INTEGRA REPORTS FIRST QUARTER 2025 RESULTS, DEMONSTRATING CONSISTENT PERFORMANCE FROM FLORIDA CANYON GOLD MINE AND GROWING CASH POSITION
TSXV: ITR; NYSE American: ITRG
(All amounts expressed in
First Quarter 2025 Highlights:
- Q1 2025 represented a milestone for Integra as its first full quarter as a gold producing company.
- Gold production from the
Florida Canyon Mine ("Florida Canyon ") was 19,323 ounces and gold sold was 19,540 ounces, at an average realized gold price of$2,888 per ounce. - Cash costs and mine-site all-in sustaining costs ("AISC")1 for the first quarter were
$2,016 and$2,342 per ounce of gold sold, respectively; total AISC for the Company during the first quarter was$2,446 per ounce of gold sold. - Adjusted earnings1 for the first quarter was
$4.4 million , or$0.03 per share. - Cash flow from operating activities during the first quarter was
$16.1 million ; cash flow from operating activities before changes in non-cash working capital was$12.3 million . - Expenditures at the
DeLamar Project ("DeLamar"),Nevada North Project ("Nevada North"), and other exploration properties totaled$2.3 million during the quarter. - Strengthened financial position as at
March 31, 2025 , with a cash balance of$61.1 million and working capital1 of$63.8 million . - Appointment of several key executives including
Clifford Lafleur to the position of Chief Operating Officer,Dale Kerner to the position of Vice President, Permitting, andSean Deissner to the position of Vice President, Finance. - Formal submission of the updated and refined Mine Plan of Operations ("MPO") to the
U.S. Bureau of Land Management ("BLM") for DeLamar.
______________ |
1 Non-IFRS measure. Refer to the "Non-IFRS Measures" section of this news release. |
Financial and Operating Highlights
Unit abbreviations in tables: kt = thousand tonnes, g/t = grams per tonne, Au = gold, oz = troy ounce, $000s = thousands of
Operating |
|
Three months ended |
Three months ended |
Ore mined |
kt |
3,021 |
3,283 |
Ore placed |
kt |
2,963 |
3,289 |
Processed grade |
g/t Au |
0.23 |
0.27 |
Gold produced |
oz |
19,323 |
16,603 |
Gold sold |
oz |
19,540 |
16,864 |
1. Information provided for illustrative purposes only; includes |
Financial |
|
Three months ended |
Three months ended |
Revenue |
$000s |
57,025 |
— |
Cost of sales |
$000s |
(41,541) |
— |
Gross profit |
$000s |
15,484 |
— |
Exploration and evaluation expenses |
$000s |
(2,304) |
(3,309) |
Net income (Loss) |
$000s |
983 |
(5,495) |
Net income (Loss) per share |
$/sh |
0.01 |
(0.08) |
Adjusted earnings (Loss)1 |
$000s |
4,434 |
(6,039) |
Adjusted earnings per share1 |
$/sh |
0.03 |
(0.08) |
Operating cash flow |
$000s |
16,071 |
(6,796) |
Average realized gold price1 |
$/oz |
2,888 |
— |
Total cash cost1 |
$/oz sold |
2,016 |
— |
Mine-site AISC1 |
$/oz sold |
2,342 |
— |
Total AISC1 |
$/oz sold |
2,446 |
— |
1. Non-IFRS measure. Refer to the "Non-IFRS Measures" section of this news release. |
2. Information provided reflects Integra's financial results as a development stage company prior to acquisition of |
Financial Position |
|
|
|
Cash and cash equivalents |
$000s |
61,116 |
52,190 |
Working capital1 |
$000s |
63,807 |
64,403 |
1. Non-IFRS measure. Refer to the "Non-IFRS Measures" section of this news release. |
First Quarter 2025 Financial and Operating Summary
At
Cash costs and mine-site AISC during the first quarter totaled
Several mine optimization studies continue to progress at
2025 sustaining capital expenditures will include the projected
In
Integra submitted an updated and refined MPO to the BLM for the DeLamar gold and silver project in late
During the first quarter, Integra also made substantial progress advancing the feasibility study for DeLamar. The Company expects to publish the results of a feasibility study in H2 2025. The feasibility study contemplates an open-pit gold and silver heap leaching operation on site.
Nevada North consists of two mineral exploration deposits, the Wildcat Deposit ("Wildcat") and the Mountain View Deposit ("Mountain View"). During the first quarter, efforts at Nevada North were focused at Wildcat. The Final Environmental Assessment ("EA") and Finding of No Significant Impact for the Wildcat Exploration Plan of Operations was published by the
A Mountain View Exploration Plan of Operations and Nevada Reclamation Permit Application were submitted to the
With greater financial resources currently available, Integra is focused on accelerating various technical studies to de-risk Nevada North and advance the asset through permitting.
Executive Appointments
During the first quarter Integra appointed several new executives to better position the Company to execute its operational and growth focused strategy:
- On
February 20, 2025 ,Dale Kerner was appointed to the position of Vice President, Permitting.Mr. Kerner brings more than 25 years of experience in environmental permitting and regulatory compliance, with a deep understanding of the permitting landscape in theU.S. Mr. Kerner joins Integra from Perpetua Resources Corp., where he was instrumental in successfully permitting theStibnite Gold Project inIdaho – one of the more complex permitting processes in theU.S. , which recently received a final Record of Decision from theU.S. Forest Service . - On
March 25, 2025 , the Company announced the appointment ofClifford Lafleur to the position of Chief Operating Officer.Mr. Lafleur has more than 25 years of experience spanning mine development, operations, and mine optimization. Most recently,Mr. Lafleur played a key role in the growth and success at SilverCrest Metals Inc., ultimately leading to the company's$1.7 billion sale to Coeur Mining Inc. in 2025. - On
March 28, 2025 ,Sean Deissner was appointed to the position of Vice President, Finance.Mr. Deissner is a Chartered Professional Accountant with over 15 years of experience in the mining industry, specializing in financial reporting, corporate finance, and strategic leadership.Mr. Deissner served as a key member of the executive team at SilverCrest Metals Inc., where he led the transformation of the financial reporting function, and directed the company's tax strategy and compliance initiatives, contributing to its successful acquisition for$1.7 billion by Coeur Mining Inc. in 2025.
Financial Statements
Integra's audited consolidated financial statements and management's discussion and analysis as at and for the three months ended
First Quarter 2025 Conference Call
Integra will host a conference call and webcast on
Dial-In Numbers / Webcast:
Conference ID: 2435675
Toll Free: (888) 715-9871
Toll: +1 (646) 307-1963
Webcast: https://events.q4inc.com/attendee/434938829
About Integra
Integra is a growing precious metals producer in the
ON BEHALF OF THE BOARD OF DIRECTORS
President, CEO and Director
Qualified Person
The scientific and technical information contained in this news release has been reviewed and approved by Raphael Dutaut (Ph.D.,
Non-IFRS Measures
The Company has included certain performance measures in this news release which are not specified, defined, or determined under generally accepted accounting principles (in the Company's case, International Financial Reporting Standards ("IFRS"). These are common performance measures in the gold mining industry, but because they do not have any mandated standardized definitions, they may not be comparable to similar measures presented by other issuers. Accordingly, the Company uses such measures to provide additional information, and you should not consider them in isolation or as a substitute for measures of performance prepared in accordance with generally accepted accounting principles. In this section, all currency figures in tables are in thousands, except per-share and per-ounce amounts.
Average Realized Gold Price
Average Realized Gold Price is calculated by dividing gold sales proceeds received by the Company for the relevant period by the ounces of gold sold.
|
|
Three Months Ended |
Revenue |
$000s |
$ 57,025 |
Less: silver revenue |
$000s |
(595) |
Gold revenue |
$000s |
56,430 |
Gold sold |
oz |
19,540 |
Average realized gold price |
$/oz |
$ 2,888 |
Cash Cost & All-In Sustaining Cost ("AISC")
Cash cost per ounce is calculated by dividing the sum of operating costs and royalty costs, net of by-product silver credits, by ounces of gold sold. AISC is intended to reflect all the expenditures that are required to produce an ounce of gold from operations. While there is no standardized meaning of the measure across the industry, the Company's definition conforms to the AISC definition as set out by the
|
|
Three Months Ended |
Gold sold |
oz |
19,540 |
Production costs |
$000s |
34,482 |
Royalties |
$000s |
3,732 |
Add: fair value adjustment on acquired inventories sold |
$000s |
1,770 |
Less: silver revenue |
$000s |
(595) |
Total cash cost |
$000s |
39,389 |
Accretion and other expenses |
$000s |
357 |
Lease payments |
$000s |
2,234 |
Sustaining capital expenditures |
$000s |
3,785 |
Mine-site AISC |
$000s |
45,765 |
General and administrative expenditures |
$000s |
1,674 |
Share-based compensation |
|
351 |
Total AISC |
$000s |
47,790 |
Total cash cost per gold ounce sold |
$/oz |
2,016 |
Mine-site AISC per gold ounce sold |
$/oz |
2,342 |
Total AISC per gold ounce sold |
$/oz |
2,446 |
Adjusted Earnings & Adjusted Earnings Per Share
Adjusted earnings exclude unrealized foreign exchange, changes in fair values of financial instruments, impairments and reversals due to net realizable values, restructuring and severance, and other items which are significant but not reflective of the underlying operational performance of the Company.
(in $000s, except share and per share amounts) |
Three Months Ended |
Three Months Ended |
Net income (loss) |
$ 983 |
$ (5,495) |
Add back: |
|
|
Fair value adjustment on acquired inventories sold |
(1,770) |
- |
Transaction and integration costs on the acquisition of FCGI |
2,095 |
- |
Unrealized losses (gain) on derivatives |
3,083 |
(482) |
Loss (gain) on disposal of assets |
36 |
(62) |
Deferred tax expense |
7 |
- |
Adjusted net income (loss) |
$ 4,434 |
$ (6,039) |
Weighted average number of common shares outstanding, basic |
168,710,837 |
73,134,556 |
Adjusted net income (loss) per share |
0.03 |
(0.08) |
Working Capital
Working capital for the period is calculated by subtracting current assets from current liabilities.
(in $000s) |
Three Months Ended |
Year Ended |
Current assets |
$ 115,004 |
$ 114,545 |
Less: Current liabilities |
51,197 |
50,142 |
Working capital |
$ 63,807 |
$ 64,403 |
Forward Looking Statements
Certain information set forth in this news release contains "forward‐looking statements" and "forward‐looking information" within the meaning of applicable Canadian securities legislation and in applicable
Forward-looking statements are based on a number of factors and assumptions made by management and considered reasonable at the time such statement was made. Assumptions and factors include: the Company's ability to complete its planned exploration and development programs; the absence of adverse conditions at the
Investors are cautioned not to put undue reliance on forward-looking statements. The forward-looking statements contained herein are made as of the date of this news release and, accordingly, are subject to change after such date. The Company disclaims any intent or obligation to update publicly or otherwise revise any forward-looking statements or the foregoing list of assumptions or factors, whether as a result of new information, future events or otherwise, except in accordance with applicable securities laws. Investors are urged to read the Company's filings with Canadian securities regulatory agencies, which can be viewed online under the Company's profile on SEDAR+ at www.sedarplus.ca.
Cautionary Note for U.S. Investors Concerning Mineral Resources and Reserves
NI 43-101 is a rule of the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Technical disclosure contained in this news release has been prepared in accordance with NI 43-101 and the
Neither the
View original content to download multimedia:https://www.prnewswire.com/news-releases/integra-reports-first-quarter-2025-results-demonstrating-consistent-performance-from-florida-canyon-gold-mine-and-growing-cash-position-302455893.html
SOURCE