Delta Galil Reports Record First Quarter 2025 Results
Record First Quarter Sales Increased 11% with Strength Across All Segments and Channels, Representing the 5th Consecutive Quarter of Year-Over-Year Growth
Record First Quarter Gross Profit Expanded 6% to
First Quarter EBIT Increased 26% to
First Quarter EBIT Before Non-Core Items Increased 11%
First Quarter Net Profit Increased 46% to
First Quarter Net Profit Before Non-Core Items Increased 22%
Strong Balance Sheet with Net Debt to EBITDA, Excluding IFRS 16, of 0.7x
Dividend Declared of
-
First quarter sales increased 11% to a first quarter record of
$498.7 million , driven by growth in all segments and channels - First quarter online sales of the Company’s own brands increased 21%
-
Gross profit in the first quarter increased 6% to
$202.6 million , compared to$190.5 million last year -
First quarter EBIT before non-core items increased 11% and reached
$32.7 million , compared to$29.4 million , for the first quarter last year -
Net Debt to EBITDA, excluding IFRS 16, was 0.7x for the quarter ended
March 31, 2025 , compared to 0.7x last year -
Strong balance sheet with
$91.9 million in cash and record shareholders’ equity of$817.7 million atMarch 31, 2025 -
Declares a
$8.0 million dividend for the first quarter 2025, same as for the first quarter last year
“With a profitable model, and a strong balance sheet, we’re well-positioned to invest in our multi-year growth plan. We believe our powerful platform, committed team, and global focus, will allow us to navigate any near-term economic challenges, while pursuing long-term growth opportunities to deliver lasting value for our shareholders,” concluded
Sales
The Company reported first quarter 2025 sales of
Gross Margin
Gross profit in the first quarter was
Gross margin in the first quarter of 2025 was 40.6% compared to 42.3% for the same period last year. The year-over-year reduction in the first quarter gross margin was due primarily to higher freight costs, 90 basis points impact of foreign currency exchange-rates and lower export subsidy in our Egyptian operations.
EBIT
EBIT in the first quarter of 2025 was
EBIT before non-core items in the first quarter of 2025 was
The year-over-year increase in first quarter EBIT was primarily due to higher sales and controlled operating expenses.
Non-Core Items
For the first quarter of 2025, the Company recorded no non-core expenses. For the first quarter of 2024, expenses associated with the Company’s previously disclosed realignment plan for
Net Income
Net income in the first quarter of 2025 increased 46% to
Net income excluding non-core items, net of tax in the first quarter of 2025, increased 22% to
Diluted Earnings Per Share
Diluted earnings per share in the first quarter of 2025 increased 56% to
Diluted earnings per share, excluding non-core items, net of tax, increased 26% to
EBITDA, Cash Flow, Net Debt, Equity, and Dividend
EBITDA, excluding IFRS 16, in the first quarter of 2025 increased 7% to
Cash flow generated from operating activities, excluding IFRS 16, was
Net Debt to EBITDA, Excluding IFRS 16, as of
Equity on
Delta Galil declared a dividend of
202 5 Financial Guidance
The Company’s previous guidance provided in its 2024 annual report did not include any impacts from new tariff legislation on imports to the
The Company is working to offset the effects of tariffs by sharing the impacts with its long-term vendors and strategically optimizing the Company’s sourcing and production to countries with lower exposure to tariffs. The Company estimates that based on current tariff rates, the potential impact on 2025 annual operating income will not exceed
Constant Currency - Excluding the Impact of Foreign Currency
This release refers to “reported” amounts in accordance with IFRS accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into
About
Safe Harbor Statement
Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the Company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and
|
|||||
|
|
|
|
||
|
2025 |
|
2024 |
|
2024 |
|
(Unaudited) |
|
(Audited) |
||
|
Thousands of Dollars |
||||
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
90,188 |
|
187,369 |
|
120,509 |
Restricted Cash |
1,732 |
|
1,859 |
|
1,305 |
Trade receivables |
210,538 |
|
204,655 |
|
271,873 |
Income taxes receivable |
2,805 |
|
1,436 |
|
1,927 |
Other accounts receivable |
58,809 |
|
50,177 |
|
56,998 |
Financial derivative |
8 |
|
76 |
|
160 |
Inventory |
458,085 |
|
394,283 |
|
400,533 |
Asset held for sale |
1,773 |
|
1,773 |
|
1,773 |
Total current assets |
823,938 |
|
841,628 |
|
855,078 |
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
Investments accounted for using the equity method and long-term receivables |
12,825 |
|
15,068 |
|
12,824 |
Investment property |
2,464 |
|
2,585 |
|
2,401 |
Property, plant and equipment, net, including under construction |
302,825 |
|
253,698 |
|
288,346 |
|
139,411 |
|
144,730 |
|
138,033 |
Intangible assets, net of accumulated amortization |
297,458 |
|
292,567 |
|
294,899 |
Right of use assets |
288,825 |
|
237,880 |
|
257,629 |
Deferred tax assets |
31,694 |
|
30,967 |
|
30,537 |
Financial derivative |
170 |
|
714 |
|
511 |
Total non-current assets |
1,075,672 |
|
978,209 |
|
1,025,180 |
Total assets |
1,899,610 |
|
1,819,837 |
|
1,880,258 |
|
|||||
|
|
|
|
||
|
2025 |
|
2024 |
|
2024 |
|
(Unaudited) |
|
(Audited) |
||
|
Thousands of Dollars |
||||
Liabilities and Equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Short-term bank loans |
12,014 |
|
38,102 |
|
2,335 |
Current maturities of long term bank loans |
21,567 |
|
24,965 |
|
20,939 |
Current maturities of bonds |
29,471 |
|
29,662 |
|
29,476 |
Financial derivative |
1,222 |
|
1,143 |
|
1,314 |
Current maturities of leases liabilities |
79,323 |
|
51,908 |
|
53,663 |
Trade payables |
235,619 |
|
203,982 |
|
237,371 |
Income taxes payable |
18,661 |
|
29,729 |
|
23,805 |
Provision for realignment plan |
7,303 |
|
3,563 |
|
8,142 |
Others payables |
173,623 |
|
142,261 |
|
194,900 |
Total current liabilities |
578,803 |
|
525,315 |
|
571,945 |
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
Bank loans |
118,310 |
|
133,471 |
|
124,163 |
Post-employment benefits obligation, net |
5,418 |
|
5,434 |
|
5,810 |
Lease Liability |
230,972 |
|
206,311 |
|
225,802 |
Other non-current liabilities |
48,103 |
|
53,441 |
|
49,105 |
Bonds |
63,291 |
|
94,996 |
|
64,712 |
Deferred taxes liabilities |
34,079 |
|
33,521 |
|
33,394 |
Financial derivative |
2,957 |
|
2,746 |
|
1,765 |
Total non-current liabilities |
503,130 |
|
529,920 |
|
504,751 |
Total liabilities |
1,081,933 |
|
1,055,235 |
|
1,076,696 |
|
|
|
|
|
|
Equity: |
|
|
|
|
|
Equity attributable to shareholders in the parent company: |
|
|
|
|
|
Share capital |
23,714 |
|
23,714 |
|
23,714 |
Share premium |
123,800 |
|
126,219 |
|
124,025 |
Other capital reserves |
23,651 |
|
23,168 |
|
15,590 |
Retained earning |
632,409 |
|
573,560 |
|
625,912 |
|
(9,464) |
|
(12,026) |
|
(9,832) |
|
794,110 |
|
734,635 |
|
779,409 |
Non-controlling interests |
23,567 |
|
29,967 |
|
24,153 |
Total equity |
817,677 |
|
764,602 |
|
803,562 |
Total liabilities and equity |
1,899,610 |
|
1,819,837 |
|
1,880,258 |
|
|||||
|
Three months ended |
% Increase/(Decrease) |
|||
|
2025 |
|
2024 |
|
|
|
(Unaudited) |
|
|||
|
Thousands of Dollars |
|
|||
|
Except for Earning Per Share data |
|
|||
Sales |
498,670 |
|
450,779 |
11% |
|
Cost of sales |
296,082 |
|
260,280 |
|
|
Gross profit |
202,588 |
|
190,499 |
6% |
|
% of sales |
40.6% |
|
42.3% |
|
|
Selling and marketing expenses |
142,346 |
|
134,811 |
6% |
|
% of sales |
28.5% |
|
29.9% |
|
|
General and administrative expenses |
28,048 |
|
26,407 |
6% |
|
% of sales |
5.6% |
|
5.9% |
|
|
Other income, net and Share in profits of investees accounted for using the equity method |
(486) |
|
(69) |
|
|
Operating income excluding non-core items |
32,680 |
|
29,350 |
11% |
|
% of sales |
6.6% |
|
6.5% |
|
|
Non-core items |
- |
|
3,360 |
|
|
Operating income |
32,680 |
|
25,990 |
26% |
|
Financing expenses, net |
9,597 |
|
10,938 |
(12%) |
|
Income before tax on income |
23,083 |
|
15,052 |
|
|
Income taxes expenses |
5,480 |
|
3,003 |
|
|
Net income for the period |
17,603 |
|
12,049 |
46% |
|
Net income for the period excluding non-core items, net of tax |
17,603 |
|
14,486 |
22% |
|
|
|
|
|
|
|
Attribution of net earnings for the period: |
|
|
|
|
|
Attributed to Company's shareholders |
16,219 |
|
10,339 |
|
|
Attributed to non-controlling interests |
1,384 |
|
1,710 |
|
|
|
17,603 |
|
12,049 |
|
|
|
|
|
|
|
|
Net diluted earnings per share attributed to company's shareholders |
0.62 |
|
0.39 |
|
|
Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders |
0.62 |
|
0.49 |
27% |
|
|||
|
Three months ended |
||
|
2025 |
|
2024 |
|
(Unaudited) |
||
|
Thousands of Dollars |
||
|
|
|
|
Cash flows from operating activities: |
|
|
|
Net income for the period |
17,603 |
|
12,049 |
Adjustments required to present cash flows from operating activities |
19,748 |
|
43,337 |
Interest paid in cash |
(8,961) |
|
(8,522) |
Interest received in cash |
439 |
|
1,234 |
Income taxes paid in cash, net |
(10,393) |
|
(12,524) |
Net cash generated from operating activities |
18,436 |
|
35,574 |
|
|
|
|
Cash flows from investment activities: |
|
|
|
Acquisition of property, plant including under construction |
(20,635) |
|
(12,295) |
Acquisition of intangible assets |
(5,320) |
|
(17,364) |
Proceeds from sale of property, plant and equipment |
1,724 |
|
220 |
Others |
(407) |
|
416 |
Net cash used in Investing activities |
(24,638) |
|
(29,023) |
|
|
|
|
Cash flows from financing activities: |
|
|
|
Dividend paid to non-controlling interests in subsidiary |
(1,679) |
|
(1,800) |
Payment of long-term payable in connection with acquisition of property, plant and equipment under construction |
(1,203) |
|
(1,406) |
Principal elements of lease payments |
(14,386) |
|
(12,087) |
Dividend paid |
(10,023) |
|
(9,021) |
Receipt of long-term bank loans |
967 |
|
543 |
Repayment of long-term bank loans |
(7,434) |
|
(6,154) |
Short-term credit from banking corporations, net |
9,463 |
|
37,282 |
Others |
(232) |
|
1,734 |
Net cash generated from (used in) financing activities |
(24,527) |
|
9,091 |
Net increase (decrease) in cash and cash equivalents |
(30,729) |
|
15,642 |
|
|
|
|
Effects of exchange rate changes on cash and cash equivalents |
408 |
|
(2,736) |
|
|
|
|
Balance of cash and cash equivalents at the beginning of the period, net |
120,509 |
|
174,463 |
Balance of cash and cash equivalents at the end of the Period, net |
90,188 |
|
187,369 |
|
|||
|
Three months ended |
||
|
2025 |
|
2024 |
|
(Unaudited) |
||
|
Thousands of Dollars |
||
Reconciliations required to present cash flows generated by operating activities: |
|
|
|
Adjustments in respect of: |
|
|
|
Depreciation |
8,263 |
|
8,331 |
Amortization |
16,812 |
|
17,610 |
Exchange rate (gains) losses |
(163) |
|
410 |
Interest in respect of bonds and loans |
5,623 |
|
5,798 |
Interest received in cash |
(439) |
|
(1,234) |
Taxes on income paid in cash, net |
10,393 |
|
12,524 |
Deferred taxes on income, net |
(1,701) |
|
(4,545) |
Interest expenses recognized in respect of lease agreements |
3,338 |
|
2,724 |
Retirement benefit obligation, net |
(514) |
|
187 |
Change in realignment provision |
(839) |
|
(11) |
Gain from disposal of property, plant and equipment |
(477) |
|
(76) |
Share-based payments expenses |
414 |
|
401 |
Share in profits (loss) of investee accounted for using the equity method |
147 |
|
(60) |
Others |
271 |
|
(1,241) |
|
41,128 |
|
40,818 |
Changes to operating assets and liabilities: |
|
|
|
Decrease in trade receivables |
63,763 |
|
33,480 |
Increase in other receivable |
(1,888) |
|
(1,777) |
Increase (decrease) in trade payables |
(6,604) |
|
35,460 |
Decrease in other payables |
(23,823) |
|
(28,330) |
Increase in inventory |
(52,828) |
|
(36,314) |
|
(21,380) |
|
2,519 |
|
19,748 |
|
43,337 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250522253869/en/
For more information:
+972-54-5201178
Nissim@unik.co.il
Berns
+1-212-994-4660
sberns@bcg-pr.com
Source: