CyberArk Announces Strong First Quarter 2025 Results
Total ARR Reaches
Subscription Portion of Annual Recurring Revenue (ARR) Reaches
Total Revenue of
Free Cash Flow of
“CyberArk delivered a strong start to 2025, highlighting the power of our unified platform and the durability of our business model,” said
“Our first quarter performance shows we continue to operate in a resilient demand environment. Identity security is a top priority for organizations, and customers are accelerating their roadmaps while consolidating spend on CyberArk’s platform to drive security outcomes and operational efficiency. We are particularly pleased with the success of our machine identity business, with strong contributions from both Venafi and our Secrets Management solutions, showing we are delivering transformational value across all types of identities.”
“We’re living in an exponential era: threats are accelerating, and the number of identities and privileges is multiplying across every enterprise. Human privileges have proliferated beyond traditional roles, machine identities now outnumber humans by more than 80-to-1, and AI agents are emerging as a new, rapidly growing identity group. These realities underscore why identity security is not optional — it’s foundational. With the acquisition of Zilla Security and continued product innovation,
Financial Summary for the First Quarter Ended
The financial results for the first quarter of 2025 include the financial contributions from the acquisition of Venafi, which closed on
-
Total revenue was
$317.6 million in the first quarter of 2025, up 43 percent from$221.6 million in the first quarter of 2024. -
Subscription revenue was
$250.6 million in the first quarter of 2025, an increase of 60 percent from$156.2 million in the first quarter of 2024. -
Maintenance, professional services and other revenue was
$67.0 million in the first quarter of 2025, compared to$65.3 million in the first quarter of 2024. -
GAAP operating loss was
$(20.7) million compared to GAAP operating loss of$(6.4) million in the same period last year. Non-GAAP operating income was$57.5 million , or 18 percent margin, compared to non-GAAP operating income of$33.0 million , or 15 percent margin, in the same period last year. -
GAAP net income was
$11.5 million , or$0.22 per diluted share, compared to GAAP net income of$5.5 million , or$0.13 per diluted share, in the same period last year. Non-GAAP net income was$50.3 million , or$0.98 per diluted share, compared to non-GAAP net income of$35.9 million , or$0.75 per diluted share, in the same period last year.
Balance Sheet and Net Cash Provided by Operating Activities
-
As of
March 31, 2025 , cash, cash equivalents, short-term deposits, and marketable securities were$776.1 million . The changes in CyberArk’s cash balance reflect approximately$165 million in cash paid for the acquisition of Zilla Security. -
During the three months ended
March 31, 2025 , the Company’s net cash provided by operating activities was$98.5 million , compared to$68.6 million in the three months endedMarch 31, 2024 .
Key Business Highlights
-
Annual Recurring Revenue (ARR) was
$1.215 billion , an increase of 50 percent from$811 million atMarch 31, 2024 .-
The Subscription portion of ARR was
$1.028 billion , or 85 percent of total ARR atMarch 31, 2025 . This represents an increase of 65 percent from$621 million , or 77 percent of total ARR, atMarch 31, 2024 . -
The Maintenance portion of ARR was
$188 million atMarch 31, 2025 , compared to$190 million atMarch 31, 2024 .
-
The Subscription portion of ARR was
-
Recurring revenue in the first quarter of 2025 was
$298.2 million , an increase of 45 percent from$205.8 million for the first quarter of 2024.
Recent Developments
-
CyberArk Announced the Acquisition of Zilla Security, a Leader in modern Identity Governance and Administration (IGA) Solutions. -
CyberArk Announces Identity Security Solution to Secure AI Agents At Scale. -
CyberArk Unveils First-Of-Its-Kind Machine Identity Security Solution To Secure Workloads Across Every Environment. -
CyberArk Bolsters Identity Security Platform with New Capabilities for Human, AI and Machine Identities. -
CyberArk Strengthens Identity Security for AI Agents with Accenture’sAI Refinery . -
CyberArk Released its 2025 Identity Security Landscape Report, showing the Exponential Threats of Fragmented Identity Security. -
CyberArk Released its 2025 State of Machine Identity Security Report, showing Rapid Growth of Machine Identities, AI Adoption and Cloud Native Innovations Leave Organizations More Vulnerable to Attacks. -
CyberArk named an Overall Leader in the KuppingerCole Analysts 2025 Leadership Compass for Enterprise Secrets Management.(2)
(2)KuppingerCole Analysts “2025 Leadership Compass for Enterprise Secrets Management,” by
Business Outlook
Based on information available as of
Second Quarter 2025:
-
Total revenue is expected to be in the range of
$312.0 million and$318.0 million . -
Non-GAAP operating income is expected to be in the range of
$41.5 million to$46.5 million . -
Non-GAAP net income per share is expected to be in the range of
$0.74 to$0.81 per diluted share.- Assumes 51.5 million weighted average diluted shares.
Full Year 2025:
-
Total revenue is expected to be in the range of
$1.313 billion to$1.323 billion , representing growth of 31 percent to 32 percent compared to the full year 2024. -
Non-GAAP operating income is expected to be in the range of
$221.0 million to$229.0 million . -
Non-GAAP net income per share is expected to be in the range of
$3.73 to$3.85 per diluted share.- Assumes 51.6 million weighted average diluted shares.
-
ARR as of
December 31, 2025 is expected to be in the range of$1.410 billion to$1.420 billion , representing growth of 21 percent fromDecember 31, 2024 . -
Adjusted free cash flow is expected to be in the range of
$300.0 million to$310.0 million for the full year 2025. Adjusted free cash flow guidance normalizes for a one-time tax payment of$42 million and approximately$15 million in capital expenditures related to our newU.S. headquarters, both of which are discussed below.
Tax Payment Related to Transfer of Venafi IP
CyberArk’s forward-looking guidance for adjusted free cash flow for the full year 2025 excludes the estimated impact of an approximately
This estimated tax payment represents our best estimate of the tax payment related to the IP transfer based on current assumptions and information available. The final tax liability will ultimately be dependent on and could be affected by a number of factors including, but not limited to, deductions based on our stock price, income recognition and/or deductibility of deferred items, eligibility to and utilization of tax credits and other tax deductions, and intercompany payments in the fiscal year 2025.
Capital Expenditures Related to our New
CyberArk’s forward-looking guidance for adjusted free cash flow for the full year 2025 excludes the estimated capital expenditures of approximately
New Presentation of Revenue Line Items
Beginning in the first quarter of 2025,
Conference Call Information
In conjunction with this announcement,
Following the conference call, a replay will be available for one week at +1 (800) 770-2030 (
About
Copyright © 2025
Key Performance Indicators and Non-GAAP Financial Measures
Recurring Revenue
- Recurring Revenue is defined as revenue derived from SaaS and self-hosted subscription contracts, and maintenance contracts related to perpetual licenses during the reported period.
Annual Recurring Revenue (ARR)
- ARR is defined as the annualized value of active SaaS, self-hosted subscriptions and their associated maintenance and support services, and maintenance contracts related to the perpetual licenses in effect at the end of the reported period.
Subscription Portion of Annual Recurring Revenue
- Subscription portion of ARR is defined as the annualized value of active SaaS and self-hosted subscription contracts in effect at the end of the reported period. The subscription portion of ARR excludes maintenance contracts related to perpetual licenses.
Maintenance Portion of Annual Recurring Revenue
- Maintenance portion of ARR is defined as the annualized value of active maintenance contracts related to perpetual licenses. The Maintenance portion of ARR excludes SaaS and self-hosted subscription contracts in effect at the end of the reported period.
Net New ARR
-
Net new ARR refers to the difference between ARR as of
March 31, 2025 and ARR as ofDecember 31, 2024 .
Annual Recurring Revenue (ARR), Subscription portion of ARR and Maintenance portion of ARR are performance indicators that provide more visibility into the growth of our recurring business in the upcoming year. This visibility allows us to make informed decisions about our capital allocation and level of investment. Each of these measures should be viewed independently of revenues and total deferred revenue as each is an operating measure and is not intended to be combined with or to replace either of those measures. ARR, Subscription portion of ARR and Maintenance portion of ARR are not forecasts of future revenues and can be impacted by contract start and end dates and renewal rates.
Non-GAAP Financial Measures
- Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, and amortization of intangible assets related to acquisitions.
- Non-GAAP operating expense is calculated as GAAP operating expenses excluding share-based compensation expense, acquisition related expenses, and amortization of intangible assets related to acquisitions.
- Non-GAAP operating income is calculated as GAAP operating loss excluding share-based compensation expense, acquisition related expenses, and amortization of intangible assets related to acquisitions.
- Non-GAAP net income is calculated as GAAP net income excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance costs and tax adjustments.
- Free cash flow is calculated as net cash provided by operating activities less purchase of property and equipment and other assets, and capitalized internal-use software.
-
Adjusted free cash flow is calculated as free cash flow plus one-time tax payment on the capital gain from the intercompany migration of intellectual property (IP) related to the Venafi acquisition and capital expenditures related to our new
U.S. headquarters.
The Company believes that providing non-GAAP financial measures that are adjusted by, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance cost, tax adjustments, purchase of property and equipment and other assets, capitalized internal-use software, one-time tax payment on the capital gain from the intercompany migration of intellectual property, and capital expenditures related to our new
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with
Beginning in the first quarter of 2025, we will utilize a fixed projected non-GAAP tax rate when calculating non-GAAP financial measures to provide better consistency across interim reporting periods. In projecting this rate, we exclude the effects of certain non-recurring items, which do not necessarily reflect our normal operations, and the direct income tax effects of other non-GAAP adjustments. The fixed projected non-GAAP tax rate is based on annual financial projections and reflects our evaluation of historical and projected geographic earnings mix within our operating structure, recurring tax credits, existing tax positions in various jurisdictions and current impacts from key legislation. Based on these considerations, we applied a fixed projected non-GAAP tax rate for 2025 of 24%. We will provide updates to this rate on an annual basis, or more frequently, if significant events have a material impact on the rate. The rate could be subject to change for a variety of reasons, such as significant changes in the geographic earnings mix, relevant tax law changes in major jurisdictions where we operate, or significant acquisitions.
Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, tax adjustments, purchase of property and equipment and other assets, one-time tax payment on the capital gain from the intercompany migration of intellectual property, and capital expenditures related to our new
Cautionary Language Concerning Forward-Looking Statements
This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include, but are not limited to: risks related to the Company’s acquisitions of
|
|||||||||||
Consolidated Statements of Operations | |||||||||||
|
|||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
|
|||||||||||
|
2024 |
|
|
2025 |
|
||||||
Revenues: | |||||||||||
Subscription |
$ |
156,239 |
|
$ |
250,611 |
|
|||||
Maintenance, Professional Services and Other |
|
65,311 |
|
|
66,990 |
|
|||||
Total revenues |
|
221,550 |
|
|
317,601 |
|
|||||
Cost of revenues: | |||||||||||
Subscription |
|
20,962 |
|
|
51,078 |
|
|||||
Maintenance, Professional Services and Other |
|
21,446 |
|
|
25,183 |
|
|||||
Total cost of revenues |
|
42,408 |
|
|
76,261 |
|
|||||
Gross profit |
|
179,142 |
|
|
241,340 |
|
|||||
Operating expenses: | |||||||||||
Research and development |
|
53,914 |
|
|
78,565 |
|
|||||
Sales and marketing |
|
104,964 |
|
|
145,640 |
|
|||||
General and administrative |
|
26,642 |
|
|
37,868 |
|
|||||
Total operating expenses |
|
185,520 |
|
|
262,073 |
|
|||||
Operating loss |
|
(6,378 |
) |
|
(20,733 |
) |
|||||
Financial income, net |
|
14,052 |
|
|
8,641 |
|
|||||
Income (loss) before taxes on income |
|
7,674 |
|
|
(12,092 |
) |
|||||
Tax benefit (taxes on income) |
|
(2,204 |
) |
|
23,555 |
|
|||||
Net income |
$ |
5,470 |
|
$ |
11,463 |
|
|||||
Basic net income per ordinary share |
$ |
0.13 |
|
$ |
0.23 |
|
|||||
Diluted net income per ordinary share |
$ |
0.13 |
|
$ |
0.22 |
|
|||||
Shares used in computing net income per ordinary shares, basic |
|
42,430,559 |
|
|
49,589,733 |
|
|||||
Shares used in computing net income per ordinary shares, diluted |
|
47,737,396 |
|
|
51,203,805 |
|
|||||
|
||||||||||
Consolidated Balance Sheets |
||||||||||
|
||||||||||
(Unaudited) |
||||||||||
|
|
|||||||||
|
2024 |
|
|
2025 |
|
|||||
ASSETS | ||||||||||
CURRENT ASSETS: | ||||||||||
Cash and cash equivalents |
$ |
526,467 |
|
$ |
413,554 |
|
||||
Short-term bank deposits |
|
256,953 |
|
|
235,396 |
|
||||
Marketable securities |
|
36,356 |
|
|
73,440 |
|
||||
Trade receivables |
|
328,465 |
|
|
229,972 |
|
||||
Prepaid expenses and other current assets |
|
45,292 |
|
|
56,862 |
|
||||
Total current assets |
|
1,193,533 |
|
|
1,009,224 |
|
||||
LONG-TERM ASSETS: | ||||||||||
Marketable securities |
|
21,345 |
|
|
53,725 |
|
||||
Property and equipment, net |
|
19,581 |
|
|
21,334 |
|
||||
Intangible assets, net |
|
534,726 |
|
|
555,915 |
|
||||
|
|
1,317,374 |
|
|
1,444,680 |
|
||||
Other long-term assets |
|
258,531 |
|
|
246,087 |
|
||||
Deferred tax asset |
|
3,305 |
|
|
7,003 |
|
||||
Total long-term assets |
|
2,154,862 |
|
|
2,328,744 |
|
||||
TOTAL ASSETS |
$ |
3,348,395 |
|
$ |
3,337,968 |
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
CURRENT LIABILITIES: | ||||||||||
Trade payables |
$ |
23,671 |
|
$ |
19,492 |
|
||||
Employees and payroll accruals |
|
133,400 |
|
|
84,337 |
|
||||
Accrued expenses and other current liabilities |
|
53,486 |
|
|
80,124 |
|
||||
Deferred revenues |
|
596,874 |
|
|
600,309 |
|
||||
Total current liabilities |
|
807,431 |
|
|
784,262 |
|
||||
LONG-TERM LIABILITIES: | ||||||||||
Deferred revenues |
|
95,190 |
|
|
90,709 |
|
||||
Other long-term liabilities |
|
75,970 |
|
|
35,290 |
|
||||
Total long-term liabilities |
|
171,160 |
|
|
125,999 |
|
||||
TOTAL LIABILITIES |
|
978,591 |
|
|
910,261 |
|
||||
SHAREHOLDERS' EQUITY: | ||||||||||
Ordinary shares of |
|
130 |
|
|
131 |
|
||||
Additional paid-in capital |
|
2,494,158 |
|
|
2,543,671 |
|
||||
Accumulated other comprehensive income (loss) |
|
2,173 |
|
|
(901 |
) |
||||
Accumulated deficit |
|
(126,657 |
) |
|
(115,194 |
) |
||||
Total shareholders' equity |
|
2,369,804 |
|
|
2,427,707 |
|
||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
3,348,395 |
|
$ |
3,337,968 |
|
|
|||||||||||||
Consolidated Statements of Cash Flows |
|||||||||||||
|
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended | |||||||||||||
|
|||||||||||||
|
2024 |
|
|
2025 |
|
||||||||
Cash flows from operating activities: | |||||||||||||
Net income |
$ |
5,470 |
|
$ |
11,463 |
|
|||||||
Adjustments to reconcile net income to net cash | |||||||||||||
provided by operating activities: | |||||||||||||
Depreciation and amortization |
|
4,021 |
|
|
31,624 |
|
|||||||
Amortization of premium and accretion of discount on marketable securities, net |
|
(1,866 |
) |
|
(26 |
) |
|||||||
Share-based compensation |
|
37,499 |
|
|
48,202 |
|
|||||||
Deferred income taxes, net |
|
(1,052 |
) |
|
(45,549 |
) |
|||||||
Decrease in trade receivables |
|
47,156 |
|
|
100,338 |
|
|||||||
Amortization of debt discount and issuance costs |
|
751 |
|
|
- |
|
|||||||
Increase in prepaid expenses, other current and long-term assets and others |
|
(5,803 |
) |
|
(6,917 |
) |
|||||||
Changes in operating lease right-of-use assets |
|
1,909 |
|
|
2,748 |
|
|||||||
Decrease in trade payables |
|
(7,323 |
) |
|
(4,816 |
) |
|||||||
Increase (decrease) in short-term and long-term deferred revenues |
|
20,656 |
|
|
(5,943 |
) |
|||||||
Decrease in employees and payroll accruals |
|
(28,012 |
) |
|
(49,060 |
) |
|||||||
Increase (decrease) in accrued expenses and other current and long-term liabilities |
|
(2,383 |
) |
|
19,327 |
|
|||||||
Changes in operating lease liabilities |
|
(2,388 |
) |
|
(2,863 |
) |
|||||||
Net cash provided by operating activities |
|
68,635 |
|
|
98,528 |
|
|||||||
Cash flows from investing activities: | |||||||||||||
Investment in short and long term deposits |
|
(156,382 |
) |
|
(63,806 |
) |
|||||||
Proceeds from short and long term deposits |
|
164,800 |
|
|
86,252 |
|
|||||||
Investment in marketable securities |
|
(92,343 |
) |
|
(76,118 |
) |
|||||||
Proceeds from maturities of marketable securities |
|
102,686 |
|
|
7,104 |
|
|||||||
Purchase of property and equipment and other assets |
|
(1,356 |
) |
|
(1,699 |
) |
|||||||
Capitalized internal-use software |
|
(509 |
) |
|
(1,307 |
) |
|||||||
Payments for business acquisitions, net of cash acquired |
|
- |
|
|
(164,383 |
) |
|||||||
Net cash provided by (used in) investing activities |
|
16,896 |
|
|
(213,957 |
) |
|||||||
Cash flows from financing activities: | |||||||||||||
Payment of withholding tax related to employee stock plans |
|
(6,327 |
) |
|
(6,397 |
) |
|||||||
Proceeds from exercise of stock options |
|
3,358 |
|
|
907 |
|
|||||||
Proceeds in connection with employees stock purchase plan |
|
4,848 |
|
|
6,119 |
|
|||||||
Net cash provided by financing activities |
|
1,879 |
|
|
629 |
|
|||||||
Increase (decrease) in cash and cash equivalents |
|
87,410 |
|
|
(114,800 |
) |
|||||||
Effect of exchange rate differences on cash and cash equivalents |
|
(2,819 |
) |
|
1,887 |
|
|||||||
Cash and cash equivalents at the beginning of the period |
|
355,933 |
|
|
526,467 |
|
|||||||
Cash and cash equivalents at the end of the period |
$ |
440,524 |
|
$ |
413,554 |
|
|||||||
|
||||||||||||||
Reconciliation of GAAP Measures to Non-GAAP Measures | ||||||||||||||
|
||||||||||||||
(Unaudited) | ||||||||||||||
Reconciliation of Net cash provided by operating activities to Free cash flow: | ||||||||||||||
Three Months Ended | ||||||||||||||
|
||||||||||||||
|
2024 |
|
|
2025 |
|
|||||||||
Net cash provided by operating activities |
$ |
68,635 |
|
$ |
98,528 |
|
||||||||
Less: | ||||||||||||||
Purchase of property and equipment and other assets |
|
(1,356 |
) |
|
(1,699 |
) |
||||||||
Capitalized internal-use software |
|
(509 |
) |
|
(1,307 |
) |
||||||||
Free cash flow |
$ |
66,770 |
|
$ |
95,522 |
|
||||||||
GAAP net cash provided by (used in) investing activities |
|
16,896 |
|
|
(213,957 |
) |
||||||||
GAAP net cash provided by financing activities |
|
1,879 |
|
|
629 |
|
||||||||
Reconciliation of Gross Profit to Non-GAAP Gross Profit: | ||||||||||||||
Three Months Ended | ||||||||||||||
|
||||||||||||||
|
2024 |
|
|
2025 |
|
|||||||||
Gross profit |
$ |
179,142 |
|
$ |
241,340 |
|
||||||||
Plus: | ||||||||||||||
Share-based compensation (1) |
|
4,820 |
|
|
5,692 |
|
||||||||
Amortization of share-based compensation capitalized in software development costs (3) |
|
72 |
|
|
94 |
|
||||||||
Amortization of intangible assets (2) |
|
1,704 |
|
|
21,447 |
|
||||||||
Non-GAAP gross profit |
$ |
185,738 |
|
$ |
268,573 |
|
||||||||
Reconciliation of Operating Expenses to Non-GAAP Operating Expenses: | ||||||||||||||
Three Months Ended | ||||||||||||||
|
||||||||||||||
|
2024 |
|
|
2025 |
|
|||||||||
Operating expenses |
$ |
185,520 |
|
$ |
262,073 |
|
||||||||
Less: | ||||||||||||||
Share-based compensation (1) |
|
32,679 |
|
|
42,510 |
|
||||||||
Amortization of intangible assets (2) |
|
125 |
|
|
7,425 |
|
||||||||
Acquisition related expenses |
|
- |
|
|
1,105 |
|
||||||||
Non-GAAP operating expenses |
$ |
152,716 |
|
$ |
211,033 |
|
||||||||
Reconciliation of Operating loss to Non-GAAP Operating Income: | ||||||||||||||
Three Months Ended | ||||||||||||||
|
||||||||||||||
|
2024 |
|
|
2025 |
|
|||||||||
Operating loss |
$ |
(6,378 |
) |
$ |
(20,733 |
) |
||||||||
Plus: | ||||||||||||||
Share-based compensation (1) |
|
37,499 |
|
|
48,202 |
|
||||||||
Amortization of share-based compensation capitalized in software development costs (3) |
|
72 |
|
|
94 |
|
||||||||
Amortization of intangible assets (2) |
|
1,829 |
|
|
28,872 |
|
||||||||
Acquisition related expenses |
|
- |
|
|
1,105 |
|
||||||||
Non-GAAP operating income |
$ |
33,022 |
|
$ |
57,540 |
|
||||||||
Reconciliation of Net Income to Non-GAAP Net Income: | ||||||||||||||
Three Months Ended | ||||||||||||||
|
||||||||||||||
|
2024 |
|
|
2025 |
|
|||||||||
Net income |
$ |
5,470 |
|
$ |
11,463 |
|
||||||||
Plus: | ||||||||||||||
Share-based compensation (1) |
|
37,499 |
|
|
48,202 |
|
||||||||
Amortization of share-based compensation capitalized in software development costs (3) |
|
72 |
|
|
94 |
|
||||||||
Amortization of intangible assets (2) |
|
1,829 |
|
|
28,872 |
|
||||||||
Acquisition related expenses |
|
- |
|
|
1,105 |
|
||||||||
Amortization of debt discount and issuance costs |
|
751 |
|
|
- |
|
||||||||
Tax adjustments (4) |
|
(9,752 |
) |
|
(39,439 |
) |
||||||||
Non-GAAP net income |
$ |
35,869 |
|
$ |
50,297 |
|
||||||||
Non-GAAP net income per share | ||||||||||||||
Basic |
$ |
0.85 |
|
$ |
1.01 |
|
||||||||
Diluted |
$ |
0.75 |
|
$ |
0.98 |
|
||||||||
Weighted average number of shares | ||||||||||||||
Basic |
|
42,430,559 |
|
|
49,589,733 |
|
||||||||
Diluted |
|
47,737,396 |
|
|
51,203,805 |
|
||||||||
(1) Share-based Compensation : | ||||||||||||||
Three Months Ended | ||||||||||||||
|
||||||||||||||
|
2024 |
|
|
2025 |
|
|||||||||
Cost of revenues - Subscription |
$ |
1,412 |
|
$ |
2,006 |
|
||||||||
Cost of revenues - Maintenance, Professional Services and Other |
|
3,408 |
|
|
3,686 |
|
||||||||
Research and development |
|
7,560 |
|
|
11,026 |
|
||||||||
Sales and marketing |
|
14,879 |
|
|
18,593 |
|
||||||||
General and administrative |
|
10,240 |
|
|
12,891 |
|
||||||||
Total share-based compensation |
$ |
37,499 |
|
$ |
48,202 |
|
||||||||
(2) Amortization of intangible assets : | ||||||||||||||
Three Months Ended | ||||||||||||||
|
||||||||||||||
|
2024 |
|
|
2025 |
|
|||||||||
Cost of revenues - Subscription |
$ |
1,704 |
|
$ |
21,447 |
|
||||||||
Sales and marketing |
|
125 |
|
|
7,425 |
|
||||||||
Total amortization of intangible assets |
$ |
1,829 |
|
$ |
28,872 |
|
||||||||
(3) Classified as Cost of revenues - Subscription. | ||||||||||||||
(4) Beginning in the first quarter of 2025, we will utilize a fixed projected non-GAAP tax rate in calculating non-GAAP financial measures to provide better consistency across interim reporting periods. In projecting this rate, we exclude the effects of certain non-recurring items, which do not necessarily reflect our normal operations, and the direct income tax effects of other non-GAAP adjustments. The fixed projected non-GAAP tax rate is based on annual financial projections and reflects our evaluation of historic and projected geographic earnings mix within our operating structure, recurring tax credits, existing tax positions in various jurisdictions and current impacts from key legislation. Based on these considerations, we applied a fixed projected non-GAAP tax rate for 2025 of 24%. The tax adjustments for the first quarter of 2024 include income tax adjustments related to non-GAAP items. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250513160762/en/
Investor Relations Contact:
617-558-2132
ir@cyberark.com
Media Contact:
603-531-7229
press@cyberark.com
Source: