Elior Reports a Strong Increase in Earnings and Significantly Reduces Its Debt, With a Momentum of Moderate and Profitable Growth
In the first half of fiscal 2024-2025,
- Consolidated revenue amounted to €3,213 million in first-half 2024-2025, representing year-on-year organic growth of 1.5%, driven by a 2.3% organic rise for the
- Operating profitability increased considerably, with adjusted EBITA coming in at €132 million versus €100 million in H1 2023-2024. Adjusted EBITA margin rose to 4.1% from 3.2%, up 90 basis points (+120 basis points in
- Net profit surged to€43 million, from €1 million in H1 2023-2024.
- The Group continued to deleverage during the period, reducing its debt by €146 million. Its leverage ratio decreased to 3.3x at
For the second half of the fiscal year, the Group forecasts similar growth momentum as in the first six months and will pursue its drive to continuously improve profitability.
Based on these factors, we have updated our guidance for the full twelve months of fiscal 2024-2025 as follows:
- Organic revenue growth, focused on profitability, ranging between 1% and 2% (versus the previous guidance of between 3% and 5%).
- Adjusted EBITA margin revised upwards to between 3.3% and 3.6% (versus the previous guidance of over 3%), representing an increase of between 50 bps and 80 bps over fiscal 2024-2025.
- Confirmed leverage ratio below 3.5x at
Commenting on these results,
“Elior Group's results for the first half of fiscal 2024-2025 clearly show how the strategy we've been implementing since 2023 is the right one – namely putting the profitability of our business at the top of our priorities. Lifting our net profit to €43 million from €1 million in the space of a year is remarkable.
Since
Thanks to the refinancing that we carried out at the beginning of the year, the Group is underpinned by a solid and lasting financial structure, which will allow us to pursue our growth drive with confidence.
I’d like to take this opportunity to thank all of our teams, whose engagement and dedication enable us to provide best-in-class services to our clients and guests on a daily basis.”
First-half 2024-2025 results
(in € millions) |
H1 2024-25 |
H1 2023-24 |
Revenue |
3,213 |
3,123 |
|
2,373 |
2,293 |
|
833 |
823 |
Corporate & Other |
7 |
7 |
Reported revenue growth |
2.9% |
26.0% |
Organic revenue growth |
1.5% |
5.9% |
Adjusted EBITA |
132 |
100 |
|
124 |
91 |
|
17 |
16 |
Corporate & Other |
(9) |
(7) |
Adjusted EBITA margin |
4.1% |
3.2% |
|
5.2% |
4.0% |
|
2.0% |
1.9% |
Attributable net profit |
43 |
1 |
Net margin |
1.3% |
n.m. |
Adjusted attributable net profit |
56 |
22 |
Adjusted attributable earnings per share (in €) |
0.22 |
0.09 |
Net debt (1) |
1,123 |
1,256 |
Net debt/Adjusted EBITDA (1) |
3.3 |
4.1 |
(1) Based on the definition and covenants in the Senior Facilities Agreement, i.e., excluding unamortized issuance costs and the fair value of derivative instruments.
Revenue
The Group's consolidated revenue amounted to €3,213 million in the first half of fiscal 2024-2025, compared with €3,123 million for the year-earlier period. This 2.9% year-on-year increase includes organic growth of 1.5%, a 0.9% positive impact from bolt-on acquisitions and a 0.7% positive currency effect.
On a like-for-like basis, revenue rose by 3.4%, including a positive 0.9% volume effect and a favorable 2.5% price effect.
Business development drove up revenue by 7.1%, having previously added 9.0% to the first-half 2023-2024 revenue figure.
Excluding the impact of voluntary contract exits, the retention rate was 91.6% at
For
Adjusted EBITA
Consolidated adjusted EBITA rose to €132 million in the first half of 2024-2025 from €100 million for the same period of 2023-2024. Adjusted EBITA margin was significantly higher year on year, widening by 90 basis points to 4.1%.
This increase in operating profitability was mainly driven by strict discipline in applying price rises and our focus on profitable business development, as well as by our ongoing improvement in operating efficiency.
In
In
Recurring operating profit surged 35% year on year, coming in at €119 million in the six months ended
Non-recurring income and expenses represented a net expense of €6 million, down significantly compared with the €15 million net expense recorded for first-half 2023-2024 (which included €12 million in restructuring costs).
Net financial expense came to €52 million, stable versus the year-earlier period.
The Group recorded a netincome tax expense of €18 million for the first half of 2024-2025, versus €20 million in H1 2023-2024.
In view of the factors described above, the Group ended first-half 2024-2025 with €43 million in net profit for the period attributable to owners of the parent, representing a €42 million year-on-year increase.
Adjusted attributable net profit for the period was €34 million higher than a year earlier, coming in at €56 million.
Cash flow and debt
Free cash flow amounted to €205 million, up €36 million on first-half 2023-2024.
Net capital expenditure totaled €61 million, versus €43 million a year earlier. It represented 1.9% of consolidated revenue, compared with 1.4% in first-half 2023-2024.
The net change in operating working capital corresponded to a cash inflow of €121 million, versus €83 million, buoyed by the favorable impact of the 2024 trade receivables securitization program.
Net debt (as defined in the SFA) stood at €1,123 million at
The leverage ratio (net debt/EBITDA) was 3.3x at
Outlook for fiscal 2024-2025
For the second half of fiscal 2024-2025, we expect to see similar growth as in the first half, focused on profitability.
We are pursuing our capex program to drive our business development, including for central kitchens, as well as bolt-on acquisitions which have been made possible thanks to our profitable growth. We expect the benefits of our business development drive to feed through as from fiscal 2025-2026.
Our updated guidance for full-year fiscal 2024-2025 is as follows:
- Organic revenue growth ranging between 1% and 2% (versus the previous guidance of between 3% and 5%).
- Adjusted EBITA revised upwards to between 3.3% and 3.6% (versus the previous guidance of over 3%), representing an increase of between 50 bps and 80 bps over fiscal 2024-2025.
- Confirmed leverage ratio below 3.5x at
Presentation
The Group’s presentation of its results for the first half of 2024-2025 will take place on
The webcast will be accessible via the following link:
https://channel.royalcast.com/landingpage/eliorgroup/20250521_1/
The dial-in numbers for the conference call are as follows:
Give the name
Please log in at least 10 minutes before the start of the presentation.
Financial calendar
Appendices
Appendix 1: Revenue by business segment and geographic area
Appendix 2: Adjusted EBITA by business segment
Appendix 3: Consolidated financial statements
Appendix 4: Definitions of alternative performance indicators
About
Founded in 1991,
To find out more, visit
www.eliorgroup.com /
Appendix 1:
Revenue by business segment
H1 |
H1 |
Organic growth |
Changes in scope of consolidation |
Currency effect |
Other |
Reported growth |
|
(in € millions) |
2024-25 |
2023-24 |
|
||||
|
2,373 |
2,293 |
2.3% |
0.3% |
0.9% |
0.0% |
3.5% |
|
833 |
823 |
-0.6% |
2.3% |
0.0% |
-0.5% |
1.2% |
Sub-total |
3,206 |
3,116 |
1.5% |
0.9% |
0.7% |
-0.2% |
2.9% |
Corporate & Other |
7 |
7 |
-8.1% |
0.0% |
0.0% |
0.0% |
-8.1% |
GROUP TOTAL |
3,213 |
3,123 |
1.5% |
0.9% |
0.7% |
-0.2% |
2.9% |
Revenue by geographic area
H1 |
H1 |
Reported |
|
(in € millions) |
2024-25 |
2023-24 |
growth |
|
1,592 |
1,607 |
-1.0% |
|
895 |
841 |
6.4% |
Rest of the world |
726 |
675 |
7.6% |
GROUP TOTAL |
3,213 |
3,123 |
2.9% |
Appendix 2: Adjusted EBITA and adjusted EBITA margin by business segment
H1 |
Adjusted EBITA (€m) |
Year-on-year change in adjusted EBITA (€m) |
Adjusted EBITA margin (%) |
Year-on-year change in adjusted EBITA margin (pts) |
||
(in € millions) |
2024-25 |
2023-24 |
2024-25 |
2023-24 |
||
|
124 |
91 |
33 |
5.2% |
4.0% |
1.2 pts |
|
17 |
16 |
1 |
2.0% |
1.9% |
0.1 pts |
Sub-total |
141 |
107 |
34 |
4.4% |
3.4% |
1.0 pts |
Corporate & Other |
(9) |
(7) |
(2) |
n.m. |
n.m. |
n.m. |
GROUP TOTAL |
132 |
100 |
32 |
4.1% |
3.2% |
0.9 pts |
n.m. = not material
Appendix 3: Consolidated financial statements
Consolidated income statement
|
Six months ended |
|
(in € millions) |
2025 |
2024 |
Revenue |
3,213 |
3,123 |
Purchase of raw materials and consumables |
(907) |
(907) |
Personnel costs |
(1,745) |
(1,675) |
Share-based compensation |
(1) |
1 |
Other operating expenses |
(299) |
(293) |
Taxes other than on income |
(63) |
(60) |
Depreciation, amortization and provisions for recurring operating items |
(67) |
(88) |
Net amortization of intangible assets recognized on consolidation |
(12) |
(13) |
Recurring operating profit from continuing operations |
119 |
88 |
Share of profit of equity-accounted investees |
- |
- |
Recurring operating profit from continuing operations including share of profit of equity-accounted investees |
119 |
88 |
Non-recurring income and expenses, net |
(6) |
(15) |
Operating profit from continuing operations including share of profit of equity-accounted investees |
113 |
73 |
Financial expenses |
(77) |
(61) |
Financial income |
25 |
9 |
Profit from continuing operations before income tax |
61 |
21 |
Income tax |
(18) |
(20) |
Net profit for the period from continuing operations |
43 |
1 |
Net profit for the period from discontinued operations |
- |
- |
Net profit for the period |
43 |
1 |
Attributable to: |
|
|
Owners of the parent |
43 |
1 |
Non-controlling interests |
- |
- |
Six months ended |
|||
(in €) |
2025 |
2024 |
|
Earnings per share |
|
|
|
Earnings per share – continuing operations |
|
|
|
Basic |
0.17 |
- |
|
Diluted |
0.17 |
- |
|
Earnings per share – discontinued operations |
|
|
|
Basic |
- |
- |
|
Diluted |
- |
- |
|
Total earnings per share |
|
|
|
Basic |
0.17 |
- |
|
Diluted |
0.17 |
- |
Consolidated balance sheet – Assets
(in € millions) |
At |
At |
|
1,691 |
1,676 |
Intangible assets |
210 |
221 |
Property, plant and equipment |
297 |
277 |
Right-of-use assets |
174 |
187 |
Other non-current assets |
1 |
- |
Non-current financial assets |
165 |
176 |
Equity-accounted investees |
- |
- |
Fair value of derivative financial instruments (*) |
5 |
1 |
Deferred tax assets |
71 |
77 |
Total non-current assets |
2,614 |
2,615 |
Inventories |
102 |
99 |
Trade and other receivables |
778 |
858 |
Contract assets |
- |
- |
Current income tax assets |
9 |
15 |
Other current assets |
89 |
79 |
Cash and cash equivalents (*) |
180 |
142 |
Assets classified as held for sale |
- |
- |
Total current assets |
1,158 |
1,193 |
Total assets |
3,772 |
3,808 |
(*) Included in the calculation of net debt |
Consolidated balance sheet – Equity and liabilities
(in € millions) |
At |
At |
Share capital |
3 |
3 |
Reserves and retained earnings(1) |
822 |
783 |
Translation reserve |
- |
(11) |
Equity attributable to owners of the parent |
825 |
775 |
Non-controlling interests |
1 |
1 |
Total equity |
826 |
776 |
Long-term debt (*) |
885 |
887 |
Long-term lease liabilities (*) |
124 |
129 |
Fair value of derivative financial instruments (*) |
10 |
8 |
Deferred tax liabilities |
1 |
1 |
Provisions for pension and other post-employment benefit obligations |
74 |
74 |
Other long-term provisions |
25 |
29 |
Other non-current liabilities |
6 |
5 |
Total non-current liabilities |
1,125 |
1,133 |
Trade and other payables |
680 |
658 |
Due to suppliers of non-current assets |
11 |
13 |
Accrued taxes and payroll costs |
681 |
663 |
Current income tax liabilities |
16 |
14 |
Short-term debt (*) |
219 |
324 |
Short-term lease liabilities (*) |
58 |
65 |
Short-term provisions |
50 |
57 |
Contract liabilities |
60 |
58 |
Other current liabilities |
46 |
47 |
Liabilities classified as held for sale |
- |
- |
Total current liabilities |
1,821 |
1,899 |
Total liabilities |
2,946 |
3,032 |
Total equity and liabilities |
3,772 |
3,808 |
|
|
|
|
|
|
Net debt |
1,111 |
1,270 |
Net debt excluding fair value of derivative financial instruments and debt issuance costs |
1,123 |
1,269 |
(*) Included in the calculation of net debt
Consolidated cash flow statement
|
Six months ended |
||
(in € millions) |
2025 |
2024 |
|
Recurring operating profit including share of profit of equity-accounted investees |
119 |
88 |
|
Amortization and depreciation(1) |
87 |
90 |
|
Provisions |
(8) |
11 |
|
EBITDA |
198 |
189 |
|
Share of profit of equity-accounted investees |
- |
- |
|
Change in operating working capital |
121 |
83 |
|
Non-recurring income and expenses impacting cash |
(7) |
(13) |
|
Interest and other financial expenses paid |
(50) |
(48) |
|
Tax paid |
(7) |
(5) |
|
Other non-cash movements |
2 |
(1) |
|
Net cash from operating activities – continuing operations |
257 |
205 |
|
Purchases of property, plant and equipment and intangible assets |
(64) |
(46) |
|
Proceeds from sale of property, plant and equipment and intangible assets |
3 |
3 |
|
Purchases of financial assets |
3 |
(2) |
|
Proceeds from sale of financial assets |
10 |
1 |
|
Acquisitions of shares in consolidated companies, net of cash acquired |
(10) |
(2) |
|
Other cash flows from investing activities |
- |
(1) |
|
Net cash from/(used in) investing activities – continuing operations |
(58) |
(47) |
|
Purchases of own shares |
(1) |
- |
|
Proceeds from borrowings |
663 |
14 |
|
Repayments of borrowings |
(782) |
(86) |
|
Repayments of lease liabilities |
(37) |
(37) |
|
Net cash from/(used in) financing activities – continuing operations |
(157) |
(109) |
|
Effect of exchange rate changes |
(8) |
3 |
|
Increase/(decrease) in net cash and cash equivalents – continuing operations |
34 |
52 |
|
Increase/(decrease) in net cash and cash equivalents – discontinued operations |
(1) |
(1) |
|
|
|
|
|
Net cash and cash equivalents at beginning of period |
132 |
(2) |
|
Net cash and cash equivalents at end of period |
165 |
49 |
|
Simplified cash flow statement
Six months ended |
||
(in € millions) |
2025 |
2024 |
EBITDA |
198 |
189 |
Net capital expenditure |
(61) |
(43) |
Change in operating working capital |
121 |
83 |
Share of profit of equity-accounted investees |
- |
- |
Non-recurring income and expenses impacting cash |
(7) |
(13) |
Other non-cash movements |
2 |
(1) |
Repayment of lease liabilities (IFRS 16) |
(41) |
(41) |
Operating free cash flow |
212 |
174 |
Tax paid |
(7) |
(5) |
Free cash flow |
205 |
169 |
Appendix 4: Definitions of alternative performance indicators
Organic growth in consolidated revenue: Growth in consolidated revenue expressed as a percentage and adjusted for the impact of (i) changes in exchange rates, using the calculation method described in Chapter 4, Section 4.2 of the 2023-2024 Universal Registration Document, (ii) changes in accounting policies, and (iii) changes in scope of consolidation.
Retention rate: Based on the percentage of revenue from the previous fiscal period, adjusted for the cumulative year-on-year change in revenue attributable to contracts or sites lost since the beginning of the previous fiscal period.
Adjusted EBITA: Recurring operating profit, including share of profit of equity-accounted investees, adjusted for share-based compensation (stock options and performance shares granted by Group companies) and net amortization of intangible assets recognized on consolidation.
The Group considers that this indicator best reflects the operating performance of its businesses as it includes the depreciation and amortization arising as a result of the capex inherent to its business model. It is also the most commonly used indicator in the industry and therefore enables meaningful comparisons between the Group and its peers.
Adjusted EBITA margin: Adjusted EBITA as a percentage of consolidated revenue.
Operating free cash flow: The sum of the following items as defined in the 2023-2024 Universal Registration Document and recorded either as individual line items or as the sum of several individual line items in the consolidated cash flow statement:
- EBITDA
- net capital expenditure (i.e., amounts paid as consideration for property, plant and equipment and intangible assets used in operations less the proceeds received from sales of these types of assets)
- repayments of lease liabilities (IFRS 16)
- change in net operating working capital
- share of profit of equity-accounted investees
- non-recurring income and expenses impacting cash
- other non-cash movements.
This indicator reflects cash generated by operations.
Adjusted net profit: This indicator is calculated based on net profit from continuing operations attributable to owners of the parent, adjusted to exclude (i) non-recurring income and expenses net of tax, (ii) impairment of goodwill and amortization of intangible assets recognized on consolidation of acquisitions, (iii) exceptional impairment of investments in and loans to non-consolidated companies, and (iv) the impacts of gains or losses on disposals of consolidated companies classified as held for sale.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250521067990/en/
Press contact
+33 (0)6 80 87 05 54
Investor contact
Didier Grandpré – investor@eliorgroup.com
Source: