 Outlook
Our updated guidance for 2025 is as follows:
-
Consolidated Adjusted EBITDA(1) guidance for the full year 2025 has been updated to
$6.4 billion -$6.8 billion .-
As noted last quarter, changes in natural gas prices, both domestic and international, could impact Consolidated Adjusted EBITDA guidance. The spread between domestic and international prices for gas and LNG have compressed since last quarter. We currently assume a fixed liquefaction fee range of
$6.00 /MMBtu -$7.00 /MMBtu for our remaining unsold cargos in 2025 in support of our updated guidance, reflecting market forward prices and recently executed cargo sales. -
+/-
$1.00 /MMBtu change in fixed liquefaction fees will now impact our full year 2025 Consolidated Adjusted EBITDA by$460 -$480 million , as opposed to$625 -$675 million previously.
-
As noted last quarter, changes in natural gas prices, both domestic and international, could impact Consolidated Adjusted EBITDA guidance. The spread between domestic and international prices for gas and LNG have compressed since last quarter. We currently assume a fixed liquefaction fee range of
-
We now expect to export 145-150 cargos from the
Calcasieu Project and 222-239 cargos from thePlaquemines Project in 2025, inclusive of the 34 and 29 cargos we exported from theCalcasieu Project and thePlaquemines Project , respectively, in the three months endedMarch 31, 2025 .
We do not provide a reconciliation of forward-looking amounts of Consolidated Adjusted EBITDA to Net income(2), the most directly comparable financial measure prepared and presented in accordance with GAAP, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Many of the adjustments and exclusions used to calculate the projected Consolidated Adjusted EBITDA may vary significantly based on actual events, so we are not able to forecast on a GAAP basis with reasonable certainty all adjustments needed in order to provide a GAAP calculation of these projected amounts. The amounts of these adjustments may be material and, therefore, could result in the GAAP measure being materially different from (including materially less than) the projected non-GAAP measures. The guidance in this press release is only effective as of the date it is given and will not be updated or affirmed unless and until we publicly announce updated or affirmed guidance.
Webcast and Conference Call Information
About
__________ |
||
(1) |
Consolidated Adjusted EBITDA is a non-GAAP measure. See Reconciliation of Non-GAAP Measures below for further information, including a reconciliation of Consolidated Adjusted EBITDA to Net income(2), the most directly comparable financial measure prepared and presented in accordance with GAAP. Consolidated Adjusted EBITDA includes portions attributable to non-controlling interests. For 2025, the non-controlling interest share of Consolidated Adjusted EBITDA is projected to be $215MM - $235MM. |
|
(2) |
Net income as used herein refers to net income attributable to common stockholders on our Condensed Consolidated Statements of Operations. |
Forward-Looking Statements
This press release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical facts, included herein are “forward-looking statements.” In some cases, forward-looking statements can be identified by terminology such as “may,” “might,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology.
These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, expectations regarding the development, construction, commissioning and completion of our projects, expectations regarding sales of LNG cargos, estimates of the cost of our projects and schedule to construct and commission our projects, our anticipated growth strategies and anticipated trends impacting our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including: our potential inability to maintain profitability, maintain positive operating cash flow and ensure adequate liquidity in the future, including as a result of the significant uncertainty in our ability to generate proceeds and the amount of proceeds that will regularly be received from sales of commissioning cargos and excess cargos due to volatility and variability in the LNG markets; the impact of the price of natural gas, including potential decreases in the price of natural gas and its related impact on our ability to pay the cost of gas transportation, the payment of a premium by us for feed gas relative to the contractual price we charge out customers, or other impacts to the price of natural gas resulting from inflationary pressures; our need for significant additional capital to construct and complete some future projects, and our potential inability to secure such financing on acceptable terms, or at all; our potential inability to construct or operate all of our proposed LNG facilities or pipelines or any additional LNG facilities or pipelines beyond those currently planned, including any of the bolt-on expansion opportunities which we have identified, and to produce LNG in excess of our nameplate capacity, which could limit our growth prospects, including as a result of delays in obtaining regulatory approvals or inability to obtain requisite regulatory approvals; significant operational risks related to our natural gas liquefaction and export projects, including the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share information) (unaudited)(1) |
||||||||
|
||||||||
|
|
Three months ended
|
||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
||||
REVENUE |
|
$ |
2,894 |
|
|
$ |
1,414 |
|
|
|
|
|
|
||||
OPERATING EXPENSE |
|
|
|
|||||
Cost of sales (exclusive of depreciation and amortization shown separately below) |
|
|
1,059 |
|
|
|
365 |
|
Operating and maintenance expense |
|
|
252 |
|
|
|
109 |
|
General and administrative expense |
|
|
105 |
|
|
|
72 |
|
Development expense |
|
|
182 |
|
|
|
181 |
|
Depreciation and amortization |
|
|
216 |
|
|
|
70 |
|
Total operating expense |
|
|
1,814 |
|
|
|
797 |
|
|
|
|
|
|
||||
INCOME FROM OPERATIONS |
|
|
1,080 |
|
|
|
617 |
|
|
|
|
|
|
||||
OTHER INCOME (EXPENSE) |
|
|
|
|
||||
Interest income |
|
|
56 |
|
|
|
73 |
|
Interest expense, net |
|
|
(276 |
) |
|
|
(186 |
) |
Gain (loss) on interest rate swaps |
|
|
(192 |
) |
|
|
374 |
|
Loss on financing transactions |
|
|
— |
|
|
|
(5 |
) |
Total other income (expense) |
|
|
(412 |
) |
|
|
256 |
|
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE |
|
|
668 |
|
|
|
873 |
|
Income tax expense |
|
|
151 |
|
|
|
175 |
|
NET INCOME |
|
$ |
517 |
|
|
$ |
698 |
|
|
|
|
|
|
||||
Less: Net income attributable to redeemable stock of subsidiary |
|
|
38 |
|
|
|
35 |
|
Less: Net income attributable to non-controlling interests |
|
|
15 |
|
|
|
15 |
|
Less: Dividends on VGLNG Series A Preferred Shares |
|
|
68 |
|
|
|
— |
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
396 |
|
|
$ |
648 |
|
|
|
|
|
|
||||
BASIC EARNINGS PER SHARE |
|
|
|
|
||||
Net income attributable to common stockholders per share—basic |
|
$ |
0.17 |
|
|
$ |
0.28 |
|
Weighted average number of shares of common stock outstanding—basic |
|
|
2,399 |
|
|
|
2,350 |
|
|
|
|
|
|
||||
DILUTED EARNINGS PER SHARE |
|
|
|
|
||||
Net income attributable to common stockholders per share—diluted |
|
$ |
0.15 |
|
|
$ |
0.25 |
|
Weighted average number of shares of common stock outstanding—diluted |
|
|
2,643 |
|
|
|
2,581 |
|
__________ |
||
(1) |
Refer to the |
CONDENSED CONSOLIDATED BALANCE SHEETS (in millions, except share information) (unaudited)(1) |
|||||||
|
|||||||
|
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
3,605 |
|
|
$ |
3,608 |
|
Restricted cash |
|
63 |
|
|
|
169 |
|
Accounts receivable |
|
640 |
|
|
|
364 |
|
Inventory, net |
|
189 |
|
|
|
171 |
|
Derivative assets |
|
166 |
|
|
|
154 |
|
Prepaid expenses and other current assets |
|
230 |
|
|
|
93 |
|
Total current assets |
|
4,893 |
|
|
|
4,559 |
|
Property, plant and equipment, net |
|
37,006 |
|
|
|
34,675 |
|
Right-of-use assets |
|
581 |
|
|
|
602 |
|
Noncurrent restricted cash |
|
366 |
|
|
|
837 |
|
Deferred financing costs |
|
58 |
|
|
|
384 |
|
Noncurrent derivative assets |
|
1,251 |
|
|
|
1,482 |
|
Equity method investments |
|
337 |
|
|
|
327 |
|
Other noncurrent assets |
|
559 |
|
|
|
625 |
|
TOTAL ASSETS |
$ |
45,051 |
|
|
$ |
43,491 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
791 |
|
|
$ |
1,536 |
|
Accrued and other liabilities |
|
1,840 |
|
|
|
1,816 |
|
Current portion of long-term debt |
|
193 |
|
|
|
190 |
|
Total current liabilities |
|
2,824 |
|
|
|
3,542 |
|
|
|
|
|
||||
Long-term debt, net |
|
29,130 |
|
|
|
29,086 |
|
Noncurrent operating lease liabilities |
|
521 |
|
|
|
536 |
|
Deferred tax liabilities, net |
|
1,788 |
|
|
|
1,637 |
|
Other noncurrent liabilities |
|
869 |
|
|
|
794 |
|
Total liabilities |
|
35,132 |
|
|
|
35,595 |
|
|
|
|
|
||||
Redeemable stock of subsidiary |
|
1,567 |
|
|
|
1,529 |
|
Equity |
|
|
|
||||
|
|
|
|
||||
Class A common stock, par value |
|
4 |
|
|
|
23 |
|
Class B common stock, par value |
|
20 |
|
|
|
— |
|
Additional paid in capital |
|
2,164 |
|
|
|
512 |
|
Retained earnings |
|
2,939 |
|
|
|
2,611 |
|
Accumulated other comprehensive loss |
|
(246 |
) |
|
|
(249 |
) |
|
|
4,881 |
|
|
|
2,897 |
|
Non-controlling interests |
|
3,471 |
|
|
|
3,470 |
|
Total equity |
|
8,352 |
|
|
|
6,367 |
|
TOTAL LIABILITIES AND EQUITY |
$ |
45,051 |
|
|
$ |
43,491 |
|
__________ |
||
(1) |
Refer to the |
Reconciliation of Non-GAAP Measures
This earnings release contains references to Consolidated Adjusted EBITDA, which is not required by, or presented in accordance with, generally accepted accounting principles in
We believe Consolidated Adjusted EBITDA provides investors and other users of our consolidated financial statements with useful supplemental information to evaluate the financial performance of our business on an unleveraged basis, to enable comparison of our operating performance across periods. Consolidated Adjusted EBITDA also allows investors and other users of our financial statements to evaluate our operating performance in a manner that is consistent with management’s evaluation of financial and operating performance.
We define Consolidated Adjusted EBITDA as net income attributable to common stockholders of
Consolidated Adjusted EBITDA has material limitations as an analytical tool and should be viewed as a supplement to and not a substitute for measures of performance, financial results and cash flow from operations calculated in accordance with GAAP. For example, Consolidated Adjusted EBITDA excludes certain recurring, non-cash charges such as stock-based compensation expense and gain/loss from changes in the fair value of forward natural gas supply contracts, and does not reflect changes in, or cash requirements for, our working capital needs. In addition, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Consolidated Adjusted EBITDA does not reflect cash requirements for such replacements. Other companies, including companies in our industry, may also calculate Consolidated Adjusted EBITDA differently, which may limit its usefulness as a comparative measure.
The following table reconciles our Consolidated Adjusted EBITDA for the three months ended
|
Three months ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
||||
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
396 |
|
|
$ |
648 |
|
Net income attributable to non-controlling interests |
|
121 |
|
|
|
50 |
|
Income tax expense |
|
151 |
|
|
|
175 |
|
(Gain) loss on interest rate swaps |
|
192 |
|
|
|
(374 |
) |
Loss on financing transactions |
|
— |
|
|
|
5 |
|
Interest expense, net |
|
276 |
|
|
|
186 |
|
Interest income |
|
(56 |
) |
|
|
(73 |
) |
INCOME FROM OPERATIONS |
$ |
1,080 |
|
|
$ |
617 |
|
Depreciation and amortization |
|
216 |
|
|
|
70 |
|
Stock based compensation expense |
|
12 |
|
|
|
6 |
|
Loss from changes in fair value of other derivatives(1) |
|
38 |
|
|
|
— |
|
Consolidated Adjusted EBITDA |
$ |
1,346 |
|
|
$ |
693 |
|
__________ |
||
(1) |
Change in fair value of forward natural gas supply contracts. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250513781924/en/
Investors:
IR@ventureglobalLNG.com
Media:
press@ventureglobalLNG.com
Source: