SÃO PAULO--(BUSINESS WIRE)--May 20, 2025--
Summary
Operating Metrics (unaudited) |
1Q25 |
1Q24 |
YoY |
4Q24 |
QoQ |
Total Client Assets (in R$ bn) |
1,328 |
1,177 |
13% |
1,286 |
3% |
Total Net Inflow (in R$ bn) |
24 |
13 |
79% |
29 |
-19% |
Annualized Retail Take Rate |
1.25% |
1.24% |
2 bps |
1.33% |
-8 bps |
Active Clients (in '000s) |
4,693 |
4,587 |
2% |
4,684 |
0% |
Headcount (EoP) |
7,356 |
6,579 |
12% |
7,442 |
-1% |
|
18.1 |
17.7 |
2% |
18.2 |
-1% |
Retail DATs (in mn) |
2.2 |
2.2 |
3% |
2.4 |
-7% |
Retirement Plans Client Assets (in R$ bn) |
83 |
73 |
15% |
81 |
3% |
Cards TPV (in R$ bn) |
12.1 |
11.3 |
7% |
13.1 |
-8% |
Credit Portfolio (in R$ bn) |
22.2 |
22.5 |
-1% |
21.2 |
4% |
Gross Written Premiums (in R$ mn) |
348 |
248 |
40% |
401 |
-13% |
|
|
|
|
|
|
Financial Metrics (in R$ mn) |
1Q25 |
1Q24 |
YoY |
4Q24 |
QoQ |
Gross revenue |
4,557 |
4,270 |
7% |
4,725 |
-4% |
Retail |
3,441 |
3,131 |
10% |
3,569 |
-4% |
Institutional |
344 |
354 |
-3% |
332 |
4% |
Corporate & Issuer Services |
562 |
509 |
11% |
599 |
-6% |
Other |
210 |
276 |
-24% |
224 |
-6% |
Net Revenue |
4,345 |
4,053 |
7% |
4,487 |
-3% |
Gross Profit |
2,915 |
2,737 |
6% |
3,109 |
-6% |
Gross Margin |
67.1% |
67.5% |
-44 bps |
69.3% |
-219 bps |
EBT |
1,263 |
1,088 |
16% |
1,289 |
-2% |
EBT Margin |
29.1% |
26.9% |
220 bps |
28.7% |
33 bps |
Adjusted Net Income1 |
1,236 |
1,030 |
20% |
1,210 |
2% |
Adjusted |
28.4% |
25.4% |
304 bps |
27.0% |
148 bps |
Adjusted Diluted EPS (in R$) |
2.29 |
1.85 |
24% |
2.23 |
3% |
Adjusted ROAE2 |
24.1% |
20.7% |
340 bps |
23.4% |
68 bps |
Adjusted ROTE3 |
30.2% |
25.4% |
474 bps |
29.2% |
101 bps |
___________________________ |
1 – Please refer to the Non-GAAP Financial Reconciliation for a detailed breakdown of these adjustments. |
2 – Annualized Return on Average Equity. |
3 – Annualized Return on Average Tangible Equity. Tangible Equity excludes Intangibles and |
Operating KPIs
1. INVESTMENTS
Client Assets and Net Inflow (in R$ billion)
Client Assets totaled
In 1Q25, Net Inflow was
Starting this quarter—and retrospectively back to 1Q24—we began including institutional client assets in our total client assets, which had not been accounted for previously. In addition, we are now also disclosing our assets under management (AuM) and assets under administration (AuA) separately. The combined total of client assets, AuM, and AuC reached
It’s important to note that the reported net inflow refers exclusively to total client assets and does not include AuM or AuA.
Active Clients (in ‘000s)
Active clients grew 2% YoY and 0% QoQ, totaling 4.7 million in 1Q25.
Retail Daily Average Trades (in million)
Retail DATs totaled 2.2 million in 1Q25, up 3% YoY and down 7% QoQ.
NPS
Our NPS, a widely known survey methodology used to measure customer satisfaction, was 73 in 1Q25. Maintaining a high NPS score remains a priority for XP since our business model is built around client experience. The NPS calculation as of a given date reflects the average scores in the prior six months.
2. RETIREMENT PLANS
Retirement Plans Client Assets (in R$ billion)
As per public data published by Susep, XPV&P’s individual’s market share (PGBL and VGBL) was stable at 4.9%. Total Client Assets were
3. CARDS
Cards TPV (in R$ billion)
In 1Q25, Total TPV was
Active Cards (in ‘000s)
Total Active Cards were 1.4million in 1Q25, a growth of 13% YoY and 3% QoQ, being 1.0 millionCredit Cards and 0.4 million Active Debit Cards.
4. CREDIT4
Credit Portfolio (in R$ billion)
Total Credit Portfolio reached
___________________________ |
4 - From 3Q22 onwards, the credit portfolio is disclosed gross (versus previously net) of loan loss provisions, also retroactively, not including Intercompany transactions and Credit Card related loans and receivables |
5. INSURANCE
Gross Written Premiums (in R$ million)
Gross written premiums (GWP) refer to the total amount of premium income that XPs has written or sold during a particular reporting period before deductions for provisions, reinsurance and other expenses. This figure represents the total premiums that customers have agreed to pay for life insurance policies issued by the company, or sold by the company and issued by third-party insurers, including both new policies and renewals. It is a crucial metric for assessing the total business volume of an insurance company or insurance broker within that period.
In the 1Q25, Gross Written Premiums grew 40% YoY and decrease 13% QoQ.
Discussion of Financial Results
Total Gross Revenue1
Gross revenue reached
Retail Revenue
(in R$ mn) |
1Q25 |
1Q24 |
YoY |
4Q24 |
QoQ |
Retail Revenue |
3,441 |
3,131 |
10% |
3,569 |
-4% |
Equities |
959 |
1,128 |
-15% |
1,001 |
-4% |
Fixed Income |
1,015 |
704 |
44% |
985 |
3% |
Funds Platform |
322 |
316 |
2% |
364 |
-11% |
Retirement Plans |
107 |
95 |
12% |
103 |
4% |
Cards |
319 |
297 |
8% |
333 |
-4% |
Credit |
82 |
55 |
48% |
81 |
1% |
Insurance |
53 |
45 |
17% |
58 |
-8% |
Other Retail |
584 |
490 |
19% |
645 |
-10% |
Annualized Retail Take Rate |
1.25% |
1.24% |
2 bps |
1.33% |
-8 bps |
Retail revenue reached
Take Rate
Annualized Retail Take Rate was 1.25% in 1Q25, 8 bps lower QoQ and 2 bps higher YoY.
Institutional Revenue
Institutional revenue was
Corporate & Issuer Services Revenue
Corporate & Issuer Services revenue totaled
Even in a scenario of lower industry-wide volumes, we gained market share in the DCM space, which allowed issuer services to deliver relatively stable revenues YoY, marking
It was a strong quarter for our Corporate, as we captured cross-sell opportunities—mainly in derivatives and energy, posting
Other Revenue
Other revenue was
Costs of Goods Sold and Gross Margin1
Gross Margin was 67.1% in 1Q25 versus 67.5% in 1Q24 and 69.3% in 4Q24. The sequential decrease in Gross Margin was mainly related to the increase in Expected Credit Losses in the quarter.
SG&A Expenses1
(in R$ mn) |
1Q25 |
1Q24 |
YoY |
4Q24 |
QoQ |
Total SG&A |
(1,417) |
(1,416) |
0% |
(1,577) |
-10% |
People |
(970) |
(1,007) |
-4% |
(1,087) |
-11% |
Salary and Taxes |
(439) |
(432) |
2% |
(390) |
13% |
Bonuses |
(383) |
(410) |
-7% |
(582) |
-34% |
Share Based Compensation |
(148) |
(164) |
-10% |
(115) |
29% |
Non-people |
(447) |
(410) |
9% |
(490) |
-9% |
LTM Compensation Ratio5 |
23.1% |
25.2% |
-206 bps |
23.7% |
-61 bps |
LTM Efficiency Ratio6 |
34.1% |
36.5% |
-239 bps |
34.7% |
-58 bps |
Headcount (EoP) |
7,356 |
6,579 |
12% |
7,442 |
-1% |
SG&A expenses totaled
Our last twelve months (LTM) compensation ratio5 in 1Q25 was 23.1%, an improvement from 25.2% in 1Q24 and from the 23.7% in 4Q24. Also, our LTM efficiency ratio6 reached 34.1% in 1Q25, the lowest level since our IPO, reinforcing once again our focus on cost discipline and efficient expenses management. We have been making continued gains in operating leverage as we scale our business, even considering new investments to enhance our platform, such as improvements in our banking product offering and new hirings of internal advisors.
Earnings Before Taxes1
EBT was
Adjusted Net Income and Adjusted EPS1
In 1Q25, Adjusted Net Income reached a recordof
Adjusted ROTE1,7 and Adjusted ROAE1,8
We now present Return on Tangible Equity, which excludes Intangibles and
In 1Q25, annualized Adjusted ROTE7 was 30.2%, up 101 bps QoQ and up 474 bps YoY. Our annualized Adjusted ROAE8 in 1Q25 was 24.1%, up 68 bps QoQ and up 340 bps YoY.
___________________________ |
5 - Compensation ratio is calculated as People SG&A (Salary and Taxes, Bonuses and Share Based Compensation) divided by Net Revenue. |
6 - Efficiency ratio is calculated as SG&A ex-revenue from incentives from Tesouro Direto, B3, and others divided by Net Revenue. |
7 – Annualized Return on Tangible Common Equity, calculated as Annualized Net Income over Tangible Common Equity, which excludes Intangibles and |
8 – Annualized Return on Average Equity. |
Capital Management9
In 1Q25 our BIS Ratio was 19.0%, 127 bps higher QoQ and 182 bps lower YoY. While our total RWA was
___________________________ |
9 – Managerial BIS Ratio is calculated using the same methodology as the BIS Ratio for our Prudential Conglomerate. However, it is based on the total assets and equity of the entire group. |
Other Information
Webcast and Conference Call Information
The Company will host a webcast to discuss its fourth quarter financial results on
Important Disclosure
In reviewing the information contained in this release, you are agreeing to abide by the terms of this disclaimer. This information is being made available to each recipient solely for its information and is subject to amendment. This release is prepared by
This release was prepared by the Company. Neither the Company nor any of its affiliates, officers, employees or agents, make any representation or warranty, express or implied, in relation to the fairness, reasonableness, adequacy, accuracy or completeness of the information, statements or opinions, whichever their source, contained in this release or any oral information provided in connection herewith, or any data it generates and accept no responsibility, obligation or liability (whether direct or indirect, in contract, tort or otherwise) in relation to any of such information. The information and opinions contained in this release are provided as at the date of this release, are subject to change without notice and do not purport to contain all information that may be required to evaluate the Company. The information in this release is in draft form and has not been independently verified. The Company and its affiliates, officers, employees and agents expressly disclaim any and all liability which may be based on this release and any errors therein or omissions therefrom. Neither the Company nor any of its affiliates, officers, employees or agents makes any representation or warranty, express or implied, as to the achievement or reasonableness of future projections, management targets, estimates, prospects or returns, if any.
The information contained in this release does not purport to be comprehensive and has not been subject to any independent audit or review. Certain of the financial information as of and for the periods ended of
Statements in the release, including those regarding the possible or assumed future or other performance of the Company or its industry or other trend projections, constitute forward-looking statements. These statements are generally identified by the use of words such as “anticipate,” “believe,” “could,” “expect,” “should,” “plan,” “intend,” “estimate” and “potential,” among others. By their nature, forward-looking statements are necessarily subject to a high degree of uncertainty and involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will occur in the future whether or not outside the control of the Company. Such factors may cause actual results, performance or developments to differ materially from those expressed or implied by such forward-looking statements and there can be no assurance that such forward-looking statements will prove to be correct. These risks and uncertainties include factors relating to: (1) general economic, financial, political, demographic and business conditions in
Market data and industry information used throughout this release are based on management’s knowledge of the industry and the good faith estimates of management. The Company also relied, to the extent available, upon management’s review of industry surveys and publications and other publicly available information prepared by a number of third-party sources. All of the market data and industry information used in this release involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. Although the Company believes that these sources are reliable, there can be no assurance as to the accuracy or completeness of this information, and the Company has not independently verified this information.
The contents hereof should not be construed as investment, legal, tax or other advice and you should consult your own advisers as to legal, business, tax and other related matters concerning an investment in the Company. The Company is not acting on your behalf and does not regard you as a customer or a client. It will not be responsible to you for providing protections afforded to clients or for advising you on the relevant transaction.
This release includes Adjustments to Reported Net Income, which is non-GAAP financial information. We believe that such information is meaningful and useful in understanding the activities and business metrics of the Company’s operations. We also believe that these non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s business that, when viewed with our International Financial Reporting Standards (“IFRS”) results, as issued by the
For purposes of this release:
“Active Clients” means the total number of retail clients served through our XP Investimentos, Rico, Clear, XP Investments and XP Private (
“Client Assets” means the market value of all client assets invested through XP’s platform and that is related to reported Retail Revenue, including equities, fixed income securities, mutual funds (including those managed by XP Gestão de Recursos Ltda., XP Advisory Gestão de Recursos Ltda. and
Rounding
We have made rounding adjustments to some of the figures included in this release. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.
Unaudited Managerial Income Statement (in R$ mn)
Managerial Income Statement |
1Q25 |
1Q24 |
YoY |
4Q24 |
QoQ |
Total Gross Revenue |
4,557 |
4,270 |
7% |
4,725 |
-4% |
Retail |
3,441 |
3,131 |
10% |
3,569 |
-4% |
Equities |
959 |
1,128 |
-15% |
1,001 |
-4% |
Fixed Income |
1,015 |
704 |
44% |
985 |
3% |
Funds Platform |
322 |
316 |
2% |
364 |
-11% |
Retirement Plans |
107 |
95 |
12% |
103 |
4% |
Cards |
319 |
297 |
8% |
333 |
-4% |
Credit |
82 |
55 |
48% |
81 |
1% |
Insurance |
53 |
45 |
17% |
58 |
-8% |
Other |
584 |
490 |
19% |
645 |
-10% |
Institutional |
344 |
354 |
-3% |
332 |
4% |
Corporate & Issuer Services |
562 |
509 |
11% |
599 |
-6% |
Other |
210 |
276 |
-24% |
224 |
-6% |
Net Revenue |
4,345 |
4,053 |
7% |
4,487 |
-3% |
COGS |
(1,430) |
(1,316) |
9% |
(1,378) |
4% |
Gross Profit |
2,915 |
2,737 |
6% |
3,109 |
-6% |
Gross Margin |
67.1% |
67.5% |
-44 bps |
69.3% |
-219 bps |
SG&A |
(1,409) |
(1,406) |
0% |
(1,567) |
-10% |
People |
(970) |
(1,007) |
-4% |
(1,087) |
-11% |
Non-People |
(439) |
(400) |
10% |
(480) |
-9% |
D&A |
(74) |
(68) |
9% |
(60) |
25% |
Interest expense on debt |
(177) |
(181) |
-2% |
(196) |
-10% |
Share of profit in joint ventures and associates |
7 |
7 |
5% |
2 |
204% |
EBT |
1,263 |
1,088 |
16% |
1,289 |
-2% |
EBT Margin |
29.1% |
26.9% |
220 bps |
28.7% |
33 bps |
Tax Expense (Accounting) |
(27) |
(59) |
-55% |
(79) |
-66% |
Tax expense (Tax Withholding in Funds)10 |
(177) |
(167) |
6% |
(185) |
-4% |
Effective tax rate (Normalized) |
(14.2%) |
(18.0%) |
384 bps |
(17.9%) |
375 bps |
Adjusted Net Income |
1,236 |
1,030 |
20% |
1,210 |
2% |
Adjusted |
28.4% |
25.4% |
304 bps |
27.0% |
148 bps |
___________________________ |
10 - Tax adjustments are related to tax withholding expenses that are recognized net in gross revenue. |
Accounting Income Statement (in R$ mn)
Accounting Income Statement |
1Q25 |
1Q24 |
YoY |
4Q24 |
QoQ |
Net revenue from services rendered |
1,650 |
1,624 |
2% |
1,912 |
-14% |
Brokerage commission |
473 |
495 |
-4% |
522 |
-9% |
Securities placement |
477 |
490 |
-2% |
540 |
-12% |
Management fees |
413 |
411 |
1% |
444 |
-7% |
Insurance brokerage fee |
58 |
49 |
17% |
58 |
-1% |
Commission Fees |
241 |
208 |
15% |
317 |
-24% |
Other services |
152 |
128 |
19% |
218 |
-30% |
Sales Tax and contributions on Services |
(165) |
(157) |
5% |
(186) |
-12% |
Net income from financial instruments at amortized cost |
(902) |
227 |
n.a. |
(887) |
2% |
Net income from financial instruments at fair value through profit or loss |
3,596 |
2,202 |
63% |
3,415 |
5% |
Total revenue and income |
4,345 |
4,053 |
7% |
4,440 |
-2% |
Operating costs |
(1,283) |
(1,219) |
5% |
(1,276) |
1% |
Selling expenses |
(57) |
(32) |
77% |
(41) |
37% |
Administrative expenses |
(1,448) |
(1,452) |
0% |
(1,528) |
-5% |
Other operating revenues (expenses), net |
23 |
9 |
145% |
3 |
n.a. |
Expected credit losses |
(146) |
(97) |
51% |
(102) |
43% |
Interest expense on debt |
(177) |
(181) |
-2% |
(196) |
-10% |
Share of profit or (loss) in joint ventures and associates |
7 |
7 |
5% |
2 |
204% |
Income before income tax |
1,263 |
1,088 |
16% |
1,301 |
-3% |
Income tax expense |
(27) |
(59) |
-55% |
(121) |
-78% |
Net income for the period |
1,236 |
1,030 |
20% |
1,181 |
5% |
Balance Sheet (in R$ mn)
Assets |
|
|
|
1Q25 |
4Q24 |
Cash |
|
|
|
8,226 |
5,611 |
Financial assets |
|
|
|
321,791 |
321,698 |
Fair value through profit or loss |
213,089 |
196,185 |
|||
Securities |
162,095 |
149,985 |
|||
Derivative financial instruments |
50,994 |
46,200 |
|||
Fair value through other comprehensive income |
51,001 |
50,880 |
|||
Securities |
51,001 |
50,880 |
|||
Evaluated at amortized cost |
57,701 |
74,633 |
|||
Securities |
5,677 |
2,836 |
|||
Securities purchased under agreements to resell |
7,901 |
22,057 |
|||
Securities trading and intermediation |
4,703 |
6,499 |
|||
Accounts receivable |
928 |
779 |
|||
Loan Operations |
29,966 |
29,228 |
|||
Other financial assets |
|
|
|
8,526 |
13,233 |
Other assets |
|
|
|
10,614 |
10,657 |
Recoverable taxes |
555 |
453 |
|||
Rights-of-use assets |
355 |
313 |
|||
Prepaid expenses |
4,361 |
4,363 |
|||
Other |
|
|
|
5,344 |
5,528 |
Deferred tax assets |
2,850 |
2,888 |
|||
Investments in associates and joint ventures |
3,515 |
3,519 |
|||
Property and equipment |
319 |
450 |
|||
|
|
|
|
2,650 |
2,634 |
Total Assets |
|
|
|
349,966 |
347,457 |
Liabilities |
|
|
|
1Q25 |
4Q24 |
Financial liabilities |
|
|
|
258,017 |
257,965 |
Fair value through profit or loss |
65,457 |
55,301 |
|||
Securities |
18,102 |
15,253 |
|||
Derivative financial instruments |
47,354 |
40,048 |
|||
Evaluated at amortized cost |
192,561 |
202,664 |
|||
Securities sold under repurchase agreements |
54,372 |
71,780 |
|||
Securities trading and intermediation |
20,717 |
18,475 |
|||
Financing instruments payable |
99,622 |
95,248 |
|||
Accounts payables |
871 |
763 |
|||
Borrowings |
3,502 |
1,666 |
|||
Other financial liabilities |
|
|
|
13,477 |
14,731 |
Other liabilities |
|
|
|
70,612 |
69,179 |
Social and statutory obligations |
619 |
1,311 |
|||
Taxes and social security obligations |
516 |
418 |
|||
Retirement plans liabilities |
68,432 |
66,224 |
|||
Provisions and contingent liabilities |
173 |
146 |
|||
Other |
|
|
|
872 |
1,080 |
Deferred tax liabilities |
290 |
265 |
|||
Total Liabilities |
|
|
|
328,920 |
327,410 |
Equity attributable to owners of the Parent company |
|
|
|
21,042 |
20,044 |
Issued capital |
0 |
0 |
|||
Capital reserve |
21,075 |
20,940 |
|||
Other comprehensive income |
(549) |
(674) |
|||
|
(720) |
(222) |
|||
Retained earnings |
1,236 |
- |
|||
Non-controlling interest |
|
|
|
4 |
4 |
Total equity |
|
|
|
21,046 |
20,047 |
Total liabilities and equity |
|
|
|
349,966 |
347,457 |
Reconciliation of Adjusted Net Income
Adjusted Net Income is a financial measure that reflects the company’s net income, excluding certain non-recurring or non-cash items that management believes do not reflect the company’s core operating performance. In the current period, this includes adjustments related to social charges and deferred tax assets associated with Performance Stock Units (PSUs) that expired unvested.
These adjustments exclude accounting charges that neither impact cash flow nor reflect recurring earnings volatility. By removing these effects, Adjusted Net Income provides a more accurate view of the company’s underlying profitability.
Additionally, in 4Q24, Adjusted Revenue (+R$47mm) and Adjusted SG&A (-R$59mm) also resulted in an Adjusted EBT. These financial measures exclude certain items that management believes are not indicative of the company’s core operating performance. These adjustments relate to one-off impacts from hedging social charges associated with share-based compensation expenses.
By excluding these items, Adjusted Revenue and Adjusted Expenses offer a more accurate representation of the company’s recurring operating results, facilitating comparability across reporting periods.
(in R$ mn) |
1Q25 |
1Q24 |
YoY |
4Q24 |
QoQ |
Net Income |
1,236 |
1,030 |
20% |
1,181 |
5% |
Hedge of Social Charges |
- |
- |
- |
47 |
- |
Social Charges / Hedge of Social Charges |
- |
- |
- |
(59) |
- |
Tax Expenses |
- |
- |
- |
41 |
- |
Adjusted Net Income |
1,236 |
1,030 |
20% |
1,210 |
2% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250520262404/en/
Investor Relations Contact
ir@xpi.com.br
Source: