The Westaim Corporation Reports Q1 2025 Results
NOT FOR DISTRIBUTION TO
Note: All dollar amounts in this press release are expressed in
At
Key Results
On
The Company recognized a loss on its investment in
Arena FINCOs 3
▪ Q1 2025 net loss from Arena FINCOs was
▪ Arena FINCOs’ results reflect mark-to-market valuations within its portfolio which has a net value of
Arena3
▪ Arena Investors’ had total recurring revenue4 of
▪ Arena Institutional Services (“AIS”) EBITDA4 was a gain of
▪ Total Arena EBITDA4 for Q1 2025 was a loss of
▪
▪
_____________________________________ |
1 The Company uses both IFRS and non-generally accepted accounting principles (“non-GAAP”) measures to assess performance. Book value per fully diluted share is a non-GAAP measure. Book value per share is computed as adjusted book value divided by the adjusted number of Common Shares. See “Non-GAAP Financial Measure” and the reconciliation of such measure to the most comparable IFRS figure below. |
2 The promissory note was settled in the closing of the previously announced strategic transaction with |
3 Refer to the Supplementary Financial Measures sections of the MD&A (as defined herein): for Arena FINCOs see section 3.B.(ii), and for Arena see section 3.C.(iii). |
4 Total recurring revenue, FRE, AIS EBITDA, net incentive fees and total Arena EBITDA are non-GAAP measures. These measures are reconciled to the most comparable Arena US GAAP figures in the Arena supplementary financial measures below and are used in order to show an accurate recurring revenue and contributions to net income from the advisory and non-advisory businesses. |
5 AUM refers to the assets for which |
6
|
Supplementary financial measures from Arena’s financial statements:
At 100% Share |
|
Three months ended |
|||
(millions of |
|
|
2025 |
|
2024 |
|
|
|
|
||
Management fees |
|
$ |
6.5 |
$ |
7.3 |
Asset servicing fees |
|
|
2.3 |
|
2.9 |
Other income |
|
|
0.8 |
|
1.3 |
Total recurring revenue |
|
|
9.6 |
|
11.5 |
Operating expenses allocated to recurring revenue |
|
|
(11.7) |
|
(10.7) |
Fee related earnings |
|
|
(2.1) |
|
0.8 |
Incentive fees |
|
|
2.4 |
|
1.7 |
Incentive fees compensation expense |
|
|
(2.3) |
|
(1.4) |
Net incentive fees |
|
|
0.1 |
|
0.3 |
Arena Investors’ EBITDA |
|
|
(2.0) |
|
1.1 |
Arena Institutional Services |
|
|
|
||
AIS revenue |
|
|
3.8 |
|
3.2 |
AIS operating expenses |
|
|
(0.8) |
|
(0.7) |
Employee profit share |
|
|
(1.3) |
|
(1.1) |
AIS EBITDA |
|
|
1.7 |
|
1.4 |
AIGH general and administrative costs |
|
|
(0.2) |
|
(0.2) |
AIGH other income (expense) |
|
|
0.1 |
|
(0.5) |
AIGH costs for Proposed Transactions |
|
|
(0.5) |
|
- |
Total Arena EBITDA |
|
|
(0.9) |
|
1.8 |
Depreciation |
|
|
(0.1) |
|
(0.1) |
Revolving loan interest expense paid to the Company |
|
|
(0.5) |
|
(0.4) |
Taxes |
|
|
- |
|
(0.1) |
Net (loss) income attributable to Arena |
|
|
(1.5) |
|
1.2 |
Company’s share of Arena’s comprehensive (loss) income (51%) |
|
$ |
(0.8) |
$ |
0.6 |
“The first quarter of 2025 was one of exceptional and unprecedented activity for
This press release should be read in conjunction with Westaim’s unaudited interim consolidated financial statements (the “Financial Statements”) and management’s discussion and analysis for the three months ended
Non-GAAP Financial Measures
The Supplementary Financial Measures relating to Arena and Arena FINCOs contained in the MD&A are unaudited and have been derived from the financial statements of the related entities. Readers are cautioned that certain Arena and Arena FINCO financial information, including any US non-GAAP measures contained therein, has not been reconciled to IFRS and so may not be comparable to the financial information of issuers that present their financial information in accordance with IFRS.
About
Ceres Life is a cloud-native, highly scalable, de novo annuity insurance company. Inspired by the belief that technology can reinvent the way insurance providers meet the needs of investors, Ceres Life is building a nimble, highly efficient, and risk-conscious insurance company that provides simple-to-understand and easily accessible annuity products to create better outcomes for policyholders. Ceres Life is led by
Founded in 2015, Arena is a global institutional asset manager with deep expertise in credit and asset-oriented investments, including the full spectrum of corporate, real estate and structured finance opportunities. With a team of over 180 employees in offices around the world, Arena provides creative solutions for those seeking competitive capital and flexibility to engage in custom transactions. For more information, see www.arenaco.com.
Westaim’s common shares are listed on the
For more information, visit our website at www.westaim.com or contact:
info@westaim.com
(416) 969-3333
|
|||||
Financial Highlights |
|||||
(millions of |
|||||
Highlights |
|
Three months ended |
|||
|
|
|
2025 |
|
2024 |
|
|
|
|
||
Revenue and net change in value of investments |
|
$ |
(4.7) |
$ |
28.8 |
Net expenses |
|
|
(4.6) |
|
(1.8) |
Income taxes recovery (expense) |
|
|
1.9 |
|
(3.7) |
(Loss) profit and comprehensive (loss) income |
|
$ |
(7.4) |
$ |
23.3 |
|
|
|
|
||
(Loss) earnings per share – basic |
|
$ |
(0.34) |
$ |
1.07 |
(Loss) earnings per share – diluted |
|
$ |
(0.34) |
$ |
1.02 |
|
|
|
|
|
|
|
|
||
Assets |
|
|
|
||
Cash |
|
$ |
240.8 |
$ |
301.9 |
Loan receivable |
|
|
13.0 |
|
13.0 |
Income taxes receivable |
|
|
2.3 |
|
0.3 |
Other assets |
|
|
2.1 |
|
2.2 |
Investments |
|
|
246.2 |
|
199.7 |
Deferred tax asset |
|
|
8.2 |
|
6.1 |
Total assets |
|
|
512.6 |
|
523.2 |
|
|
|
|
||
Liabilities |
|
|
|
||
Accounts payable and accrued liabilities |
|
|
22.4 |
|
25.7 |
Income taxes payable |
|
|
0.2 |
|
0.1 |
|
|
|
22.6 |
|
25.8 |
|
|
|
|
||
Shareholders’ equity |
|
|
490.0 |
|
497.4 |
Total liabilities and shareholders’ equity |
|
$ |
512.6 |
$ |
523.2 |
|
|
|
|
Reconciliation of Westaim’s non-GAAP measure |
||||||
Book value per share |
||||||
|
|
|
|
|||
Book value: |
|
|
|
|||
Shareholders’ equity per IFRS |
$ |
490.0 |
$ |
497.4 |
$ |
531.9 |
Adjustments: |
|
|
|
|||
RSU liability 1 |
|
- |
|
- |
|
9.1 |
ASPP liability 2 |
|
- |
|
- |
|
5.0 |
Stock options liability 3 |
|
5.5 |
|
5.3 |
|
- |
Assumed proceeds of exercised in-the-money options 3 |
|
8.0 |
|
8.0 |
|
17.1 |
|
$ |
503.5 |
$ |
510.7 |
$ |
563.1 |
Number of Common Shares: |
|
|
|
|||
Number of Common Shares outstanding |
|
21,706,501 |
|
21,706,501 |
|
21,530,264 |
Adjustments for assumed exercise of: |
|
|
|
|||
Outstanding RSUs 1 |
|
- |
|
- |
|
575,866 |
In-the-money options 3 |
|
615,000 |
|
615,000 |
|
1,266,252 |
Adjusted number of Common Shares |
|
22,321,501 |
|
22,321,501 |
|
23,372,383 |
|
|
|
|
|||
Book value per share - in US$ |
$ |
22.56 |
$ |
22.88 |
$ |
24.12 |
Book value per share - in C$ 4 |
$ |
32.43 |
$ |
32.90 |
$ |
32.64 |
|
|
|
|
|||
Westaim TSXV closing share price – in C$ |
$ |
31.51 |
$ |
31.02 |
$ |
22.20 |
|
|
|
|
1 |
See Note 9, Share-based Compensation in the Notes to the Financial Statements. Liability related to RSUs converted from C$ to US$ at period end exchange rates. RSUs are exercisable for Common Shares or cash at no cost to the holders. Adjustment made to reflect a reclassification of the RSU liability to shareholders’ equity assuming all outstanding RSUs were exercised for Common Shares. |
|
2 |
See Note 6, Accounts Payable and Other Accrued Liabilities in the Notes to the Financial Statements. Shareholders’ equity per IFRS was reduced by the liability required for the maximum amount that would be required to settle the ASPP. |
|
3 |
See Note 9, Share-based Compensation in the Notes to the Financial Statements. Adjustments were made for all of the options outstanding at |
|
4 |
Book value per share converted from US$ to C$ at period end exchange rates. Period end exchange rates: 1.43755 at |
Cautionary Note and Forward-Looking Statements
This news release contains certain forward-looking information within the meaning of applicable Canadian securities laws ("forward-looking statements"), including with respect to the intended use of the proceeds of the Capital Contribution and the launch of Ceres Life. All statements other than statements of present or historical fact are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "anticipate", "achieve", "could", "believe", "plan", "intend", "objective", "continuous", "ongoing", "estimate", "outlook", "expect", "project" and similar words, including negatives thereof, suggesting future outcomes or that certain events or conditions "may" or "will" occur. These statements are only predictions.
Forward-looking statements are based on the opinions and estimates of management of
No assurance can be given that the expectations reflected in forward-looking statements will prove to be correct. Although the forward-looking statements contained in this news release are based upon what management of the Company believes, or believed at the time, to be reasonable assumptions, the Company cannot assure shareholders that actual results will be consistent with such forward-looking statements, as there may be other factors that cause results not to be as anticipated, estimated or intended. Readers should not place undue reliance on the forward-looking statements and information contained in this news release. Additional information regarding risks and uncertainties relating to the Company's business are contained under the heading "Risk Factors" in its annual information form for its fiscal year ended
Neither TSXV nor its Regulation Services Provider (as that term is defined in the policies of the TSXV) accepts responsibility for the adequacy or accuracy of this release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250514680544/en/
For more information, visit our website at www.westaim.com or contact:
info@westaim.com
(416) 969-3333
Source: