Citi Trends Announces First Quarter Fiscal 2025 Results
Comparable store sales growth of 9.9%; Two-year stack of 13.0%
Total year-over-year sales growth of 8.3%, or
Adjusted EBITDA* of
Balance sheet continues to have ample liquidity and no debt
Company raises Fiscal 2025 Outlook
Chief Executive Officer Comments
In 2025 our go-forward focus is to finalize the improvement of key processes, consistently execute our business model and develop new capabilities for future growth. Our refined approach to serving
The transformation of
Financial Highlights – First Quarter 2025
-
Total sales of
$201.7 million increased$15.4 million , or 8.3%, vs. Q1 2024; comparable store sales increased 9.9% compared to Q1 2024 fueled by increases in traffic, basket and conversion, reflecting the continued impact of improved product style and value, addition of off-price extreme value and better product allocation methods - Gross margin of 39.6% vs. 38.7% in Q1 2024, an increase of 90 basis points due to higher initial markup, lower shrink and lower freight expense, partially offset by planned in-season markdowns
- SG&A expense dollars leveraged 270 bps vs. Q1 2024, 220 bps as adjusted*, reflecting the impact of increased sales and disciplined cost controls
-
Net income of
$0.9 million , or adjusted net income* of$1.4 million , vs. net loss of$3.4 million , or adjusted net loss* of$2.7 million , in Q1 2024 -
Adjusted EBITDA* of
$5.4 million compared to an adjusted EBITDA* loss of$0.8 million in Q1 2024 -
Adjusted EBITDA Flowthrough of 40%, above Company expectations, from total sales increase of
$15.4 million versus last year and adjusted EBITDA increase of$6.2 million -
Diluted earnings per share of
$0.11 , or$0.17 as adjusted* vs. earnings per share of$(0.42) , or$(0.32) as adjusted*, in Q1 2024 - Real Estate: Remodeled 19 stores in the quarter and ended the period with 591 locations
Inventory
-
Merchandise inventory was
$109.9 million at the end of the first quarter vs.$119.0 million at the end of Q1 2024, a 7.6% decrease. Average in-store inventory decreased 4.9% vs. the same period last year while supporting 9.9% comparable store sales growth. - Inventory is significantly fresher than Q1 2024 with a 45% decrease in aged product, a result of the Q2 2024 mark down of slow-selling and aged inventory plus the renewed focus on in-season markdowns
Cash and Liquidity
-
The Company ended the first quarter with
$41.6 million of cash, no borrowings under a$75 million credit facility and no debt -
Total liquidity of approximately
$117.0 million at the end of the first quarter
Capital Return Program Update
In the first quarter of fiscal 2025, the Company repurchased 250,555 shares of its common stock for a total spend of
Fiscal 2025 Outlook
The Company is updating its fiscal 2025 outlook as follows:
- Expecting full year comparable store sales growth of mid-single digits, at the high end of previous outlook of low to mid-single digit growth
- Full year gross margin rate expected to increase approximately 200 basis points vs. fiscal 2024, slightly below previous outlook due to an elongated timeline for the repair phase of the supply chain transformation
- SG&A is now expected to leverage in the range of 60 basis points to 80 basis points vs. fiscal 2024, above previous outlook on higher expected sales, inclusive of increased incentive compensation accruals related to business performance
-
Full year EBITDA* is now expected to be in the range of
$6 million to$10 million , above previous outlook, a$20 million to$24 million improvement vs. 2024 - Expecting fiscal 2025 effective tax rate of approximately 0%, consistent with previous outlook
- The Company continues to plan to open up to 5 new stores, remodel approximately 50 stores and close up to 5 locations
-
Expected full year capital expenditures remain in the range of
$18 million to$22 million
Investor Conference Call and Webcast
The live conference call can also be accessed by dialing (877) 407-0779. A replay of the conference call will be available until
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the call, may contain or constitute information that has not been disclosed previously.
*Non-GAAP Financial Measures
The historical non-GAAP financial measures discussed herein are reconciled to their corresponding GAAP measures at the end of this press release. The Company is unable to provide a full reconciliation of the forward-looking non-GAAP financial measure used in 2025 outlook without unreasonable effort because it is not possible to predict certain of its adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of the Company’ control and its unavailability could have a significant impact on its financial results.
About
Forward-Looking Statements
All statements other than historical facts contained in this news release, including statements regarding the Company’s future financial results and position, business policy and plans, objectives and expectations of management for future operations and capital allocation expectations, are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. The words "believe," "may," "could," "plans," "estimate," “expects,” "continue," "anticipate," "intend," "expect," “upcoming,” “trend” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements, although not all forward-looking statements contain such language. Statements with respect to earnings, sales or new store guidance are forward-looking statements. Investors are cautioned that any such forward-looking statements are subject to the finalization of the Company’s quarter-end financial and accounting procedures, are not guarantees of future performance or results, and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Actual results or developments may differ materially from those included in the forward-looking statements as a result of various factors which are discussed in our Annual Reports and Quarterly Reports on Forms 10-K and 10-Q, respectively, and any amendments thereto, filed with the
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||
(in thousands, except per share data) | ||||||||||||
First Quarter | ||||||||||||
|
2025 |
|
|
2024 |
|
|
2023 |
|
||||
Net sales |
$ |
201,728 |
|
$ |
186,289 |
|
$ |
179,688 |
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(121,918 |
) |
|
(114,254 |
) |
|
(113,659 |
) |
|||
Selling, general and administrative expenses |
|
(74,887 |
) |
|
(74,211 |
) |
|
(70,807 |
) |
|||
Depreciation |
|
(4,370 |
) |
|
(4,793 |
) |
|
(4,681 |
) |
|||
Asset impairment |
|
(64 |
) |
|
— |
|
|
— |
|
|||
Gain on sale-leaseback |
|
— |
|
|
— |
|
|
— |
|
|||
Income (loss) from operations |
|
489 |
|
|
(6,969 |
) |
|
(9,459 |
) |
|||
Interest income |
|
458 |
|
|
849 |
|
|
1,023 |
|
|||
Interest expense |
|
(76 |
) |
|
(79 |
) |
|
(75 |
) |
|||
Income (loss) before income taxes |
|
871 |
|
|
(6,199 |
) |
|
(8,511 |
) |
|||
Income tax expense |
|
— |
|
|
2,773 |
|
|
1,876 |
|
|||
Net income (loss) |
$ |
871 |
|
$ |
(3,426 |
) |
$ |
(6,635 |
) |
|||
Basic net income (loss) per common share |
$ |
0.11 |
|
$ |
(0.42 |
) |
$ |
(0.81 |
) |
|||
Diluted net income (loss) per common share |
$ |
0.11 |
|
$ |
(0.42 |
) |
$ |
(0.81 |
) |
|||
Weighted average number of shares outstanding | ||||||||||||
Basic |
|
8,034 |
|
|
8,253 |
|
|
8,182 |
|
|||
Diluted |
|
8,170 |
|
|
8,253 |
|
|
8,182 |
|
|||
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||||||||
(in thousands) | ||||||||||||
|
|
|||||||||||
Assets: | ||||||||||||
Cash and cash equivalents |
$ |
41,556 |
|
$ |
58,169 |
|
||||||
Inventory |
|
109,931 |
|
|
119,014 |
|
||||||
Prepaid and other current assets |
|
13,752 |
|
|
17,815 |
|
||||||
Assets held for sale |
|
247 |
|
|
— |
|
||||||
Property and equipment, net |
|
49,146 |
|
|
53,352 |
|
||||||
Operating lease right of use assets |
|
218,360 |
|
|
226,918 |
|
||||||
Deferred tax assets |
|
— |
|
|
— |
|
||||||
Other noncurrent assets |
|
4,416 |
|
|
8,834 |
|
||||||
Total assets |
$ |
437,408 |
|
$ |
484,102 |
|
||||||
Liabilities and Stockholders' Equity: | ||||||||||||
Accounts payable |
$ |
80,919 |
|
$ |
72,269 |
|
||||||
Accrued liabilities |
|
24,053 |
|
|
24,436 |
|
||||||
Current operating lease liabilities |
|
44,592 |
|
|
45,428 |
|
||||||
Other current liabilities |
|
908 |
|
|
843 |
|
||||||
Noncurrent operating lease liabilities |
|
175,797 |
|
|
184,463 |
|
||||||
Other noncurrent liabilities |
|
2,580 |
|
|
1,831 |
|
||||||
Total liabilities |
|
328,849 |
|
|
329,270 |
|
||||||
Total stockholders' equity |
|
108,559 |
|
|
154,832 |
|
||||||
Total liabilities and stockholders' equity |
$ |
437,408 |
|
$ |
484,102 |
|
|
||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited) | ||||||||||||
(in thousands, except per share data) | ||||||||||||
The Company makes reference in this release to adjusted SG&A, adjusted net income (loss),adjusted diluted earnings per share, and adjusted EBITDA. The Company believes these supplemental measures reflect operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior and future periods, and as such, may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for net income or earnings per diluted share prepared in accordance with generally accepted accounting principles (GAAP). | ||||||||||||
First Quarter | ||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted Operating income (loss) | ||||||||||||
Operating income (loss) |
$ |
489 |
|
$ |
(6,969 |
) |
||||||
Gain on insurance |
|
— |
|
|
— |
|
||||||
Asset impairment |
|
64 |
|
|
— |
|
||||||
Cyber incident expenses |
|
(402 |
) |
|
— |
|
||||||
Other non-recurring expenses |
|
885 |
|
|
1,380 |
|
||||||
Adjusted operating income (loss) |
$ |
1,036 |
|
$ |
(5,589 |
) |
||||||
First Quarter | ||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted SG&A | ||||||||||||
SG&A |
$ |
(74,887 |
) |
$ |
(74,211 |
) |
||||||
Cyber incident expenses |
|
(402 |
) |
|
— |
|
||||||
Other non-recurring expenses |
|
885 |
|
|
1,380 |
|
||||||
Adjusted SG&A |
$ |
(74,404 |
) |
$ |
(72,831 |
) |
||||||
First Quarter | ||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted Net Income (Loss) | ||||||||||||
Net income (loss) |
$ |
871 |
|
$ |
(3,426 |
) |
||||||
Asset impairment |
|
64 |
|
|
— |
|
||||||
Cyber incident expenses |
|
(402 |
) |
|
— |
|
||||||
Other non-recurring expenses |
|
885 |
|
|
1,380 |
|
||||||
Tax effect |
|
— |
|
|
(617 |
) |
||||||
Adjusted net income (loss) |
$ |
1,418 |
|
$ |
(2,663 |
) |
||||||
First Quarter | ||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted Diluted EPS | ||||||||||||
Diluted earnings (loss) per share |
$ |
0.11 |
|
$ |
(0.42 |
) |
||||||
Asset impairment |
$ |
0.01 |
|
|
— |
|
||||||
Cyber incident expenses |
$ |
(0.05 |
) |
|
— |
|
||||||
Other non-recurring expenses |
$ |
0.11 |
|
|
0.17 |
|
||||||
Tax effect |
$ |
- |
|
|
(0.07 |
) |
||||||
Adjusted diluted earnings (loss) per share |
$ |
0.17 |
|
$ |
(0.32 |
) |
||||||
First Quarter | ||||||||||||
|
|
|||||||||||
Reconciliation of Adjusted EBITDA | ||||||||||||
Net income (loss) |
$ |
871 |
|
$ |
(3,426 |
) |
||||||
Interest income |
|
(458 |
) |
|
(849 |
) |
||||||
Interest expense |
|
76 |
|
|
79 |
|
||||||
Income tax benefit |
|
— |
|
|
(2,773 |
) |
||||||
Depreciation |
|
4,370 |
|
|
4,793 |
|
||||||
Asset impairment |
|
64 |
|
|
— |
|
||||||
Cyber incident expenses |
|
(402 |
) |
|
- |
|
||||||
Other non-recurring expenses |
|
885 |
|
|
1,380 |
|
||||||
Adjusted EBITDA |
$ |
5,406 |
|
$ |
(796 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250603887703/en/
CitiTrendsIR@icrinc.com
Source: