Local Bounti Announces First Quarter 2025 Financial Results
Reports 38% Year-Over-Year Revenue Growth and Reaffirms Path to Positive Adjusted EBITDA in Third Quarter 2025 Through Expanded Distribution, Yield Improvements, and Disciplined Cost Management
First Quarter 2025 Financial Summary
- Sales increased 38% to
$11.6 million in the first quarter of 2025, as compared to$8.4 million in the prior year period. The increase was due to increased production and growth in sales from the facility inGeorgia and sales from the Company's new facilities inTexas andWashington , which began shipping and selling products in the second quarter of 2024. - Gross profit was
$1.5 million in the first quarter of 2025. Adjusted gross margin percentage1 was approximately 29%, excluding depreciation and stock-based compensation, as compared to 24% in the prior year period. The Company expects that, over time, its adjusted gross margin will increase as a percentage of sales as a result of the continued scaling of the business and efforts to optimize production costs. - General and administrative expenses increased by
$2.3 million to$8.1 million in the first quarter of 2025, as compared to$5.8 million in the prior year period, primarily driven by higher stock-based compensation expense that resulted in a net benefit for the prior year period due to forfeitures of employee equity awards. Adjusted general and administrative expense1, which excludes stock-based compensation, depreciation and amortization, and other non-core items was$5.8 million , an increase of$1.5 million compared to prior year period. During the first quarter of 2025, the Company reduced its annualized general and administrative expenses by approximately$3 million . During the second quarter-to-date period, the Company took actions to further reduce annualized expenses by approximately$4.0 million (to include general and administrative expenses and cost of goods sold). - Net loss was
$37.7 million in the first quarter of 2025 as compared to net loss of$24.1 million for the prior year period. The change in net loss versus the prior year period was primarily due to an increase in interest expense. Interest expense increased in the current period primarily due to a decrease in capitalized interest of$5.6 million compared to the prior year period, where interest was capitalized as part of the construction of theWashington andTexas facilities. - Adjusted EBITDA1 loss was
$8.8 million , as compared to a loss of$6.9 million in the prior year period, and compared to a loss of$9.3 million in the fourth quarter of 2024. Adjusted EBITDA loss for the first quarter of 2025 excludes$0.6 million in stock-based compensation,$18.8 million in interest expense,$5.9 million of depreciation and amortization, and$3.5 million loss on change in fair value of warrant liability, and other non-core items.
1See reconciliation of the non-GAAP measures at the end of this press release.
Commercial Facilities Update
Texas Facility Product Mix Transition Progress
The Company continues to make significant progress at its six-acre
Capacity Expansion Project Update
Plans remain in place to build additional capacity across the Company's network of facilities enabled with its patented Stack & Flow Technology®. The expansions are designed to provide additional capacity and allow for the Company's growing product assortment to meet existing demand from
The Company's relationship with Walmart continues to strengthen, building on the 191 stores already being served with premium baby leaf varieties.
Capital Structure
The Company ended the quarter with cash and cash equivalents and restricted cash of
As previously disclosed, in
The
The Company continues to pursue opportunities to lower its cost of capital and replace its construction financing, including sale leaseback transactions and its work with a licensed
As of
Financial Outlook
The Company expects second quarter 2025 sales of approximately
The Company believes that it will reach positive adjusted EBITDA in the third quarter of 2025, driven by sales growth and cost reduction initiatives.
Conference Call
The Company will host a conference call with members of the
In addition, the call will be broadcast live via webcast, hosted at the "Investors" section of the Company's website at localbounti.com and will be archived online.
About
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. In some cases, you can identify these forward-looking statements by the use of terms such as "expect," "will," "continue," "believe," "anticipate," "estimate," "project," "intend," "should," "is to be," or similar expressions, and variations or negatives of these words, but the absence of these words does not mean that a statement is not forward-looking. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including, but not limited to statements regarding improving revenue, sales, costs, and margins; product expansions; facility operations and adjustments; financial guidance for 2025; timing for reaching positive adjusted EBITDA; lowering cost of capital; evaluation of lower cost of capital; and sufficiency of capital. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied in this press release. The following factors, among others, could cause actual results to differ materially from those described in these forward-looking statements:
Non-GAAP Financial Information
This press release contains references to adjusted EBITDA, adjusted gross profit, adjusted gross margin percentage and adjusted general and administrative expense, which are adjusted from results based on generally accepted accounting principles in
These non-GAAP financial measures are provided to enhance the user's understanding of the Company's prospects for the future and the historical performance for the context of the investor. The Company's management team uses these non-GAAP financial measures to assess performance and planning and forecasting future periods. These non-GAAP financial measures are not computed according to GAAP, and the methods the Company uses to compute them may differ from those used by other companies. Non-GAAP financial measures are supplemental; they should not be considered a substitute for, or superior to, financial information presented in accordance with GAAP and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.
Refer to the attached financial supplement for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures for the three months ended
|
|||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(in thousands, except share and per share data) |
|||
|
|||
|
|
|
|
|
2025 |
|
2024 |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ 18,008 |
|
$ 937 |
Restricted cash |
10,405 |
|
6,529 |
Accounts receivable, net |
2,591 |
|
2,282 |
Inventory, net |
7,157 |
|
6,814 |
Prepaid expenses and other current assets |
2,468 |
|
2,261 |
Total current assets |
40,629 |
|
18,823 |
Property and equipment, net |
369,208 |
|
370,978 |
Operating lease right-of-use assets |
66 |
|
350 |
Intangible assets, net |
36,891 |
|
37,783 |
Other assets |
142 |
|
101 |
Total assets |
$ 447,197 |
|
$ 428,035 |
|
|
|
|
Liabilities, mezzanine equity, and stockholders' equity (deficit) |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ 15,340 |
|
$ 16,987 |
Accrued liabilities |
4,470 |
|
18,082 |
Short-term debt |
— |
|
20,205 |
Financing obligation |
60 |
|
51 |
Operating lease liabilities |
30 |
|
30 |
Finance lease liabilities |
81 |
|
81 |
Total current liabilities |
19,981 |
|
55,436 |
Long-term debt |
|
|
|
Principal amount |
312,000 |
|
447,719 |
Plus: Debt premium, net of amortization |
168,047 |
|
— |
Less: Unamortized deferred financing costs |
— |
|
(31,142) |
Long-term debt, net |
480,047 |
|
416,577 |
Financing obligation, noncurrent |
50,010 |
|
49,856 |
Operating lease liabilities, noncurrent |
49 |
|
57 |
Finance lease liabilities, noncurrent |
194 |
|
206 |
Warrant liability |
9,913 |
|
6,403 |
Total liabilities |
560,194 |
|
528,535 |
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
Mezzanine equity |
|
|
|
Series A Preferred Stock, |
21,457 |
|
— |
|
|
|
|
Stockholders' equity (deficit) |
|
|
|
Common stock,
10,642,968 and 8,656,122 issued and outstanding as of
|
1 |
|
1 |
Additional paid-in capital |
326,450 |
|
322,729 |
Accumulated deficit |
(460,905) |
|
(423,230) |
Total stockholders' equity (deficit) |
(134,454) |
|
(100,500) |
Total liabilities, mezzanine equity, and stockholders' equity (deficit) |
$ 447,197 |
|
$ 428,035 |
|
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(in thousands, except per share data) |
|||
|
|||
|
Three Months Ended |
||
|
2025 |
|
2024 |
Sales |
$ 11,605 |
|
$ 8,383 |
Cost of goods sold(1)(2) |
10,144 |
|
7,597 |
Gross profit |
1,461 |
|
786 |
Operating expenses: |
|
|
|
Research and development(1)(2) |
6,977 |
|
3,487 |
Sales and marketing(1)(2) |
2,114 |
|
1,782 |
General and administrative(1)(2) |
8,104 |
|
5,816 |
Total operating expenses |
17,195 |
|
11,085 |
Loss from operations |
(15,734) |
|
(10,299) |
Other income (expense): |
|
|
|
Change in fair value of warrant liability |
(3,510) |
|
(4,180) |
Interest expense, net |
(18,838) |
|
(9,608) |
Other income |
407 |
|
37 |
Net loss |
(37,675) |
|
(24,050) |
Less: Deemed dividend to preferred stockholders |
403 |
|
— |
Net loss attributable to common stockholders |
$ (38,078) |
|
$ (24,050) |
|
|
|
|
Net loss applicable to common stockholders per basic common share: |
|
|
|
Basic and diluted |
$ (4.32) |
|
$ (2.89) |
Weighted average common shares outstanding: |
|
|
|
Basic and diluted |
8,808,594 |
|
8,325,944 |
(1) Amounts include stock-based compensation as follows: |
|||
|
|||
|
Three Months Ended |
||
|
2025 |
|
2024 |
Cost of goods sold |
$ 11 |
|
$ 21 |
Research and development |
16 |
|
93 |
Sales and marketing |
37 |
|
(200) |
General and administrative |
526 |
|
(848) |
Total stock-based compensation expense, net of amounts capitalized |
$ 590 |
|
$ (934) |
(2) Amounts include depreciation and amortization as follows: |
|||
|
|||
|
Three Months Ended |
||
|
2025 |
|
2024 |
Cost of goods sold |
$ 1,913 |
|
$ 1,203 |
Research and development |
2,686 |
|
797 |
Sales and marketing |
— |
|
— |
General and administrative |
1,281 |
|
1,228 |
Total depreciation and amortization |
$ 5,880 |
|
$ 3,228 |
LOCAL BOUNTI CORPORATION |
|||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION |
|||
(in thousands) |
|||
|
|||
RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN PERCENTAGE |
|||
|
|||
|
Three Months Ended |
||
|
2025 |
|
2024 |
Sales |
$ 11,605 |
|
$ 8,383 |
Cost of goods sold |
10,144 |
|
7,597 |
Gross profit |
1,461 |
|
786 |
Depreciation |
1,913 |
|
1,203 |
Stock-based compensation |
11 |
|
21 |
Adjusted gross profit |
$ 3,385 |
|
$ 2,010 |
Adjusted gross margin % |
29 % |
|
24 % |
|
|||
RECONCILIATION OF GENERAL AND ADMINISTRATIVE EXPENSE TO ADJUSTED GENERAL AND ADMINISTRATIVE EXPENSE |
|||
|
|||
|
Three Months Ended |
||
|
2025 |
|
2024 |
General and administrative |
$ 8,104 |
|
$ 5,816 |
Stock-based compensation |
(526) |
|
848 |
Depreciation and amortization |
(1,281) |
|
(1,228) |
Business acquisition and strategic transaction due diligence and integration related costs |
(96) |
|
(842) |
Intellectual property and other litigation |
(311) |
|
— |
Restructuring and business realignment costs |
(75) |
|
(289) |
Adjusted general and administrative |
$ 5,815 |
|
$ 4,305 |
|
|||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION |
|||
(in thousands) |
|||
|
|||
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA |
|||
|
|||
|
Three Months Ended |
||
|
2025 |
|
2024 |
Net loss |
$ (37,675) |
|
$ (24,050) |
Stock-based compensation expense |
590 |
|
(934) |
Interest expense, net |
18,838 |
|
9,608 |
Depreciation and amortization |
5,880 |
|
3,228 |
Business acquisition and strategic transaction due diligence and integration related costs |
96 |
|
842 |
Debt restructuring costs |
649 |
|
— |
Intellectual property and other litigation |
311 |
|
— |
Restructuring and business realignment costs |
75 |
|
289 |
Change in fair value of warrant liability |
3,510 |
|
4,180 |
Other income |
(1,056) |
|
(37) |
Adjusted EBITDA |
$ (8,782) |
|
$ (6,874) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/local-bounti-announces-first-quarter-2025-financial-results-302455150.html
SOURCE