Boyd Group Services Inc. Reports First Quarter 2025 Results
/NOT FOR DISTRIBUTION TO
- Market share gains, gross margin improvement and execution on long-term plan -
Results and Highlights for the First Quarter Ended
- Sales decreased by 1.0% to
$778.3 million from$786.5 million in the same period of 2024, including same-store sales1 declines of 2.8%. The first quarter of 2025 recognized one less selling and production day when compared to the same period of 2024 - Gross Profit increased
$6.7 million , or 1.9% to$359.3 million or 46.2% of sales from$352.6 million or 44.8% of sales in the same period of 2024 - Adjusted EBITDA1 decreased 1.4% to
$80.5 million , or 10.3% of sales, compared with Adjusted EBITDA of$81.7 million , or 10.4% of sales in the same period of 2024 - Adjusted net earnings1 were
$2.2 million , compared with$9.4 million in the same period of 2024 and adjusted net earnings per share1 decreased to$0.10 , compared with$0.44 in the same period of 2024. Prior to the adjustments for acquisition and transformational cost initiatives, Boyd posted a net loss of$2.6 million , compared with$8.4 million in net earnings in the same period of 2024 and net loss per share of$0.12 , compared with$0.39 in net earnings per share in the same period of 2024 - Debt, net of cash before lease liabilities increased from
$487.3 million atDecember 31, 2024 to$510.4 million atMarch 31, 2025 - Declared first quarter dividend in the amount of
C$0.153 per share - Added nine collision repair locations, including three through acquisition and six start-up locations, as well as two single location glass business acquisitions
___________________________________________ |
1 Same-store sales, Adjusted EBITDA, Adjusted net earnings and Adjusted net earnings per share are non-GAAP financial measures and ratios and are not standardized financial measures under International Financial Reporting Standards and might not be comparable to similar financial measures disclosed by other issuers. For additional details, including a reconciliation of each non-GAAP financial measure to its nearest GAAP equivalent, please see "Non-GAAP financial measures and ratios" section of this news release. |
|
Subsequent to Quarter End
- Implemented a new indirect staffing model, which is expected to result in annualized run rate savings of approximately
$30 million - Added three collision repair locations, one through acquisition and two start-up locations
"Boyd continued to deliver market share gains during the first quarter of 2025, posting same-store sales declines of only 2.8%, in a market where declines in repairable claims were estimated by industry sources to be down in the range of 9-10%. Gross profit showed an increase of
Results of Operations |
|
For the three months ended, |
||||
(thousands of |
|
|
|
2025 |
% change |
2024 |
|
|
|
|
|
|
|
Sales – Total |
|
|
|
778,323 |
(1.0) |
786,547 |
Same-store sales – Total (excluding foreign exchange)(1) |
|
|
|
759,717 |
(2.8) |
781,226 |
|
|
|
|
|
|
|
Gross margin % |
|
|
|
46.2 % |
3.1 |
44.8 % |
Operating expense % |
|
|
|
35.8 % |
4.1 |
34.4 % |
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
|
|
80,545 |
(1.4) |
81,707 |
Acquisition and transformational cost initiatives |
|
|
|
6,497 |
349.3 |
1,446 |
Depreciation and amortization |
|
|
|
59,142 |
12.4 |
52,618 |
Fair value adjustments |
|
|
|
1 |
N/A |
(7) |
Finance costs |
|
|
|
17,832 |
10.6 |
16,122 |
Income tax (recovery) expense |
|
|
|
(290) |
(109.2) |
3,147 |
|
|
|
|
|
|
|
Adjusted net earnings (1) |
|
|
|
2,172 |
(77.0) |
9,444 |
Adjusted net earnings per share (1) |
|
|
|
0.10 |
(77.3) |
0.44 |
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
|
(2,637) |
(131.5) |
8,381 |
Basic and diluted (loss) earnings per share |
|
|
|
(0.12) |
(130.8) |
0.39 |
|
1. Same-store sales, Adjusted EBITDA, Adjusted net earnings and Adjusted net earnings per share are non-GAAP financial measures. Please see "Non-GAAP Financial Measures and Ratios" section of this news release. |
|
Outlook
"Boyd is making progress relative to the five-year goal announced earlier this year, which includes growing revenue to
"Market dynamics, including continuing declines in claims volumes and overall economic uncertainty, continue to impact demand for services; however, Boyd continues to outperform the industry, consistently demonstrating market share gains", continued
President and Chief Executive Officer Appointment
At Boyd's Annual General and Special Meeting, being held today, Chief Executive Officer
"On behalf of the Board and shareholders of Boyd, I would like to thank Tim for his excellent and unwavering leadership of Boyd," said
2025 First Quarter Conference Call & Webcast
As previously announced, management will hold a conference call on
About
About The
The
Non-GAAP Financial Measures and Ratios
Same-store sales, Adjusted EBITDA, Adjusted net earnings and Adjusted net earnings per share are non-GAAP financial measures. Boyd's management uses certain non-GAAP financial measures to evaluate the performance of the business and to reward employees. These non-GAAP financial measures are not defined in International Financial Reporting Standards ("IFRS") and should not be considered an alternative to net earnings or sales in measuring the performance of BGSI.
The following is a reconciliation of BGSI's non-GAAP financial measures and ratios:
ADJUSTED EBITDA
Standardized EBITDA and Adjusted EBITDA are measures commonly reported and widely used by investors and lending institutions as an indicator of a company's operating performance and ability to incur and service debt, and as a valuation metric. They are also key measures that management uses to evaluate performance of the business and to reward its employees. While EBITDA is used to assist in evaluating the operating performance and debt servicing ability of BGSI, investors are cautioned that EBITDA and Adjusted EBITDA as reported by BGSI may not be comparable in all instances to EBITDA as reported by other companies.
|
|
|
Three months ended
|
||
(thousands of |
|
|
|
2025 |
2024 |
|
|
|
|
|
|
Net (loss) earnings |
|
|
|
$ (2,637) |
$ 8,381 |
Add: |
|
|
|
|
|
Finance costs |
|
|
|
17,832 |
16,122 |
Income tax (recovery) expense |
|
|
|
(290) |
3,147 |
Depreciation of property, plant and equipment |
|
|
|
20,847 |
16,400 |
Depreciation of right of use assets |
|
|
|
31,615 |
29,659 |
Amortization of intangible assets |
|
|
|
6,680 |
6,559 |
Standardized EBITDA |
|
|
|
$ 74,047 |
$ 80,268 |
Add: |
|
|
|
|
|
Fair value adjustments |
|
|
|
1 |
(7) |
Acquisition and transformational cost initiatives |
|
|
|
6,497 |
1,446 |
Adjusted EBITDA |
|
|
|
$ 80,545 |
$ 81,707 |
|
ADJUSTED NET EARNINGS
BGSI believes that certain users of financial statements are interested in understanding net earnings excluding certain fair value adjustments and other items of an unusual or infrequent nature that do not reflect normal or ongoing operations of the Company. This can assist these users in comparing current results to historical results that did not include such items.
(thousands of |
|
|
Three months ended
|
|
|
|
|
2025 |
2024 |
|
|
|
|
|
Net (loss) earnings |
|
|
$ (2,637) |
$ 8,381 |
Add: |
|
|
|
|
Fair value adjustments (non-taxable) |
|
|
1 |
(7) |
Acquisition and transformational cost initiatives (net of tax) |
|
|
4,808 |
1,070 |
Adjusted net earnings |
|
|
$ 2,172 |
$ 9,444 |
Weighted average number of shares |
|
|
21,467,582 |
21,472,194 |
Adjusted net earnings per share |
|
|
$ 0.10 |
$ 0.44 |
|
SAME-STORE SALES
Same-store sales is a non-GAAP measure that includes only those locations in operation for the full comparative period. Same-store sales is presented excluding the impact of foreign exchange fluctuation on the current period.
|
|
|
Three months ended
|
|
(thousands of |
|
|
2025 |
2024 |
|
|
|
|
|
Sales |
|
|
$ 778,323 |
$ 786,547 |
Less: |
|
|
|
|
Sales from locations not in the comparative period |
|
|
(22,366) |
(1,934) |
Sales from under-performing facilities closed during the period |
|
|
(182) |
(3,387) |
Foreign exchange |
|
|
3,942 |
— |
|
|
|
|
|
Same-store sales (excluding foreign exchange) |
|
|
$ 759,717 |
$ 781,226 |
|
Caution concerning forward-looking statements
Statements made in this press release, other than those concerning historical financial information, may be forward-looking and therefore subject to various risks and uncertainties. Some forward-looking statements may be identified by words like "may", "will", "anticipate", "estimate", "expect", "intend", or "continue" or the negative thereof or similar variations. Readers are cautioned not to place undue reliance on such statements, as actual results may differ materially from those expressed or implied in such statements. Factors that could cause results to vary include, but are not limited to: decline in number of insurance claims; employee relations and staffing; acquisition and new location risk; operational performance; brand management and reputation; market environment change; reliance on technology; supply chain risk; margin pressure and sales mix changes; economic downturn; changes in client relationships; environmental, health and safety risk; climate change and weather conditions; pandemic risk; competition; access to capital; dependence on key personnel; tax position risk; corporate governance; increased government regulation and tax risk; fluctuations in operating results and seasonality; risk of litigation; execution on new strategies; insurance risk; interest rates;
We caution that the foregoing list of factors is not exhaustive and that when reviewing our forward-looking statements, investors and others should refer to the "Risk Factors" section of BGSI's Annual Information Form, the "Risks and Uncertainties" and other sections of our Management's Discussion and Analysis of Operating Results and Financial Position and our other periodic filings with Canadian securities regulatory authorities. All forward-looking statements presented herein should be considered in conjunction with such filings.
SOURCE